EN DE

Venustech Group (002439) Fair Value & Analysis

Technology · CN · Market cap 15.8B CNY

VG Venustech Group 002439 · SHE
Price¥14.07
Fair Value¥2.83
Upside-79.9%
Quality33/100
Watch Venustech Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -22.2% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 19/100
Evidence: Medium Range ¥2.46 – ¥3.19 Share as image

Fair value as of: Jul 24, 2026

From 9 valuation models · updated 20 days ago

Share price +5.2% over the past month.

Below-average quality, and screening another 80% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.19). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥35.53 ¥12.41 Fair Value ¥2.83 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range ¥12.41 – ¥35.53 · fair‑value band ¥2.46 – ¥3.19 · the ¥14.07 price screens above the ¥2.83 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Venustech Group (002439) currently trades at ¥14.07, while our model-based Fair Value estimate is ¥2.83, implying the stock looks roughly 79.9% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Venustech Group generated revenue of 2.4B CNY at a net margin of -22.2%. Revenue grew 4.1% year over year. It earns a return on equity of -4.7%. The balance sheet holds a net cash position of 1.9B CNY. Fundamentals as of Jul 24, 2026

Our scenario range runs from ¥2.46 (bear case) to ¥3.19 (bull case); at ¥14.07, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -80%, 002439 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥1.90 ¥2.75 ¥4.17 80
Rev-Margin DCF ¥1.67 ¥2.32 ¥3.13 74
Gordon GGM ¥2.49 ¥5.18 ¥8.22 70
All 9 models by family
DCF Models
FCF DCF ¥1.91 ¥2.82 ¥4.37 38
5Y Revenue Exit ¥1.67 ¥2.33 ¥3.19 39
10Y Revenue Exit ¥1.71 ¥2.36 ¥3.31 36
Dividend Discount
Gordon GGM ¥2.49 ¥5.18 ¥8.22 70
DDM Multi-Stage ¥2.49 ¥4.37 ¥5.44 61
Multiples
EV/Revenue ¥1.58 ¥1.94 ¥2.31 43
Asset-Based
NCAV (Graham) ¥4.48 ¥6.00 ¥8.95 50
Growth DCF
Growth DCF ¥1.90 ¥2.75 ¥4.17 80
Rev-Margin DCF ¥1.67 ¥2.32 ¥3.13 74

Widest divergence: Asset-Based (¥6.00) versus Multiples (¥1.94). Highest evidence: Growth DCF (80).

Notify me when 002439 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.4B CNY
Revenue growth (YoY) +4.1%
Net margin -22.2%
Return on equity -4.7%
Free cash flow 114M CNY FY2025
Operating margin 9.0%
More key figures
EPS (TTM) ¥-0.4300
EPS growth (YoY) +2,992%
Net cash 1.9B CNY FY2024

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 36 · Market factors (momentum, volatility) 42

Profitability 5
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 32
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Venustech Group Inc. provides network security products, trusted security management platforms, and specialized security services and solutions worldwide.

Full company description

Venustech Group Inc. provides network security products, trusted security management platforms, and specialized security services and solutions worldwide. It provides Venusense Traffic Anomaly Detection and Mitigation System, an anti-DDOS security defense system; NGFW; unified threat management products; web application firewall; application delivery controller products; unified security management platform; intrusion prevention system; industrial firewall; privilege access manager device; network access control products; and network traffic analysis products. The company also offers penetration test, vulnerability assessment, configuration verification services; security operation center; and threat intelligence center. It serves government, telecom carrie, financial service, industrial control, SME, rail transit, municipal utility, smart manufacturing, media, and technology industries. The company was formerly known as Beijing Venustech Inc. Venustech Group Inc. was founded in 1996 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Venustech Group reported revenue of ¥2.3B in FY2025 versus ¥4.4B in FY2021, a compound −14.6%/yr. Reported net income was −¥572M in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
2.3B CNY
Latest YoY
−29.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.5%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.7%
Revenue −14.6%/yr
FY21 ¥4.4B
FY22 ¥4.4B
FY23 ¥4.5B
FY24 ¥3.3B
FY25 ¥2.3B
Net income
FY21 ¥862M
FY22 ¥626M
FY23 ¥741M
FY24 −¥226M
FY25 −¥572M
Character of growth · EPS growth decomposed (2013-2024) +15.3 % p.a.
Revenue per share +14.7 pp

of which total revenue +16.4 pp · buybacks/dilution −1.7 pp

EBIT margin +8.0 pp
Tax rate +1.2 pp
Residual (interest, one-offs) −8.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

002439 screens 80% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Venustech Group Fair Value". https://www.fairvalue-calculator.com/stock/002439

Peer Group

Software - Infrastructure · 373 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −80% · Bottom 25%
Return on assets -2% · Below median
Net margin (TTM) -22% · Bottom 25%
Operating margin (TTM) 9% · Above median
Revenue growth 4% · Below median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 0.22× · Cheaper than 75% of peers
P/S (TTM) 0.99× · Cheaper than median
P/FCF 20.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 21 · sector 46
PAST 0 · sector 14
HEALTH 100 · sector 99
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Venustech Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Venustech Group (002439) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of ¥2.83 versus a price of ¥14.07, about −80% (overvalued).
What is the fair value of 002439?
Our model-based fair value for Venustech Group is ¥2.83 (as of Jul 24, 2026), built from audited fundamentals. The current price is ¥14.07.
What is the quality score of 002439?
Venustech Group has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Venustech Group (002439)?
Venustech Group reported trailing-twelve-month revenue of about 2.4B CNY (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 002439?
The net profit margin of Venustech Group is about -22.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Venustech Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.