EN DE

Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. (002575) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 3.8B CNY

GD Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. 002575 · SHE
Price¥5.20
Fair Value¥0.5500
Upside-89.4%
Quality60/100
Watch Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.7% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 19/100
Evidence: Medium Range ¥0.4200 – ¥0.6800 Share as image

Fair value as of: Jul 22, 2026

From 13 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥0.9400 to ¥0.5500 (−41.5%) since Jun 25, 2026. Share price +12.1% over the past month.

A solid business, but screening 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.6800). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥12.91 ¥3.30 Fair Value ¥0.5500 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥3.30 – ¥12.91 · fair‑value band ¥0.4200 – ¥0.6800 · the ¥5.20 price screens above the ¥0.5500 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. (002575) currently trades at ¥5.20, while our model-based Fair Value estimate is ¥0.5500, implying the stock looks roughly 89.4% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. generated revenue of 462M CNY at a net margin of -2.7%. Revenue declined 11.6% year over year. It earns a return on equity of -1.7%. The balance sheet holds a net cash position of 15.4M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥0.4200 (bear case) to ¥0.6800 (bull case); at ¥5.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 48% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 2% fair-value upside, at -89%, 002575 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥2.34 ¥4.14 ¥7.67 80
Rev-Margin DCF ¥1.30 ¥2.18 ¥3.87 74
Gordon GGM ¥0.0100 ¥0.0100 70
All 13 models by family
DCF Models
FCF DCF ¥2.49 ¥3.79 ¥7.84 38
Owner Earnings ¥0.8400 ¥1.78 ¥3.66 31
5Y Revenue Exit ¥1.27 ¥1.91 ¥3.24 39
5Y EBITDA Exit ¥1.06 ¥1.47 ¥2.28 41
10Y Revenue Exit ¥1.63 ¥2.94 ¥3.61 36
10Y EBITDA Exit ¥1.50 ¥2.48 ¥3.94 37
Dividend Discount
Gordon GGM ¥0.0100 ¥0.0100 70
DDM Multi-Stage ¥0.0100 ¥0.0100 61
Multiples
EV/EBITDA ¥0.4700 ¥0.6000 ¥0.7300 54
EV/Revenue ¥0.7200 ¥1.00 ¥1.27 43
Asset-Based
NCAV (Graham) ¥0.6800 ¥0.9100 ¥1.36 50
Growth DCF
Growth DCF ¥2.34 ¥4.14 ¥7.67 80
Rev-Margin DCF ¥1.30 ¥2.18 ¥3.87 74

Widest divergence: Growth DCF (¥2.18) versus Dividend Discount (¥0.0100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 462M CNY
Revenue growth (YoY) -11.6%
Net margin -2.7%
Return on equity -1.7%
Free cash flow 93.3M CNY FY2025
Operating margin -3.2%
More key figures
EPS (TTM) ¥-0.0100
EPS growth (YoY) -11.1%
Net cash 15.4M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 62 · Market factors (momentum, volatility) 21

Profitability 10
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. engages in the sales of alcohol in China. The company offers toys, baby carriages, trolleys, cribs, walkers, tricycles, baby carriages, luggage carts, bicycles, electric vehicles, bassinets, rocking chairs, and children's shakers; plastic products; and hardware products.

Full company description

Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. engages in the sales of alcohol in China. The company offers toys, baby carriages, trolleys, cribs, walkers, tricycles, baby carriages, luggage carts, bicycles, electric vehicles, bassinets, rocking chairs, and children's shakers; plastic products; and hardware products. The company also engages in the animation software design, development, and production services; and waste plastic recycling and processing services. It also provides strategic consulting, industrial mergers and acquisitions consulting, financing consulting, and project investment feasibility analysis services; company-owned property leasing services; and entrepreneurial park operation services. The company was founded in 1996 and is based in Suzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. reported revenue of ¥470M in FY2025 versus ¥51.2M in FY2021, a compound +74.1%/yr. Reported net income was −¥26.4M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
470M CNY
Latest YoY
+27.3%
Avg. growth/yr (3Y)
+76.9%
Avg. growth/yr (5Y)
+38.9%
Avg. growth/yr (17Y)
+2.5%
Revenue +74.1%/yr
FY21 ¥51.2M
FY22 ¥85.0M
FY23 ¥62.3M
FY24 ¥370M
FY25 ¥470M
Net income
FY21 ¥19.7M
FY22 ¥11.3M
FY23 ¥9.2M
FY24 −¥18.4M
FY25 −¥26.4M

002575 screens 89% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/002575

Peer Group

Leisure · 192 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −89% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -3% · Below median
Operating margin (TTM) -3% · Bottom 25%
Revenue growth -12% · Bottom 25%

Valuation Multiples vs Leisure median · lower = cheaper

P/B 0.67× · Cheaper than 75% of peers
P/S (TTM) 1.22× · Pricier than median
P/FCF 6.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 18
PAST 0 · sector 19
HEALTH 100 · sector 94
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$74.15 HK$119.29 +61%
Pop Mart International Group 9992 HK$160.20 HK$227.30 +42%
Amer Sports, Inc AS $36.44 $16.16 -56%
Hasbro, Inc HAS $81.55 $83.38 +2%
Life Time Group LTH $42.15 $16.15 -62%
Acushnet Holdings GOLF $114.78 $37.79 -67%
Li Ning Company 2331 HK$14.80 HK$29.26 +98%
Benefit Systems S.A BFT 5,255 PLN 3,714 PLN -29%
Ninebot Limited 689009 ¥37.82 ¥39.17 +4%
Asmodee Group ASMDEEB kr 145.70 kr 41.90 -71%

Compare Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. (002575) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥0.5500 versus a price of ¥5.20, about −89% (overvalued).
What is the fair value of 002575?
Our model-based fair value for Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. is ¥0.5500 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥5.20.
What is the quality score of 002575?
Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. (002575)?
Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. reported trailing-twelve-month revenue of about 462M CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002575?
The net profit margin of Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. is about -2.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Guang Dong Qun Xing Toys Joint-Stockco.,Ltd. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.