EN DE

Shandong Liancheng Precision Manufacturing Co (002921) Fair Value & Analysis

Industrials · CN · Market cap 3.6B CNY

SL Shandong Liancheng Precision Manufacturing Co 002921 · SHE
Price¥23.08
Fair Value¥14.98
Upside-35.1%
Quality41/100
Watch Shandong Liancheng Precision Manufacturing Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Narrow moat 21/100
Evidence: High Range ¥9.92 – ¥22.90 Share as image

Fair value as of: Jul 22, 2026

From 16 valuation models · updated 19 days ago

Share price −15.7% over the past month.

Below-average quality, and screening another 35% overvalued on our models.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (¥9.92 to ¥22.90) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥32.60 ¥8.28 Fair Value ¥14.98 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥8.28 – ¥32.60 · fair‑value band ¥9.92 – ¥22.90 · the ¥23.08 price screens above the ¥14.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shandong Liancheng Precision Manufacturing Co (002921) currently trades at ¥23.08, while our model-based Fair Value estimate is ¥14.98, implying the stock looks roughly 35.1% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shandong Liancheng Precision Manufacturing Co generated revenue of 1.2B CNY at a net margin of -0.6%. Revenue grew 22.9% year over year. It earns a return on equity of -0.6%. Net debt stands at 403M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥9.92 (bear case) to ¥22.90 (bull case); at ¥23.08, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 80% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -35%, 002921 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥4.76 ¥6.70 ¥9.40 80
Rev-Margin DCF ¥2.36 ¥2.81 ¥3.37 74
ROIC Compounder ¥1.00 ¥1.04 ¥1.08 72
All 16 models by family
DCF Models
FCF DCF ¥4.72 ¥6.95 ¥10.28 38
Owner Earnings ¥6.65 ¥9.95 ¥14.89 31
5Y Revenue Exit ¥2.36 ¥2.75 ¥3.16 39
5Y EBITDA Exit ¥7.41 ¥12.31 ¥18.13 41
10Y Revenue Exit ¥3.19 ¥3.75 ¥4.40 36
10Y EBITDA Exit ¥6.36 ¥10.30 ¥15.72 37
Earnings-Based
EPV ¥1.00 ¥1.04 ¥1.08 59
Dividend Discount
Gordon GGM ¥0.7700 ¥1.54 ¥2.33 70
DDM Multi-Stage ¥0.7700 ¥1.30 ¥1.63 61
Multiples
EV/EBIT ¥1.21 ¥1.38 ¥1.55 53
EV/EBITDA ¥9.89 ¥12.95 ¥16.01 54
EV/Revenue ¥1.07 ¥1.22 ¥1.38 43
Asset-Based
NCAV (Graham) ¥4.41 ¥5.92 ¥8.83 50
Growth DCF
Growth DCF ¥4.76 ¥6.70 ¥9.40 80
Rev-Margin DCF ¥2.36 ¥2.81 ¥3.37 74
Economic Profit
ROIC Compounder ¥1.00 ¥1.04 ¥1.08 72

Widest divergence: DCF Models (¥6.95) versus Earnings-Based (¥1.04). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.2B CNY
Revenue growth (YoY) +22.9%
Net margin -0.6%
Return on equity -0.6%
Free cash flow 54.4M CNY FY2025
Operating margin 2.4%
More key figures
EPS (TTM) ¥-0.0600
EPS growth (YoY) +201%
Net debt 403M CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 64

Profitability 16
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 16
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shandong Liancheng Precision Manufacturing Co., Ltd engages in the research and development, design, production, and sales of various precision mechanical parts in China. The company manufactures metal components and metal parts through casting, forging, and machining.

Full company description

Shandong Liancheng Precision Manufacturing Co., Ltd engages in the research and development, design, production, and sales of various precision mechanical parts in China. The company manufactures metal components and metal parts through casting, forging, and machining. Its precision mechanical parts, including hydraulic travel motor housing/rear end cover, reducer housing, hydraulic valve seat, crankcase, crankshaft cover, bearing seat, suspension bracket, shock absorber wheel/ring, shock absorber accessory housing, automobile water pump housing, industrial robot base, big arm, swivel seat, connector and more. The company's products are used in commercial compressors, hydraulic machinery, commercial vehicles, construction machinery, agricultural machinery, passenger cars, new energy, industrial robots, diesel engines, solar thermal power generation, environmental water treatment, high-speed rail and other industries. It also exports its products to North America, South America, Europe, Asia, the Oceania, and internationally. Shandong Liancheng Precision Manufacturing Co., Ltd was founded in 1995 and is headquartered in Jining, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shandong Liancheng Precision Manufacturing Co reported revenue of ¥1.2B in FY2025 versus ¥1.2B in FY2021, a compound −1.1%/yr. Reported net income was −¥14.5M in FY2025.

Growth Quality 41/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2B CNY
Latest YoY
+7.7%
Avg. growth/yr (3Y)
−2.0%
Avg. growth/yr (5Y)
+4.9%
Avg. growth/yr (12Y)
+7.2%
Revenue −1.1%/yr
FY21 ¥1.2B
FY22 ¥1.2B
FY23 ¥1.1B
FY24 ¥1.1B
FY25 ¥1.2B
Net income
FY21 ¥74.2M
FY22 ¥25.8M
FY23 ¥4.9M
FY24 −¥38.0M
FY25 −¥14.5M

002921 screens 35% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shandong Liancheng Precision Manufacturing Co Fair Value". https://www.fairvalue-calculator.com/stock/002921

Peer Group

Metal Fabrication · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −45% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 23% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/B 0.41× · Cheaper than 75% of peers
P/S (TTM) 0.44× · Cheaper than median
P/FCF 9.8× · Pricier than median
EV/EBITDA 3.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 35
PAST 0 · sector 21
HEALTH 97 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Compare Shandong Liancheng Precision Manufacturing Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shandong Liancheng Precision Manufacturing Co (002921) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥14.98 versus a price of ¥23.08, about −35% (overvalued).
What is the fair value of 002921?
Our model-based fair value for Shandong Liancheng Precision Manufacturing Co is ¥14.98 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥23.08.
What is the quality score of 002921?
Shandong Liancheng Precision Manufacturing Co has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shandong Liancheng Precision Manufacturing Co (002921)?
Shandong Liancheng Precision Manufacturing Co reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002921?
The net profit margin of Shandong Liancheng Precision Manufacturing Co is about -0.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shandong Liancheng Precision Manufacturing Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.