Check 35,000+ stocks against 26 valuation models and 37 quality factors

Kleannara Co Ltd (004545) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Kleannara Co Ltd KRW 2,992, price KRW 3,630, upside -17.6%, quality 31 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? No
Good quality? No
Add to watchlist

Basic Materials · KR · ISIN KR7004541009

KC Thin data Sep 24, 2026

Kleannara Co Ltd

004545 · KO

Weak valuationQuality is weak on top of the rich price.

!Fair value 2,992 KRW · Overvalued (−17.6%)

!Quality 31/100

!Weak Growth (revenue 5y −3.0 %/yr)

!Loss-making · -9.2% net margin (TTM)

!Moderate debt · negative free cash flow

!Trails peers (0/9)

!Narrow moat 10/100

!Evidence only low, so the estimate is less certain

!Weak on valuation: 10 out of 100

26 models, one by oneBear 2,233 KRW to bull 4,465 KRW Growth analysisrevenue history, year by year Quality 31/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Kleannara Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 3,110 KRW – 50,158 KRW · fair‑value band 2,233 KRW – 4,465 KRW · the 3,630 KRW price screens above the 2,992 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Kleannara Co in your weekly email

Every Wednesday you see whether Kleannara Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

KleanNara Co., Ltd. manufactures and sells paper products in South Korea, China, the Americas, Europe, Africa, Asia, and Oceania.

KleanNara Co., Ltd. manufactures and sells paper products in South Korea, China, the Americas, Europe, Africa, Asia, and Oceania. The company offers toilet paper rolls, facial tissues, kitchen towels, wet wipes, wellness products, masks, hand sanitizers, adult diapers, and away from home products under the KleanNara brand name; cotton sanitary pads under the Pure.Soosoo brand name; feminine products under the Dear Skin brand name; baby diapers and wet wipes under the BOSOMI brand name; and pet bowel movement pads under the PAW-PAW Mong brand name. It also provides industrial paper products, including grey back, white back, and CCKB duplex boards, as well as ACB and kraft board under the N2N and WHITE HORSE brand names; and all-pulp products, such as cream, health and beauty premium board, light, bright, and RIV under the BLANQ brand name. The company was founded in 1966 and is headquartered in Seoul, South Korea.

Stock analysis

Kleannara Co Ltd (004545) currently trades at 3,630 KRW, while our model-based Fair Value estimate is 2,992 KRW, 17.6% below the price, so the stock looks overvalued today.

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 2,233 KRW (bear) to 4,465 KRW (bull), the price of 3,630 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 31/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Kleannara Co Ltd reported revenue of 508B KRW in FY2025 versus 579B KRW in FY2021, a compound −3.2%/yr. Reported net income was −47.5B KRW in FY2025.

Key figures

Market cap 60.3B KRW (≈ $44.9M) · P/S ratio 0.12 · Net margin −9.3% · Return on equity −26.9% · Return on assets (EBIT) −0.8% · Operating margin −3.2% · Revenue (TTM) 502B KRW · Revenue growth (YoY) −4.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 70% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 18% fair-value upside, at −18%, 004545 screens richer than that median.

Fair Value models

Bear 2,233 KRW Fair Value 2,992 KRW Bull 4,465 KRW

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

NCAV (Graham) 2,292 KRW 3,071 KRW 4,584 KRW 54

All 1 models by family

Asset-Based

NCAV (Graham) 2,292 KRW 3,071 KRW 4,584 KRW 54

Open the full fair value analysis →

Notify me when 004545 reaches fair value

Put 004545 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 31/100

Of which business quality 29 · Market factors (momentum, volatility) 16

Profitability 15

Margins and returns on capital today

Quality Growth 17

Are margins and returns improving?

Cashflow 4

Earnings quality: real cash, not paper profit

Fin. Strength 9

Balance sheet, leverage, solvency risk

Investment 88

Disciplined investing over empire-building

Low Volatility 50

Calm price path (market factor)

Momentum 0

Price trend over the last 3–12 months (market factor)

52W Momentum 3

Distance to the 52-week high (market factor)

Net Issuance 82

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100

Revenue is shrinking: the last year, the last three and the last five years are all negative.

Revenue growth 1 year

−5.4%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−5.7%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−3.0%

Start year 2020 (pandemic). Over 10 years: −2.9% a year

Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−2.3%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.

8.8% (2020) → −4.5% (2025)

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss

not computed

004545 screens overvalued: fair value 18% below the price. Compare with UPM-Kymmene Oyj →

Compare Kleannara Co Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Paper & Paper Products · 117 stocks

Beats the industry median on 0/8 measures

Overall it trails its industry peers.

Valuation

Quality Score 29 · Bottom 25%

Fair Value upside −17.6% · Below median

Profitability

Return on assets −2.4% · Bottom 25%

Net margin (TTM) −9.2% · Bottom 25%

Operating margin (TTM) −3.2% · Bottom 25%

Growth and dividend

Revenue growth −4.4% · Bottom 25%

Balance sheet

Debt / equity 0.95× · Highest 25%

Valuation Multiplesvs Paper & Paper Products median · lower = cheaper

EV/EBITDA 38.8× · Priciest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)10 · sector 19

FUTURE (revenue growth)0 · sector 19

PAST (return on equity)0 · sector 14

HEALTH (low debt)52 · sector 91

DIVIDEND (yield)0 · sector 39

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
UPM-Kymmene Oyj UPM	€24.85	€15.50	−38%
Shandong Sunpaper Co 002078	¥13.54	¥16.93	+25%
Nine Dragons Paper (Holdings) Limited 2689	HK$5.88	HK$14.06	+139%
The Navigator Company NVG	€3.21	€2.08	−35%
PT Indah Kiat Pulp & Paper Tbk INKP	8,225 IDR	12,607 IDR	+53%
Empresas CMPC S.A CMPC	975.00 CLP	1,371 CLP	+41%
Xianhe Co 603733	¥17.74	¥18.80	+6%
Billerud AB BILL	kr 81.05	kr 49.11	−39%
Semapa - Sociedade de Investimento e Gestão, SGPS, S.A SEM	€19.90	€23.55	+18%
MCC Meili Cloud Computing Industry Investment Co 000815	¥14.25	¥1.56	−89%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Kleannara Co Ltd · Fair Value
2,992 KRW −18%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/004545" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Kleannara Co Ltd · Fair Value</span><br><b style="font-size:20px">2,992 KRW</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−18%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Kleannara Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/004545

Frequently asked questions

Is Kleannara Co Ltd (004545) overvalued or undervalued?

As of Sep 24, 2026, our model estimates a fair value of 2,992 KRW versus a price of 3,630 KRW, about −18% upside (overvalued).

What is the fair value of 004545?

Our model-based fair value for Kleannara Co Ltd is 2,992 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,630 KRW.

What is the quality score of 004545?

Kleannara Co Ltd has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Kleannara Co Ltd (004545)?

Our model-based price target is the fair value of 2,992 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 2,233 KRW, optimistic scenario 4,465 KRW. It is a calculation from audited fundamentals, not an analyst target.

What is the Kleannara Co Ltd stock forecast for 2026?

Our models put fair value at 2,992 KRW, about −18% upside versus a price of 3,630 KRW (overvalued). Cautious scenario 2,233 KRW, optimistic scenario 4,465 KRW. The calculation is refreshed regularly with new filings.

What is the revenue of Kleannara Co Ltd (004545)?

Kleannara Co Ltd reported trailing-twelve-month revenue of about 502B KRW (latest available figure, as of Sep 24, 2026).

What is the intrinsic value of Kleannara Co Ltd (004545)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kleannara Co Ltd it is 2,992 KRW per share (as of Sep 24, 2026), against a price of 3,630 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).

Is Kleannara Co Ltd stock overvalued or undervalued in 2026?

As of Sep 24, 2026, 004545 trades above its calculated fair value: price 3,630 KRW, fair value 2,992 KRW, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 004545?

No. The price is what the market pays today (3,630 KRW); the fair value is what the company's own numbers justify (2,992 KRW). For Kleannara Co Ltd the two are 638.42 KRW per share apart. That gap is exactly why we show both numbers side by side.

How much is Kleannara Co Ltd worth?

The market values Kleannara Co Ltd at about 60.3B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,630 KRW; our models calculate a fair value of 2,992 KRW per share.

What do the bullish and bearish scenarios say about 004545?

Our models span a range for Kleannara Co Ltd: cautious scenario 2,233 KRW, base 2,992 KRW, optimistic 4,465 KRW per share (as of Sep 24, 2026, price 3,630 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.

How solid is the balance sheet of Kleannara Co Ltd (004545)?

Balance-sheet figures for Kleannara Co Ltd (as of Sep 24, 2026): return on equity −26.9%, debt of 0.95 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.

How far is 004545 from its 52-week high?

Kleannara Co Ltd trades at 3,630 KRW, about 70% below its 52-week high of 11,980 KRW and 17% above the low of 3,110 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 2,992 KRW is for.

Which stocks are comparable to Kleannara Co Ltd?

From the same area (Basic Materials) we also value UPM-Kymmene Oyj, Shandong Sunpaper Co, Nine Dragons Paper (Holdings) Limited, The Navigator Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Kleannara Co Ltd stock attractive at the current price?

The data as of Sep 24, 2026: price 3,630 KRW, calculated fair value 2,992 KRW (−18%), Quality Score 31/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 004545 calculated?

We run Kleannara Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,992 KRW, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.5 % above its aggregate fair value. Kleannara Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Kleannara Co Ltd (004545)?

The closing price on Oct 2, 2026 was 3,630 KRW. Our model-based fair value is 2,992 KRW, about −18% upside (overvalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Kleannara Co Ltd right now?

Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (2,233 KRW to 4,465 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Kleannara Co Ltd

How large is the market capitalisation of Kleannara Co Ltd (004545)?

The market capitalisation of Kleannara Co Ltd is 60.3B KRW (≈ $44.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Kleannara Co Ltd (004545)?

The price-to-sales ratio of Kleannara Co Ltd is 0.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What is the net margin of Kleannara Co Ltd (004545)?

The net margin of Kleannara Co Ltd is −9.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Kleannara Co Ltd (004545)?

The return on equity (ROE) of Kleannara Co Ltd is −26.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Kleannara Co Ltd (004545)?

On an EBIT basis the return on assets of Kleannara Co Ltd is −0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Kleannara Co Ltd (004545)?

The operating margin of Kleannara Co Ltd is −3.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Kleannara Co Ltd (004545)?

Revenue at Kleannara Co Ltd is growing −4.4% versus a year earlier (3y avg −5.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Kleannara Co Ltd (004545)?

Earnings per share at Kleannara Co Ltd are growing −51.9% versus a year earlier. How much earnings per share grew versus a year earlier.

How much free cash flow does Kleannara Co Ltd (004545) generate?

The free cash flow of Kleannara Co Ltd is −46.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.

How much net debt does Kleannara Co Ltd (004545) carry?

The net debt of Kleannara Co Ltd is 327B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Kleannara Co Ltd in the live analysis

One click puts Kleannara Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.