Hyundai Green Food Co Ltd (005440) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Hyundai Green Food Co Ltd KRW 39,060, price KRW 13,020, upside +200.0%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hyundai Green Food Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 2,688 KRW – 18,446 KRW · fair‑value band 21,225 KRW – 49,584 KRW · the 13,020 KRW price screens below the 39,060 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Hyundai Green Food Co in your weekly email
Every Wednesday you see whether Hyundai Green Food Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai G.F. Holdings Co., Ltd. engages in the departmental store businesses in the South Korea. Hyundai G.F. Holdings Co., Ltd. was founded in 1968 and is headquartered in Seoul, South Korea.
Stock analysis
Hyundai Green Food Co Ltd (005440) currently trades at 13,020 KRW, while our model-based Fair Value estimate is 39,060 KRW, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 56,140 KRW per share, and 24 of the 24 models we run sit above the 13,020 KRW price.
Bear case: the Economic Profit group reads lowest at 14,975 KRW, and 0 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 21,225 KRW (bear) to 49,584 KRW (bull), the price of 13,020 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hyundai Green Food Co Ltd reported revenue of 8.1T KRW in FY2025 versus 3.5T KRW in FY2021, a compound +23.4%/yr. Reported net income was 412B KRW in FY2025, compounding +75.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 2.0T KRW (≈ $1.5B) · P/S ratio 0.24 · Dividend yield 1.8% · Net margin 5.1% · Return on equity 6.5% · Return on assets (EBIT) 1.1% · Operating margin 5.6% · Revenue (TTM) 8.1T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 76% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −10% fair-value upside, at 200%, 005440 screens cheaper than that median.
Fair Value models
Bear 21,225 KRWFair Value 39,060 KRWBull 49,584 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+9.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+60.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.1%
Start year 2020 (pandemic). Over 10 years: +14.4% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.4%
Dividend (yield on the price)1.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 3%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +1.3% a year for the price.
Compare Hyundai Green Food Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Food Distribution · 83 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside+200% · Top 25%
Profitability
Return on equity (TTM)6% · Below median
Return on assets2% · Below median
Net margin (TTM)4% · Above median
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth1% · Below median
Dividend yield (TTM)1.8% · Bottom 25%
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Food Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hyundai Green Food Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/005440
Frequently asked questions
Is Hyundai Green Food Co Ltd (005440) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 39,060 KRW versus a price of 13,020 KRW, about +200% upside (undervalued).
What is the fair value of 005440?
Our model-based fair value for Hyundai Green Food Co Ltd is 39,060 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 13,020 KRW.
What is the quality score of 005440?
Hyundai Green Food Co Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Green Food Co Ltd (005440)?
Our model-based price target is the fair value of 39,060 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 21,225 KRW, optimistic scenario 49,584 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Green Food Co Ltd stock forecast for 2026?
Our models put fair value at 39,060 KRW, about +200% upside versus a price of 13,020 KRW (undervalued). Cautious scenario 21,225 KRW, optimistic scenario 49,584 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Green Food Co Ltd (005440)?
Hyundai Green Food Co Ltd reported trailing-twelve-month revenue of about 8.1T KRW (latest available figure, as of Sep 24, 2026).
Does Hyundai Green Food Co Ltd pay a dividend?
Hyundai Green Food Co Ltd currently shows a dividend yield of about 1.80% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Hyundai Green Food Co Ltd (005440)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Green Food Co Ltd would have to grow free cash flow by +3.4 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 005440 use?
Our models discount Hyundai Green Food Co Ltd at 11.1 %: a base by market capitalisation (small), damped by beta 0.82, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Green Food Co Ltd that is +3.4 % per year a year over ten years, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Hyundai Green Food Co Ltd (005440) delivered so far?
Over the past 5 years revenue at Hyundai Green Food Co Ltd grew +20.1 % a year. The price currently implies +3.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Green Food Co Ltd (005440) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into Hyundai Green Food Co Ltd (+3.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Green Food Co Ltd (005440)?
The free-cash-flow yield on the price is 10.36 %: that much free cash flow Hyundai Green Food Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Green Food Co Ltd (005440)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Green Food Co Ltd it is 39,060 KRW per share (as of Sep 24, 2026), against a price of 13,020 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Green Food Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 005440 trades below its calculated fair value: price 13,020 KRW, fair value 39,060 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005440?
No. The price is what the market pays today (13,020 KRW); the fair value is what the company's own numbers justify (39,060 KRW). For Hyundai Green Food Co Ltd the two are 26,040 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Green Food Co Ltd worth?
The market values Hyundai Green Food Co Ltd at about 2.0T KRW (market capitalisation, as of Sep 24, 2026). Per share that is 13,020 KRW; our models calculate a fair value of 39,060 KRW per share.
What do the bullish and bearish scenarios say about 005440?
Our models span a range for Hyundai Green Food Co Ltd: cautious scenario 21,225 KRW, base 39,060 KRW, optimistic 49,584 KRW per share (as of Sep 24, 2026, price 13,020 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hyundai Green Food Co Ltd (005440)?
Balance-sheet figures for Hyundai Green Food Co Ltd (as of Sep 24, 2026): return on equity 6.5%, debt of 0.06 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 005440 from its 52-week high?
Hyundai Green Food Co Ltd trades at 13,020 KRW, about 29% below its 52-week high of 18,446 KRW and 76% above the low of 7,398 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 39,060 KRW is for.
Which stocks are comparable to Hyundai Green Food Co Ltd?
From the same area (Consumer Defensive) we also value Sysco Corporation, US Foods Holding, Performance Food Group, Jerónimo Martins, SGPS, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Green Food Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 13,020 KRW, calculated fair value 39,060 KRW (+200%), Quality Score 39/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005440 calculated?
We run Hyundai Green Food Co Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 39,060 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Hyundai Green Food Co Ltd currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Green Food Co Ltd (005440)?
The closing price on Sep 23, 2026 was 13,020 KRW. Our model-based fair value is 39,060 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Green Food Co Ltd right now?
The large discount to fair value meets weak quality (39/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (21,225 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (21,225 KRW to 49,584 KRW) leaves room in how you read the outcome.
Key figures of Hyundai Green Food Co Ltd
How large is the market capitalisation of Hyundai Green Food Co Ltd (005440)?
The market capitalisation of Hyundai Green Food Co Ltd is 2.0T KRW (≈ $1.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Green Food Co Ltd (005440)?
The price-to-sales ratio of Hyundai Green Food Co Ltd is 0.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hyundai Green Food Co Ltd (005440)?
The dividend yield of Hyundai Green Food Co Ltd is 1.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Green Food Co Ltd (005440)?
The net margin of Hyundai Green Food Co Ltd is 5.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Green Food Co Ltd (005440)?
The return on equity (ROE) of Hyundai Green Food Co Ltd is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Green Food Co Ltd (005440)?
On an EBIT basis the return on assets of Hyundai Green Food Co Ltd is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Green Food Co Ltd (005440)?
The operating margin of Hyundai Green Food Co Ltd is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Green Food Co Ltd (005440)?
Revenue at Hyundai Green Food Co Ltd is growing +0.6% versus a year earlier (3y avg +60.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Green Food Co Ltd (005440)?
Earnings per share at Hyundai Green Food Co Ltd are growing −47.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hyundai Green Food Co Ltd (005440) carry?
The net debt of Hyundai Green Food Co Ltd is 501B KRW (fiscal year 2025, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Green Food Co Ltd in the live analysis
One click puts Hyundai Green Food Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
