Excel Force MSC Bhd (0065) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Excel Force MSC Bhd stock MYR 0.24, price MYR 0.13, upside +92.0%, quality 59 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.0900 MYR – 0.5787 MYR · fair‑value band 0.1800 MYR – 0.3000 MYR · the 0.1250 MYR price screens below the 0.2400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Excel Force MSC Bhd in your weekly email
Every Wednesday you see whether Excel Force MSC Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Excel Force MSC Berhad, together with its subsidiaries, develops, provides, and maintains software application solutions for the financial services industry in Malaysia.
Show moreShow less
The company operates in four segments: Application Solutions, Maintenance Services, Application Services Provider, and Other segments.
Its product portfolio includes CyberBroker Front Office for client-server, web, and mobile-based stock trading systems; CyberBroker Middle Office; CyberBroker Back Office, including custodian and nominee systems; StockBanking System comprising share margin financing systems; and fundamental analysis systems.
The company also offers eForce One, a web trading platform that operates as an electronic client ordering system; Mobile Trade 3.5G, a mobile trading system; eForce Interactive X-Chart, a charting tool; eForce EmPower, a back-office system; and Cyberstock, a dealer and remisier system.
In addition, it provides investment advisory services. Excel Force MSC Berhad was founded in 1994 and is based in Petaling Jaya, Malaysia.
Stock analysis
Excel Force MSC Bhd (0065) currently trades at 0.1250 MYR, while our model-based Fair Value estimate is 0.2400 MYR, implying the stock looks roughly 48% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.2650 MYR per share, and 19 of the 26 models we run sit above the 0.1250 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.0800 MYR, and 7 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1800 MYR (bear) to 0.3000 MYR (bull), the price of 0.1250 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Excel Force MSC Bhd reported revenue of 29.2M MYR in FY2025 versus 37.3M MYR in FY2021, a compound −5.9%/yr. Reported net income was 5.3M MYR in FY2025, compounding −19.1%/yr from FY2021.
Key figures
Market cap 76.2M MYR (≈ $18.8M) Micro · P/E ratio 12.5 · P/S ratio 2.61 · EPS (TTM) 0.0100 MYR · Dividend yield 4.0% · Net margin 18.1% · Return on equity 4.2% · Return on assets (EBIT) 8.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 39% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at 92%, 0065 screens cheaper than that median.
Fair Value models
Bear0.1800 MYRFair Value 0.2400 MYRBull0.3000 MYR
Price 0.1250 MYR · Upside +92.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0043 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
+6.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.4%
Start year 2020 (pandemic). Over 10 years: +1.5% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−10.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.7%
Dividend (yield on the price)4.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−14.7% vs −7.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.45% → 22%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −10.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+92.0% · Top 25%
Profitability
Return on equity (12 months)4.2% · Below median
Return on assets3.6% · Above median
Net margin (12 months)18.1% · Top 25%
Operating margin (12 months)27.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)20.1% · Top 25%
Dividend yield (12 months)4.0% · Top 25%
Balance sheet
Debt / equity0.09× · Above median
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Excel Force MSC Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0065
Frequently asked questions
Is Excel Force MSC Bhd (0065) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.2400 MYR versus a price of 0.1250 MYR, about +92% upside (undervalued).
What is the fair value of 0065?
Our model-based fair value for Excel Force MSC Bhd is 0.2400 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.1250 MYR.
What is the quality score of 0065?
Excel Force MSC Bhd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Excel Force MSC Bhd (0065)?
Our model-based price target is the fair value of 0.2400 MYR (as of Nov 4, 2026) from 26 valuation models. Cautious scenario 0.1800 MYR, optimistic scenario 0.3000 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Excel Force MSC Bhd stock forecast for 2026?
Our models put fair value at 0.2400 MYR, about +92% upside versus a price of 0.1250 MYR (undervalued). Cautious scenario 0.1800 MYR, optimistic scenario 0.3000 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Excel Force MSC Bhd (0065)?
Excel Force MSC Bhd reported trailing-twelve-month revenue of about 29.2M MYR (latest available figure, as of Nov 4, 2026).
Does Excel Force MSC Bhd pay a dividend?
Excel Force MSC Bhd currently shows a dividend yield of 4.00% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Excel Force MSC Bhd (0065) and when is the ex-dividend date?
Excel Force MSC Bhd pays a dividend of 0.005 MYR per share a year, a dividend yield of 4.0%. The last ex-dividend date was Dec 22, 2025. A dividend has been paid every year since 2008. The payout ratio is 50.0% of earnings. Free cash flow covers the dividend 2.54 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Excel Force MSC Bhd (0065)?
For today's price to be fair in a discounted-cash-flow model, Excel Force MSC Bhd would have to grow free cash flow by -8.8 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.4 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 0065 use?
Our models discount Excel Force MSC Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.06, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Excel Force MSC Bhd that is -8.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Excel Force MSC Bhd (0065) delivered so far?
Over the past 5 years revenue at Excel Force MSC Bhd grew -1.4 % a year. The price currently implies free-cash-flow growth of -8.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Excel Force MSC Bhd (0065) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Excel Force MSC Bhd (-8.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Excel Force MSC Bhd (0065)?
The free-cash-flow yield on the price is 10.16 %: that much free cash flow Excel Force MSC Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Excel Force MSC Bhd (0065)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Excel Force MSC Bhd it is 0.2400 MYR per share (as of Nov 4, 2026), against a price of 0.1250 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Excel Force MSC Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 0065 trades below its calculated fair value: price 0.1250 MYR, fair value 0.2400 MYR, a gap of about +92% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0065?
No. The price is what the market pays today (0.1250 MYR); the fair value is what the company's own numbers justify (0.2400 MYR). For Excel Force MSC Bhd the two are 0.1150 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Excel Force MSC Bhd worth?
The market values Excel Force MSC Bhd at about 76.2M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.1250 MYR; our models calculate a fair value of 0.2400 MYR per share.
What do the bullish and bearish scenarios say about 0065?
Our models span a range for Excel Force MSC Bhd: cautious scenario 0.1800 MYR, base 0.2400 MYR, optimistic 0.3000 MYR per share (as of Nov 4, 2026, price 0.1250 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0065?
Excel Force MSC Bhd trades at a price-to-earnings ratio of 12.5 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2400 MYR is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 28.0. Other multiples: P/B 0.6, P/S 2.6, EV/EBITDA 6.7.
How solid is the balance sheet of Excel Force MSC Bhd (0065)?
Balance-sheet figures for Excel Force MSC Bhd (as of Nov 4, 2026): return on equity 4.2%, debt of 0.09 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 0065 from its 52-week high?
Excel Force MSC Bhd trades at 0.1250 MYR, about 46% below its 52-week high of 0.2300 MYR and 39% above the low of 0.0900 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2400 MYR is for.
Which stocks are comparable to Excel Force MSC Bhd?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Excel Force MSC Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.1250 MYR, calculated fair value 0.2400 MYR (+92%), Quality Score 59/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0065 calculated?
We run Excel Force MSC Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.2400 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Excel Force MSC Bhd currently trades 48% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Excel Force MSC Bhd (0065)?
The closing price on Nov 6, 2026 was 0.1250 MYR. Our model-based fair value is 0.2400 MYR, about +92% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Excel Force MSC Bhd right now?
The price is below even our cautious bear case (0.1800 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Excel Force MSC Bhd (0065) come from?
Earnings per share at Excel Force MSC Bhd grew −4.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share −0.7 %, EBIT margin −1.5 %, tax rate −1.2 %, residual (interest, one-offs) −1.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Excel Force MSC Bhd
How large is the market capitalisation of Excel Force MSC Bhd (0065)?
The market capitalisation of Excel Force MSC Bhd is 76.2M MYR (≈ $18.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Excel Force MSC Bhd (0065)?
The price-to-sales ratio of Excel Force MSC Bhd is 2.61 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Excel Force MSC Bhd (0065)?
Earnings per share at Excel Force MSC Bhd are 0.0100 MYR (price ÷ EPS = P/E 12.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Excel Force MSC Bhd (0065)?
The dividend yield of Excel Force MSC Bhd is 4.0% (payout 50.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Excel Force MSC Bhd (0065)?
The net margin of Excel Force MSC Bhd is 18.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Excel Force MSC Bhd (0065)?
The return on equity (ROE) of Excel Force MSC Bhd is 4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Excel Force MSC Bhd (0065)?
On an EBIT basis the return on assets of Excel Force MSC Bhd is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Excel Force MSC Bhd (0065)?
The operating margin of Excel Force MSC Bhd is 27.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Excel Force MSC Bhd (0065)?
Revenue at Excel Force MSC Bhd is growing +20.1% versus a year earlier (3y avg +0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Excel Force MSC Bhd (0065)?
Earnings per share at Excel Force MSC Bhd are growing −28.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Excel Force MSC Bhd (0065) hold?
Excel Force MSC Bhd holds more cash than debt, 19.3M MYR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Excel Force MSC Bhd in the live analysis
One click puts Excel Force MSC Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026