UNID Company Ltd (014830) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of UNID Company Ltd stock KRW 107,719, price KRW 50,900, upside +111.6%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 49,415 KRW – 127,622 KRW · fair‑value band 66,842 KRW – 182,420 KRW · the 50,900 KRW price screens below the 107,719 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow UNID Company in your weekly email
Every Wednesday you see whether UNID Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
UNID Company Ltd. manufactures and sells potassium based chemical products in South Korea and internationally. It offers inorganic chemical products, such as potassium hydroxide, potassium carbonate, hydrochloric acid, liquid chlorine, sodium hypochlorite, and ferric/ferrous chloride.
Show moreShow less
The company's products are used in various industrial areas, such agricultural pesticides, petrochemicals, fertilizers, pharmaceuticals, SBR/NB latex, solar cells, plastic polymerization promoter, animal feed, gas refining, glass, food additives, household bleach, etc., as well as metal surface treatment and water treatment plants.
The company was formerly known as Korea Potassium Chemicals Co., Ltd. and changed its name to UNID Company Ltd. in August 1995. UNID Company Ltd. was founded in 1980 and is headquartered in Seoul, South Korea.
Stock analysis
UNID Company Ltd (014830) currently trades at 50,900 KRW, while our model-based Fair Value estimate is 107,719 KRW, implying the stock looks roughly 53% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 167,106 KRW per share, and 19 of the 25 models we run sit above the 50,900 KRW price.
Bear case: the Growth DCF group reads lowest at 14,380 KRW, and 6 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 66,842 KRW (bear) to 182,420 KRW (bull), the price of 50,900 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
UNID Company Ltd reported revenue of 1.3T KRW in FY2025 versus 1.1T KRW in FY2021, a compound +5.1%/yr. Reported net income was 65.3B KRW in FY2025, compounding −22.7%/yr from FY2021.
Key figures
Market cap 338B KRW (≈ $250M) Micro · P/E ratio 4.0 · P/S ratio 0.23 · EPS (TTM) 13,121 KRW · Dividend yield 3.9% · Net margin 6.0% · Return on equity 7.8% · Return on assets (EBIT) 7.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 48% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −24% fair-value upside, at 112%, 014830 screens cheaper than that median.
Fair Value models
Bear66,842 KRWFair Value 107,719 KRWBull182,420 KRW
Price 50,900 KRW · Upside +111.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (9,536 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+20.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
Start year 2020 (pandemic). Over 10 years: +6.6% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+2.2%
Dividend (yield on the price)3.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.2.2% vs 5.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+49.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+8.0%
Yearly sales growth analysts expect, extended to five years.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +46.9% a year for the price and +5.8% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Chemicals · 337 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside+111.6% · Top 25%
Profitability
Return on equity (12 months)7.8% · Above median
Return on assets4.3% · Above median
Net margin (12 months)6.0% · Above median
Operating margin (12 months)6.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)17.3% · Above median
Dividend yield (12 months)3.9% · Top 25%
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "UNID Company Ltd Fair Value". https://www.fairvalue-calculator.com/stock/014830
Frequently asked questions
Is UNID Company Ltd (014830) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 107,719 KRW versus a price of 50,900 KRW, about +112% upside (undervalued).
What is the fair value of 014830?
Our model-based fair value for UNID Company Ltd is 107,719 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 50,900 KRW.
What is the quality score of 014830?
UNID Company Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UNID Company Ltd (014830)?
Our model-based price target is the fair value of 107,719 KRW (as of Nov 8, 2026) from 25 valuation models. Cautious scenario 66,842 KRW, optimistic scenario 182,420 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the UNID Company Ltd stock forecast for 2026?
Our models put fair value at 107,719 KRW, about +112% upside versus a price of 50,900 KRW (undervalued). Cautious scenario 66,842 KRW, optimistic scenario 182,420 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of UNID Company Ltd (014830)?
UNID Company Ltd reported trailing-twelve-month revenue of about 1.5T KRW (latest available figure, as of Nov 8, 2026).
Does UNID Company Ltd pay a dividend?
UNID Company Ltd currently shows a dividend yield of 3.93% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of UNID Company Ltd (014830) and when is the ex-dividend date?
UNID Company Ltd pays a dividend of 2,000 KRW per share a year, a dividend yield of 3.9%. The last ex-dividend date was Mar 30, 2026. The payout ratio is 15.2% of earnings. Free cash flow covers the dividend 0.34 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into UNID Company Ltd (014830)?
For today's price to be fair in a discounted-cash-flow model, UNID Company Ltd would have to grow free cash flow by +49.9 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.5 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 014830 use?
Our models discount UNID Company Ltd at 11.6 %: a base by market capitalisation (micro), damped by beta 0.33, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For UNID Company Ltd that is +49.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has UNID Company Ltd (014830) delivered so far?
Over the past 5 years revenue at UNID Company Ltd grew +8.5 % a year. The price currently implies free-cash-flow growth of +49.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of UNID Company Ltd (014830) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into UNID Company Ltd (+49.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of UNID Company Ltd (014830)?
The free-cash-flow yield on the price is 1.35 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow UNID Company Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of UNID Company Ltd (014830)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UNID Company Ltd it is 107,719 KRW per share (as of Nov 8, 2026), against a price of 50,900 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is UNID Company Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 014830 trades below its calculated fair value: price 50,900 KRW, fair value 107,719 KRW, a gap of about +112% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 014830?
No. The price is what the market pays today (50,900 KRW); the fair value is what the company's own numbers justify (107,719 KRW). For UNID Company Ltd the two are 56,819 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is UNID Company Ltd worth?
The market values UNID Company Ltd at about 338B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 50,900 KRW; our models calculate a fair value of 107,719 KRW per share.
What do the bullish and bearish scenarios say about 014830?
Our models span a range for UNID Company Ltd: cautious scenario 66,842 KRW, base 107,719 KRW, optimistic 182,420 KRW per share (as of Nov 8, 2026, price 50,900 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 014830?
UNID Company Ltd trades at a price-to-earnings ratio of 4.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 107,719 KRW is built from several models across several years. Other multiples: P/B 0.3, P/S 0.2, EV/EBITDA 2.7.
How solid is the balance sheet of UNID Company Ltd (014830)?
Balance-sheet figures for UNID Company Ltd (as of Nov 8, 2026): return on equity 7.8%, debt of 0.10 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 014830 from its 52-week high?
UNID Company Ltd trades at 50,900 KRW, about 48% below its 52-week high of 98,000 KRW and 1% above the low of 50,200 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 107,719 KRW is for.
Which stocks are comparable to UNID Company Ltd?
From the same area (Basic Materials) we also value BASF SE, Saudi Basic Industries Corporation, Dow Inc, Ningxia Baofeng Energy Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UNID Company Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 50,900 KRW, calculated fair value 107,719 KRW (+112%), Quality Score 57/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 014830 calculated?
We run UNID Company Ltd through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 107,719 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. UNID Company Ltd currently trades 53% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UNID Company Ltd (014830)?
The closing price on Nov 6, 2026 was 50,900 KRW. Our model-based fair value is 107,719 KRW, about +112% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UNID Company Ltd right now?
The price is below even our cautious bear case (66,842 KRW). The market is more pessimistic than our downside scenario. The model range is unusually wide (66,842 KRW to 182,420 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of UNID Company Ltd
How large is the market capitalisation of UNID Company Ltd (014830)?
The market capitalisation of UNID Company Ltd is 338B KRW (≈ $250M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of UNID Company Ltd (014830)?
The price-to-sales ratio of UNID Company Ltd is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of UNID Company Ltd (014830)?
Earnings per share at UNID Company Ltd are 13,121 KRW (price ÷ EPS = P/E 4.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of UNID Company Ltd (014830)?
The dividend yield of UNID Company Ltd is 3.9% (payout 15.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of UNID Company Ltd (014830)?
The net margin of UNID Company Ltd is 6.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of UNID Company Ltd (014830)?
The return on equity (ROE) of UNID Company Ltd is 7.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UNID Company Ltd (014830)?
On an EBIT basis the return on assets of UNID Company Ltd is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UNID Company Ltd (014830)?
The operating margin of UNID Company Ltd is 6.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UNID Company Ltd (014830)?
Revenue at UNID Company Ltd is growing +17.3% versus a year earlier (3y avg −1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at UNID Company Ltd (014830)?
Earnings per share at UNID Company Ltd are growing +80.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does UNID Company Ltd (014830) carry?
The net debt of UNID Company Ltd is 178B KRW (fiscal year 2025, ≈ 38.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch UNID Company Ltd in the live analysis
One click puts UNID Company Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026