EN DE

Securemetric Berhad (0203) Fair Value & Analysis

Technology · MY · Market cap 63.5M MYR

SB Securemetric Berhad 0203 · KLSE
Price0.1200 MYR
Fair Value0.0700 MYR
Upside-41.7%
Quality66/100
Watch Securemetric Berhad for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.5% net margin
Low debt · generates free cash flow
Ranks above peers (9/11)
Narrow moat 41/100
Evidence: High Range 0.0500 MYR – 0.0900 MYR Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 28 days ago

Share price +9.1% over the past month.

A solid business, but screening 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0900 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2600 MYR 0.0750 MYR Fair Value 0.0700 MYR Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 0.0750 MYR – 0.2600 MYR · fair‑value band 0.0500 MYR – 0.0900 MYR · the 0.1200 MYR price screens above the 0.0700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Securemetric Berhad (0203) currently trades at 0.1200 MYR, while our model-based Fair Value estimate is 0.0700 MYR, implying the stock looks roughly 41.7% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Securemetric Berhad generated revenue of 46.3M MYR at a net margin of 5.5%. Revenue declined 24.3% year over year. It earns a return on equity of 5.9%. Fundamentals as of Jul 13, 2026

Our scenario range runs from 0.0500 MYR (bear case) to 0.0900 MYR (bull case); at 0.1200 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -42%, 0203 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0800 MYR 0.1000 MYR 0.1200 MYR 80
Residual Income 0.0500 MYR 0.0500 MYR 0.0400 MYR 76
Rev-Margin DCF 0.0800 MYR 0.1200 MYR 0.1600 MYR 74
All 24 models by family
DCF Models
FCF DCF 0.0800 MYR 0.1000 MYR 0.1300 MYR 38
Owner Earnings 0.0800 MYR 0.1000 MYR 0.1200 MYR 31
5Y Revenue Exit 0.0800 MYR 0.1200 MYR 0.1600 MYR 39
5Y EBITDA Exit 0.1000 MYR 0.1400 MYR 0.2000 MYR 41
5Y P/E Exit 0.0800 MYR 0.1000 MYR 0.1300 MYR 38
10Y Revenue Exit 0.0800 MYR 0.1100 MYR 0.1400 MYR 36
10Y EBITDA Exit 0.0900 MYR 0.1200 MYR 0.1700 MYR 37
10Y P/E Exit 0.0800 MYR 0.1000 MYR 0.1200 MYR 35
Earnings-Based
Graham-Dodd 0.0200 MYR 0.0800 MYR 0.1100 MYR 54
Lynch FV 0.0200 MYR 0.0300 MYR 0.0300 MYR 50
PEG = 1.0 0.0200 MYR 0.0300 MYR 0.0300 MYR 46
EPV 0.0600 MYR 0.0700 MYR 0.0700 MYR 59
Multiples
P/E Multiple 0.0500 MYR 0.0700 MYR 0.0900 MYR 63
P/S Multiple 0.0500 MYR 0.0600 MYR 0.0800 MYR 58
P/B Multiple 0.0500 MYR 0.0600 MYR 0.0800 MYR 55
EV/EBIT 0.1200 MYR 0.1500 MYR 0.1900 MYR 53
EV/EBITDA 0.1300 MYR 0.1600 MYR 0.1900 MYR 54
EV/Revenue 0.0900 MYR 0.1200 MYR 0.1500 MYR 43
Asset-Based
NCAV (Graham) 0.0400 MYR 0.0500 MYR 0.0700 MYR 50
Growth DCF
Growth DCF 0.0800 MYR 0.1000 MYR 0.1200 MYR 80
Rev-Margin DCF 0.0800 MYR 0.1200 MYR 0.1600 MYR 74
Economic Profit
Residual Income 0.0500 MYR 0.0500 MYR 0.0400 MYR 76
ROIC Compounder 0.0600 MYR 0.0700 MYR 0.0700 MYR 72
Growth Earnings
Growth-Adj P/E 0.0500 MYR 0.0700 MYR 0.0900 MYR 68

Widest divergence: DCF Models (0.1000 MYR) versus Earnings-Based (0.0300 MYR). Highest evidence: Growth DCF (80).

Notify me when 0203 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 46.3M MYR
Revenue growth (YoY) -24.3%
Net margin 5.5%
Return on equity 5.9%
Free cash flow 3.6M MYR FY2025
Operating margin 10.5%
More key figures
EPS growth (YoY) +80.9%

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 68 · Market factors (momentum, volatility) 36

Profitability 44
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Securemetric Berhad provides digital security solutions in Malaysia, Vietnam, the Philippines, Indonesia, the United States, Singapore, and internationally. The company operates through Digital Security Solutions, Electronic Identification Products, Maintenance Services, and Others segments.

Full company description

Securemetric Berhad provides digital security solutions in Malaysia, Vietnam, the Philippines, Indonesia, the United States, Singapore, and internationally. The company operates through Digital Security Solutions, Electronic Identification Products, Maintenance Services, and Others segments. Its products include software licensing protection dongles for the prevention of unauthorized access, copy, imitation, and distribution of software; two-factor authentication that enhances access security by enforcing a second authentication factor through a randomly generated one-time password; public key infrastructure tokens; and CENTAGATE, a software that manages user authentication and supports multi-factor and multichannel authentication, and digital signing solution. The company also trades in electronic identification products and offers other related services. In addition, it sells smart cards, smart card readers, fingerprint readers, barcode scanners, and barcode printers; and provides labelling and packaging services. The company was founded in 2007 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Securemetric Berhad reported revenue of 50.1M MYR in FY2025 versus 26.4M MYR in FY2021, a compound +17.4%/yr. Reported net income was 2.1M MYR in FY2025.

Growth Quality 77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
50.1M MYR
Latest YoY
−21.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.1%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.4%
Revenue +17.4%/yr
FY21 26.4M MYR
FY22 29.9M MYR
FY23 41.4M MYR
FY24 64.0M MYR
FY25 50.1M MYR
Net income
FY21 −1.8M MYR
FY22 −1.7M MYR
FY23 −891K MYR
FY24 5.1M MYR
FY25 2.1M MYR

0203 screens 42% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Securemetric Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0203

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −42% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth -24% · Bottom 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 0.37× · Cheaper than 75% of peers
P/S (TTM) 0.34× · Cheaper than 75% of peers
P/FCF 4.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 46
PAST 24 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Securemetric Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Securemetric Berhad (0203) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 0.0700 MYR versus a price of 0.1200 MYR, about −42% (overvalued).
What is the fair value of 0203?
Our model-based fair value for Securemetric Berhad is 0.0700 MYR (as of Jul 13, 2026), built from audited fundamentals. The current price is 0.1200 MYR.
What is the quality score of 0203?
Securemetric Berhad has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Securemetric Berhad (0203)?
Securemetric Berhad reported trailing-twelve-month revenue of about 46.3M MYR (latest available figure, as of Jul 13, 2026).
What is the net profit margin of 0203?
The net profit margin of Securemetric Berhad is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Securemetric Berhad and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.