Securemetric Berhad (0203) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Securemetric Berhad stock MYR 0.11, price MYR 0.08, upside +40.0%, quality 65 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.0750 MYR – 0.2600 MYR · fair‑value band 0.0880 MYR – 0.1360 MYR · the 0.0800 MYR price screens below the 0.1120 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Securemetric Berhad in your weekly email
Every Wednesday you see whether Securemetric Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Securemetric Berhad provides digital security solutions in Malaysia, Vietnam, the Philippines, Indonesia, the United States, Singapore, and internationally. The company operates through Digital Security Solutions, Electronic Identification Products, Maintenance Services, and Others segments.
Show moreShow less
Its products include software licensing protection dongles for the prevention of unauthorized access, copy, imitation, and distribution of software; two-factor authentication that enhances access security by enforcing a second authentication factor through a randomly generated one-time password; public key infrastructure tokens; and CENTAGATE, a software that manages user authentication and supports multi-factor and multichannel authentication, and digital signing solution.
The company also trades in electronic identification products and offers other related services. In addition, it sells smart cards, smart card readers, fingerprint readers, barcode scanners, and barcode printers; and provides labelling and packaging services.
The company was founded in 2007 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
Securemetric Berhad (0203) currently trades at 0.0800 MYR, while our model-based Fair Value estimate is 0.1120 MYR, implying the stock looks roughly 29% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.1300 MYR per share, and 16 of the 24 models we run sit above the 0.0800 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0400 MYR, and 8 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.0880 MYR (bear) to 0.1360 MYR (bull), the price of 0.0800 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Securemetric Berhad reported revenue of 50.1M MYR in FY2025 versus 26.4M MYR in FY2021, a compound +17.4%/yr. Reported net income was 2.1M MYR in FY2025.
Key figures
Market cap 46.2M MYR (≈ $11.4M) Micro · P/S ratio 1.14 · Net margin 4.2% · Return on equity 4.2% · Return on assets (EBIT) 3.0% (5-year average) · Operating margin −1.9% · Revenue (TTM) 45.6M MYR · Revenue growth (YoY) −7.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −11% fair-value upside, at 40%, 0203 screens cheaper than that median.
Fair Value models
Bear0.0880 MYRFair Value 0.1120 MYRBull0.1360 MYR
Price 0.0800 MYR · Upside +40.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−21.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.1%
Start year 2020 (pandemic). Over 10 years: +11.4% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−2.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−2.2% vs −8.5%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−15% → 8%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−15.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −16.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 346 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Above median
Fair Value upside+40.0% · Top 25%
Profitability
Return on equity (12 months)4.2% · Below median
Return on assets3.2% · Above median
Net margin (12 months)3.9% · Below median
Operating margin (12 months)−1.9% · Below median
Growth and dividend
Revenue growth (quarter YoY)−7.0% · Bottom 25%
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
P/B1.10× · Cheapest 25%
P/S (12 months)1.01× · Cheapest 25%
Price / free cash flow (fiscal year)12.8× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Securemetric Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0203
Frequently asked questions
Is Securemetric Berhad (0203) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.1120 MYR versus a price of 0.0800 MYR, about +40% upside (undervalued).
What is the fair value of 0203?
Our model-based fair value for Securemetric Berhad is 0.1120 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.0800 MYR.
What is the quality score of 0203?
Securemetric Berhad has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Securemetric Berhad (0203)?
Our model-based price target is the fair value of 0.1120 MYR (as of Nov 4, 2026) from 24 valuation models. Cautious scenario 0.0880 MYR, optimistic scenario 0.1360 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Securemetric Berhad stock forecast for 2026?
Our models put fair value at 0.1120 MYR, about +40% upside versus a price of 0.0800 MYR (undervalued). Cautious scenario 0.0880 MYR, optimistic scenario 0.1360 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Securemetric Berhad (0203)?
Securemetric Berhad reported trailing-twelve-month revenue of about 45.6M MYR (latest available figure, as of Nov 4, 2026).
What growth is priced into Securemetric Berhad (0203)?
For today's price to be fair in a discounted-cash-flow model, Securemetric Berhad would have to grow free cash flow by -15.2 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.1 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 0203 use?
Our models discount Securemetric Berhad at 9.7 %: a base by market capitalisation (nano), damped by beta 0.26, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Securemetric Berhad that is -15.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Securemetric Berhad (0203) delivered so far?
Over the past 5 years revenue at Securemetric Berhad grew +13.1 % a year. The price currently implies free-cash-flow growth of -15.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Securemetric Berhad (0203) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Securemetric Berhad (-15.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Securemetric Berhad (0203)?
The free-cash-flow yield on the price is 7.82 %: that much free cash flow Securemetric Berhad produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Securemetric Berhad (0203)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Securemetric Berhad it is 0.1120 MYR per share (as of Nov 4, 2026), against a price of 0.0800 MYR. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Securemetric Berhad stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 0203 trades below its calculated fair value: price 0.0800 MYR, fair value 0.1120 MYR, a gap of about +40% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0203?
No. The price is what the market pays today (0.0800 MYR); the fair value is what the company's own numbers justify (0.1120 MYR). For Securemetric Berhad the two are 0.0320 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Securemetric Berhad worth?
The market values Securemetric Berhad at about 46.2M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.0800 MYR; our models calculate a fair value of 0.1120 MYR per share.
What do the bullish and bearish scenarios say about 0203?
Our models span a range for Securemetric Berhad: cautious scenario 0.0880 MYR, base 0.1120 MYR, optimistic 0.1360 MYR per share (as of Nov 4, 2026, price 0.0800 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Securemetric Berhad (0203)?
Balance-sheet figures for Securemetric Berhad (as of Nov 4, 2026): return on equity 4.2%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 0203 from its 52-week high?
Securemetric Berhad trades at 0.0800 MYR, about 50% below its 52-week high of 0.1600 MYR and at the low of 0.0800 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1120 MYR is for.
Which stocks are comparable to Securemetric Berhad?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Securemetric Berhad stock attractive at the current price?
The data as of Nov 4, 2026: price 0.0800 MYR, calculated fair value 0.1120 MYR (+40%), Quality Score 65/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0203 calculated?
We run Securemetric Berhad through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.1120 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Securemetric Berhad currently trades 29% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Securemetric Berhad (0203)?
The closing price on Nov 6, 2026 was 0.0800 MYR. Our model-based fair value is 0.1120 MYR, about +40% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Securemetric Berhad right now?
The price is below even our cautious bear case (0.0880 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Securemetric Berhad
How large is the market capitalisation of Securemetric Berhad (0203)?
The market capitalisation of Securemetric Berhad is 46.2M MYR (≈ $11.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Securemetric Berhad (0203)?
The price-to-sales ratio of Securemetric Berhad is 1.14 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Securemetric Berhad (0203)?
The net margin of Securemetric Berhad is 4.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Securemetric Berhad (0203)?
The return on equity (ROE) of Securemetric Berhad is 4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Securemetric Berhad (0203)?
On an EBIT basis the return on assets of Securemetric Berhad is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Securemetric Berhad (0203)?
The operating margin of Securemetric Berhad is −1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Securemetric Berhad (0203)?
Revenue at Securemetric Berhad is growing −7.0% versus a year earlier (3y avg +18.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Securemetric Berhad (0203)?
Earnings per share at Securemetric Berhad are growing +80.9% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Securemetric Berhad in the live analysis
One click puts Securemetric Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026