Incheon City Gas Co (034590) Fair Value & Analysis
Utilities · KR · Market cap 108B KRW
Fair value as of: Aug 13, 2026
From 26 valuation models · updated today
Fair value updated Aug 13, 2026, revised from 79,050 KRW to 62,496 KRW (−20.9%) since Jul 22, 2026. Share price +1.3% over the past month.
A solid business, screening 136% undervalued on our models.
What matters now
- The price is below even our cautious bear case (48,130 KRW). The market is more pessimistic than our downside scenario.
- Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 19,868 KRW – 27,600 KRW · fair‑value band 48,130 KRW – 78,120 KRW · the 26,500 KRW price screens below the 62,496 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Incheon City Gas Co (034590) currently trades at 26,500 KRW, while our model-based Fair Value estimate is 62,496 KRW, implying the stock looks roughly 135.8% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Incheon City Gas Co generated revenue of 553B KRW at a net margin of 2.6%. Revenue grew 20.4% year over year. It earns a return on equity of 8.7%. Fundamentals as of Aug 13, 2026
Our scenario range runs from 48,130 KRW (bear case) to 78,120 KRW (bull case); at 26,500 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 13% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at 2% fair-value upside, at 136%, 034590 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (94,034 KRW) versus Dividend Discount (17,932 KRW). Highest evidence: Growth DCF (80).
Notify me when 034590 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 64 · Market factors (momentum, volatility) 62
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Incheon City Gas Co., Ltd. supplies city gas in South Korea. It offers city gas primarily for heating, cooking, industrial processes, natural gas vehicle fueling, and as a fuel source for hydrogen fuel cell power generation and combined heat and power facilities.
Full company description
Incheon City Gas Co., Ltd. supplies city gas in South Korea. It offers city gas primarily for heating, cooking, industrial processes, natural gas vehicle fueling, and as a fuel source for hydrogen fuel cell power generation and combined heat and power facilities. The company also engages in the rental of investment properties and receives rental income, and supplies electricity. The company was founded in 1983 and is headquartered in Incheon, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Incheon City Gas Co reported revenue of 963B KRW in FY2025 versus 504B KRW in FY2021, a compound +17.6%/yr. Reported net income was 19.2B KRW in FY2025, compounding +50.7%/yr from FY2021.
Watch 034590: get an alert when its fair value changes →
Peer Group
Utilities - Regulated Gas · 104 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Utilities - Regulated Gas median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Naturgy Energy Group NTGY | €28.94 | €31.58 | +9% |
| Atmos Energy Corporation ATO | $169.59 | $85.67 | -49% |
| NiSource Inc NI | $42.01 | $28.59 | -32% |
| Uniper SE UN0 | €47.45 | €48.32 | +2% |
| The Hong Kong and China Gas Company 0003 | HK$6.76 | HK$4.79 | -29% |
| GAIL (India) Limited GAIL | ₹177.95 | ₹130.21 | -27% |
| Adani Total Gas Limited ATGL | ₹660.35 | ₹101.36 | -85% |
| ENN Natural Gas Co 600803 | ¥17.32 | ¥25.71 | +48% |
| ENN Energy Holdings 2688 | HK$47.16 | HK$107.98 | +129% |
| China Suntien Green Energy Corporation 600956 | ¥7.26 | ¥7.37 | +2% |
Compare Incheon City Gas Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Utilities stocks →
Frequently asked questions
Is Incheon City Gas Co (034590) overvalued or undervalued?
What is the fair value of 034590?
What is the quality score of 034590?
What is the revenue of Incheon City Gas Co (034590)?
What is the net profit margin of 034590?
Does Incheon City Gas Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Incheon City Gas Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.