Fair Value Calculator Fair Value Calculator
EN DE

0434 (0434) Fair Value & Analysis

Communication Services · Market cap HK$1.4B

0 0434 0434 · HK
PriceHK$1.91
Fair ValueHK$1.26
Upside-34.0%
Quality32/100
Evidence: High Range HK$0.9300 – HK$1.77

Fair value as of: Jul 1, 2026

From 15 valuation models · updated today

Share price −15.5% over the past month.

Price vs Fair Value (12 months)

HK$8.71 HK$1.91 Fair Value HK$1.26 Jun 2025 Jun 2026

12‑month range HK$1.91 – HK$8.71 · fair‑value band HK$0.9300 – HK$1.77 · the HK$1.91 price screens above the HK$1.26 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0434 (0434) currently trades at HK$1.91, while our model-based Fair Value estimate is HK$1.26 — implying the stock looks roughly 34.0% overvalued today. We read business quality at 32/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at HK$489M. Revenue grew 19.1% year over year. It earns a return on equity of -20.3%. The balance sheet holds a net cash position of HK$50.0M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$489M
Revenue growth (YoY) +19.1%
Net margin -101%
Return on equity -20.3%
Free cash flow HK$37.4M FY2025
Operating margin -428%
More key figures
EPS (TTM) HK$-0.6829
Dividend yield 1.8%
EPS growth (YoY) +2,019%
Net cash HK$50.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0434 reported revenue of HK$467M in FY2025 versus HK$366M in FY2021, a compound +6.3%/yr. Reported net income was −HK$239M in FY2025.

Revenue +6.3%/yr
FY21 HK$366M
FY22 HK$375M
FY23 HK$395M
FY24 HK$457M
FY25 HK$467M
Net income
FY21 −HK$4.4M
FY22 HK$64.2M
FY23 HK$117M
FY24 HK$884M
FY25 −HK$239M

Is 0434 fairly valued? → Check now

Similar stocks

6 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock Price Fair Value vs Fair Value
Konami Group KNM £177.05 £128.27 -28%
NetEase, Inc NTES $125.82 $153.10 +22%
Nintendo Co NTDOF $44.39 $60.39 +36%
Electronic Arts Inc EA $202.97 $77.82 -62%
Take-Two Interactive Software, Inc TTWO $214.39 $102.48 -52%
Zhejiang Century Huatong Group 002602 ¥14.94 ¥26.34 +76%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0434 (0434) undervalued?
As of Jul 1, 2026, our model estimates a fair value of HK$1.26 versus a price of HK$1.91 — about −34% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0434?
Our model-based fair value for 0434 is HK$1.26 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$1.91.
What is the quality score of 0434?
0434 has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0434 (0434)?
0434 reported trailing-twelve-month revenue of about HK$489M (latest available figure, as of Jul 1, 2026).
What is the net profit margin of 0434?
The net profit margin of 0434 is about -101.2%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does 0434 pay a dividend?
0434 currently shows a dividend yield of about 1.79% relative to its recent price (as of Jul 1, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.