0487 (0487) Fair Value & Analysis

Consumer Cyclical · Market cap HK$217M

0 0487 0487 · HK

PriceHK$0.0440

Fair ValueHK$0.0598

Upside+36.0%

Quality37/100

Evidence: Low Range HK$0.0510 – HK$0.0774

Fair value as of: Jul 1, 2026

From 3 valuation models · updated today

Price vs Fair Value (12 months)

12‑month range HK$0.0380 – HK$0.1380 · fair‑value band HK$0.0510 – HK$0.0774 · the HK$0.0440 price screens below the HK$0.0598 fair value. As of Jul 1, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0487 (0487) currently trades at HK$0.0440, while our model-based Fair Value estimate is HK$0.0598 — implying the stock looks roughly 36.0% undervalued today. We read business quality at 37/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$59.7M. Revenue grew 63.1% year over year. It earns a return on equity of -53.1%. Net debt stands at HK$408M. Fundamentals as of Jul 1, 2026

Key figures & financial health

Revenue (TTM) HK$59.7M

Revenue growth (YoY) +63.1%

Return on equity -53.1%

Free cash flow −HK$49.2M FY2025

Operating margin -80.5%

EPS (TTM) HK$-0.0100

More key figures

EPS growth (YoY) +733%

Net debt HK$408M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0487 reported revenue of HK$59.7M in FY2025 versus HK$151M in FY2021, a compound −20.7%/yr. Reported net income was −HK$410M in FY2025.

Revenue −20.7%/yr

FY21 HK$151M

FY22 HK$115M

FY23 HK$102M

FY24 HK$51.4M

FY25 HK$59.7M

Net income

FY21 HK$4.9M

FY22 −HK$287M

FY23 HK$169M

FY24 HK$93.4M

FY25 −HK$410M

Is 0487 fairly valued? → Check now

Similar stocks

6 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).

Stock	Price	Fair Value	vs Fair Value
Booking Holdings BKNG	C$28.09	C$16.76	-40%
Airbnb, Inc ABNB	C$23.33	C$10.94	-53%
Royal Caribbean Cruises Ltd RCL	$268.73	$140.14	-48%
Viking Holdings VIK	$103.05	$61.24	-41%
Carnival Corporation CCL	$27.85	$17.98	-35%
Trip.com Group 9961	HK$377.40	HK$662.01	+75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0487 (0487) undervalued?

As of Jul 1, 2026, our model estimates a fair value of HK$0.0598 versus a price of HK$0.0440 — about +36% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0487?

Our model-based fair value for 0487 is HK$0.0598 (as of Jul 1, 2026), built from audited fundamentals. The current price is HK$0.0440.

What is the quality score of 0487?

0487 has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0487 (0487)?

0487 reported trailing-twelve-month revenue of about HK$59.7M (latest available figure, as of Jul 1, 2026).

What is the net profit margin of 0487?

The net profit margin of 0487 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.