Fair Value Calculator Fair Value Calculator
EN DE

0542 (0542) Fair Value & Analysis

Real Estate · Market cap HK$991M

0 0542 0542 · HK
PriceHK$0.6500
Fair ValueHK$0.6000
Upside-7.7%
Quality58/100
Evidence: High Range HK$0.4500 – HK$0.7500

Fair value as of: Jul 2, 2026

From 17 valuation models · updated today

Share price −18.8% over the past month.

Price vs Fair Value (12 months)

HK$1.77 HK$0.2600 Fair Value HK$0.6000 May 2025 Jun 2026

12‑month range HK$0.2600 – HK$1.77 · fair‑value band HK$0.4500 – HK$0.7500 · the HK$0.6500 price screens above the HK$0.6000 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0542 (0542) currently trades at HK$0.6500, while our model-based Fair Value estimate is HK$0.6000 — implying the stock looks roughly 7.7% overvalued today. We read business quality at 58/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 0542 generated revenue of HK$762M at a net margin of 7.0%. Revenue grew 258.6% year over year. It earns a return on equity of 274.9%. Net debt stands at HK$756M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$762M
Revenue growth (YoY) +259%
Net margin 7.0%
Return on equity 275%
Free cash flow HK$513M FY2025
P/E ratio 21.7
More key figures
Operating margin -23.9%
EPS (TTM) HK$-0.0300
Net debt HK$756M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0542 reported revenue of HK$762M in FY2025 versus HK$16.5M in FY2021, a compound +160.8%/yr. Reported net income was HK$53.5M in FY2025.

Revenue +160.8%/yr
FY21 HK$16.5M
FY22 HK$1.6B
FY23 HK$305M
FY24 HK$216M
FY25 HK$762M
Net income
FY21 −HK$326M
FY22 HK$265M
FY23 −HK$193M
FY24 −HK$203M
FY25 HK$53.5M

Is 0542 fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0542 (0542) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.6000 versus a price of HK$0.6500 — about −8% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0542?
Our model-based fair value for 0542 is HK$0.6000 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.6500.
What is the quality score of 0542?
0542 has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0542 (0542)?
0542 reported trailing-twelve-month revenue of about HK$762M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0542?
The net profit margin of 0542 is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.