EN DE
Watch Imagi International Holdings Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Imagi International Holdings Ltd (0585) fair value: what the stock is really worth

As of Nov 11, 2026: fair value (intrinsic value) of Imagi International Holdings Ltd stock HK$3.76, price HK$5.28, that is 28.7% below the price, quality 66 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Financial Services HK · ISIN BMG476291940

II Imagi International Holdings Ltd logo Thin data Nov 10, 2026

Imagi International Holdings Ltd

0585 · HK
Solid, but expensive

Our calculation puts a fair price 29% below what the stock costs today.

Quality 66/100
Low debt
Generates free cash flow
Last quarter vs. a year ago: revenue +109%, profit +155%.
Mixed Growth (revenue 5y −35.4 %/yr in HKD)
Thin margins · 7.0% net margin (TTM)
Mixed vs. peers (5/12)
Fair value HK$3.76 · Overvalued
Narrow moat 41/100 · thin data
Thin data
Estimate
Watch Imagi International Holdings Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$8.28 HK$0.2800 Fair Value HK$3.76 Aug 2020 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range HK$0.2800 – HK$8.28 · fair‑value band HK$2.82 – HK$4.71 · the HK$5.28 price screens above the HK$3.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 4 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 10, 2026.

Follow Imagi International Holdings in your weekly email

Every Wednesday you see whether Imagi International Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Imagi International Holdings Limited, an investment holding company, engages in the financial services, computer graphic imaging (CGI), and entertainment businesses in Hong Kong.

Show moreShow less

It operates through Securities Brokerage and Asset Management, Provision of Finance, Trading of Securities, and Entertainment segments.

The Securities Brokerage and Related Financial Services segment offers a range of securities brokerage and related services, including dealing in securities and future contracts, advising on corporate finance and future contracts, and asset management services.

The Provision of Finance segment conducts money lending activities. The Trading of Securities segment invests in listed and unlisted securities and proprietary trading activities. The Entertainment segment is involved in CGI and film production related businesses and investments.

It also holds and licenses intellectual property rights of CGI animation pictures; provision of film distribution license rights; and artiste management services. Imagi International Holdings Limited was incorporated in 1997 is headquartered in North Point, Hong Kong.

Stock analysis

Imagi International Holdings Ltd (0585) currently trades at HK$5.28, while our estimate is HK$3.76, 29% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: HK$2.82 (bear) to HK$4.71 (bull), the price of HK$5.28 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 66/100 (solid quality), in the Financial Services sector.

Mixed Growth: Spin-off in 2003: revenue and profit before it include the divested business. Growth is measured afresh from 2003.

Imagi International Holdings Ltd reported revenue of HK$29.4M in FY2025 versus HK$46.8M in FY2021, a compound −11.0%/yr. Reported net income was −HK$4.6M in FY2025.

Key figures

Market cap HK$4.4B (≈ $558M) Small · P/S ratio 70.1 · Net margin −15.5% · Return on equity 0.4% · Return on assets (EBIT) −1.8% (5-year average) · Operating margin 35.0% · Revenue (TTM) HK$54.3M · Revenue growth (YoY) +109%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).

What moves the price

The share trades about 36% below its 52-week high and 737% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Financial Services peers we cover trades at −2% fair-value upside, at −29%, 0585 screens richer than that median.

Fair Value

Bear HK$2.82 Fair Value HK$3.76 Bull HK$4.71
Price HK$5.28 · Downside -28.7%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 66/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 7
How much profit the company makes from its sales and capital
Quality Growth 42
Are margins and returns getting better?
Cashflow 100
Do the profits arrive as real cash?
Financial strength 72
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 84
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 80
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2003: revenue and profit before it include the divested business. Growth is measured afresh from 2003.
Revenue growth 1 year
−25.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−35.4%
Start year 2020 (pandemic)
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
84.3% (2020) → −22.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+43.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about +40.0% a year for the price.

0585 screens overvalued: fair value 29% below the price. Compare with ORIX Corporation →

Compare Imagi International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Financial Conglomerates · 57 stocks

Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 66 · Top 25%
Fair Value upside −28.7% · Below median
Profitability
Return on equity (12 months) 0.4% · Bottom 25%
Return on assets −0.5% · Bottom 25%
Net margin (12 months) 7.0% · Below median
Operating margin (12 months) 35.0% · Above median
Growth and dividend
Revenue growth (quarter YoY) 108.7% · Top 25%

Valuation Multiplesvs Financial Conglomerates median · lower = cheaper

P/B 5.90× · Priciest 25%
P/S (12 months) 80.61× · Priciest 25%
Price / free cash flow (fiscal year) 101.5× · Priciest 25%
PEG 0.40× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 21
FUTURE (revenue growth)100 · sector 63
PAST (return on equity)1 · sector 38
HEALTH (low debt)100 · sector 84
DIVIDEND (yield)0 · sector 66

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Financial Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
ORIX Corporation IX $33.54 $59.50 +77% vs 0585
Guosen Securities Co 002736 ¥8.90 ¥15.33 +72% vs 0585
Guangzhou Yuexiu Capital Holdings 000987 ¥6.86 ¥9.19 +34% vs 0585
China Galaxy Securities Co 601881 ¥11.66 ¥12.36 +6% vs 0585
CNPC Capital Company 000617 ¥6.36 ¥6.25 −2% vs 0585
Voya Financial, Inc VOYA $103.69 $79.77 −23% vs 0585
Storebrand ASA STB kr 205.20 kr 116.78 −43% vs 0585
Aditya Birla Capital Limited ABCAPITAL ₹396.00 ₹217.72 −45% vs 0585
Bajaj Finserv Ltd BAJAJFINSV ₹1,845 ₹796.21 −57% vs 0585
Freedom Holding FRHC $163.72 $23.86 −85% vs 0585

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Average Down CalculatorFree calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Imagi International Holdings Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Imagi International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0585

Frequently asked questions

Is Imagi International Holdings Ltd (0585) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is HK$3.76 versus a price of HK$5.28, about 29% lower (overvalued).
What is the fair value of 0585?
Our estimate for Imagi International Holdings Ltd is HK$3.76 (as of Nov 10, 2026), built from audited fundamentals. The current price: HK$5.28.
What is the quality score of 0585?
Imagi International Holdings Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Imagi International Holdings Ltd (0585)?
Our calculated price target is the estimate of HK$3.76 (as of Nov 10, 2026). Cautious scenario HK$2.82, optimistic scenario HK$4.71. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Imagi International Holdings Ltd stock forecast for 2026?
Our estimate puts fair value at HK$3.76, about 29% lower versus a price of HK$5.28 (overvalued). Cautious scenario HK$2.82, optimistic scenario HK$4.71. The calculation is refreshed regularly with new filings.
What is the revenue of Imagi International Holdings Ltd (0585)?
Imagi International Holdings Ltd reported trailing-twelve-month revenue of about HK$54.3M (latest available figure, as of Nov 10, 2026).
What growth is priced into Imagi International Holdings Ltd (0585)?
For today's price to be fair in a discounted-cash-flow model, Imagi International Holdings Ltd would have to grow free cash flow by +43.0 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -35.4 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of 0585 use?
Our models discount Imagi International Holdings Ltd at 10.3 %: a base by market capitalisation (small), damped by beta 0.10, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Imagi International Holdings Ltd that is +43.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Imagi International Holdings Ltd (0585) delivered so far?
Over the past 5 years revenue at Imagi International Holdings Ltd grew -35.4 % a year. The price currently implies free-cash-flow growth of +43.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Imagi International Holdings Ltd (0585) growing?
The median revenue growth in the sector is +3.9 % a year. That is the yardstick for the growth priced into Imagi International Holdings Ltd (+43.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Imagi International Holdings Ltd (0585)?
The free-cash-flow yield on the price is 0.99 %: that much free cash flow Imagi International Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Imagi International Holdings Ltd (0585)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Imagi International Holdings Ltd it is HK$3.76 per share (as of Nov 10, 2026), against a price of HK$5.28.
Is Imagi International Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 0585 trades above its calculated fair value: price HK$5.28, fair value HK$3.76, a gap of about −29% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0585?
No. The price is what the market pays today (HK$5.28); the fair value is what the company's own numbers justify (HK$3.76). For Imagi International Holdings Ltd the two are HK$1.52 per share apart. That gap is exactly why we show both numbers side by side.
How much is Imagi International Holdings Ltd worth?
The market values Imagi International Holdings Ltd at about HK$4.4B (market capitalisation, as of Nov 10, 2026). Per share that is HK$5.28; our models calculate a fair value of HK$3.76 per share.
What do the bullish and bearish scenarios say about 0585?
Our models span a range for Imagi International Holdings Ltd: cautious scenario HK$2.82, base HK$3.76, optimistic HK$4.71 per share (as of Nov 10, 2026, price HK$5.28). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 0585?
The PEG ratio of Imagi International Holdings Ltd is 0.40 (P/E divided by earnings growth, as of Nov 10, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Imagi International Holdings Ltd (0585)?
Balance-sheet figures for Imagi International Holdings Ltd (as of Nov 10, 2026): return on equity 0.4%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 0585 from its 52-week high?
Imagi International Holdings Ltd trades at HK$5.28, about 36% below its 52-week high of HK$8.28 and 737% above the low of HK$0.6300 (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of HK$3.76 is for.
Which stocks are comparable to Imagi International Holdings Ltd?
From the same area (Financial Services) we also value ORIX Corporation, Bajaj Finserv Ltd, China Galaxy Securities Co, Guosen Securities Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Imagi International Holdings Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price HK$5.28, calculated fair value HK$3.76 (−29%), Quality Score 66/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Imagi International Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Imagi International Holdings Ltd (0585)?
The closing price on Nov 11, 2026 was HK$5.28. Our estimate is HK$3.76, about 29% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Imagi International Holdings Ltd right now?
The price sits above even our optimistic bull case (HK$4.71). The favourable scenario is already priced in. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Key figures of Imagi International Holdings Ltd

How large is the market capitalisation of Imagi International Holdings Ltd (0585)?
The market capitalisation of Imagi International Holdings Ltd is HK$4.4B (≈ $558M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Imagi International Holdings Ltd (0585)?
The price-to-sales ratio of Imagi International Holdings Ltd is 70.1 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Imagi International Holdings Ltd (0585)?
The net margin of Imagi International Holdings Ltd is −15.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Imagi International Holdings Ltd (0585)?
The return on equity (ROE) of Imagi International Holdings Ltd is 0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Imagi International Holdings Ltd (0585)?
On an EBIT basis the return on assets of Imagi International Holdings Ltd is −1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Imagi International Holdings Ltd (0585)?
The operating margin of Imagi International Holdings Ltd is 35.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Imagi International Holdings Ltd (0585)?
Revenue at Imagi International Holdings Ltd is growing +109% versus a year earlier (3y avg −20.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Imagi International Holdings Ltd (0585)?
Earnings per share at Imagi International Holdings Ltd are growing +155% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Imagi International Holdings Ltd (0585) hold?
Imagi International Holdings Ltd holds more cash than debt, HK$39.3M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Imagi International Holdings Ltd in the live analysis

One click puts Imagi International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.