EN DE

Development Advance Solution Co Ltd (058730) Fair Value & Analysis

Basic Materials · KR · Market cap 78.5B KRW

DA Development Advance Solution Co Ltd 058730 · KO
Price3,560 KRW
Fair Value5,384 KRW
Upside+51.2%
Quality56/100
Watch Development Advance Solution Co Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 14/100
Evidence: Medium Range 5,106 KRW – 5,631 KRW Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 3,669 KRW to 5,384 KRW (+46.7%) since Jul 22, 2026. Share price −18.2% over the past month.

A solid business, screening 51% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (5,106 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • The models converge in a tight band (5,106 KRW to 5,631 KRW), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

7,861 KRW 2,275 KRW Fair Value 5,384 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,275 KRW – 7,861 KRW · fair‑value band 5,106 KRW – 5,631 KRW · the 3,560 KRW price screens below the 5,384 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Development Advance Solution Co Ltd (058730) currently trades at 3,560 KRW, while our model-based Fair Value estimate is 5,384 KRW, implying the stock looks roughly 51.2% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Development Advance Solution Co Ltd generated revenue of 283B KRW at a net margin of -2.9%. Revenue grew 19.2% year over year. It earns a return on equity of -7.4%. Net debt stands at 50.6B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 5,106 KRW (bear case) to 5,631 KRW (bull case); at 3,560 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -22% fair-value upside, at 51%, 058730 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 20,935 KRW 28,092 KRW 37,772 KRW 80
Rev-Margin DCF 9,565 KRW 10,926 KRW 12,531 KRW 74
ROIC Compounder 3,341 KRW 3,505 KRW 3,649 KRW 72
All 13 models by family
DCF Models
FCF DCF 20,366 KRW 27,984 KRW 38,704 KRW 38
5Y Revenue Exit 9,565 KRW 10,562 KRW 11,556 KRW 39
5Y EBITDA Exit 10,971 KRW 13,038 KRW 15,172 KRW 41
10Y Revenue Exit 13,448 KRW 15,060 KRW 16,659 KRW 36
10Y EBITDA Exit 14,353 KRW 16,725 KRW 19,271 KRW 37
Earnings-Based
EPV 3,341 KRW 3,505 KRW 3,649 KRW 59
Multiples
EV/EBIT 3,563 KRW 3,964 KRW 4,366 KRW 53
EV/EBITDA 6,017 KRW 7,237 KRW 8,457 KRW 54
EV/Revenue 3,402 KRW 3,850 KRW 4,297 KRW 43
Asset-Based
NCAV (Graham) 3,803 KRW 5,096 KRW 7,606 KRW 50
Growth DCF
Growth DCF 20,935 KRW 28,092 KRW 37,772 KRW 80
Rev-Margin DCF 9,565 KRW 10,926 KRW 12,531 KRW 74
Economic Profit
ROIC Compounder 3,341 KRW 3,505 KRW 3,649 KRW 72

Widest divergence: DCF Models (15,060 KRW) versus Earnings-Based (3,505 KRW). Highest evidence: Growth DCF (80).

Notify me when 058730 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 283B KRW
Revenue growth (YoY) +19.2%
Net margin -2.9%
Return on equity -7.4%
Free cash flow 30.9B KRW FY2025
Operating margin -9.8%
More key figures
EPS growth (YoY) -2.2%
Net debt 50.6B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 53

Profitability 21
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Development Advance Solution Co.,Ltd. installs steel frameworks and products in South Korea. The company's products for road safety facilities include test performance data, W guardrails, thrie beam guardrails, dual strength guardrails, open beam guardrails, bridge barrier, bikeway barriers, steel frame retaining wall, and other facilities; products for …

Full company description

Development Advance Solution Co.,Ltd. installs steel frameworks and products in South Korea. The company's products for road safety facilities include test performance data, W guardrails, thrie beam guardrails, dual strength guardrails, open beam guardrails, bridge barrier, bikeway barriers, steel frame retaining wall, and other facilities; products for sound proof facilities comprise sound absorbing, wood sound proof, and transparent sound proof panels, as well as solar power noise enclosures; and insulation material consist polyurethane board. Its products for renewable energy, such as project development, engineering, material procurement, construction, and operation and maintenance; renewable portfolio standard system; photovoltaic soundproofing tunnel; and solar structure. In addition, the company offers easy steel decks, plywood, and insulation decks; water purifications, wooden debris barriers, wooden decks, clay bricks, and others; and terra cotta building exterior materials, as well as welded wire and bar reinforcement mat. The company was formerly known as Dong-a Steel Technology Co.,Ltd. Development Advance Solution Co.,Ltd. was founded in 1996 and is headquartered in Hwasun-eup, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Development Advance Solution Co Ltd reported revenue of 273B KRW in FY2025 versus 364B KRW in FY2021, a compound −6.9%/yr. Reported net income was −4.8B KRW in FY2025.

Growth Quality 29/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
273B KRW
Latest YoY
−12.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Revenue −6.9%/yr
FY21 364B KRW
FY22 378B KRW
FY23 378B KRW
FY24 312B KRW
FY25 273B KRW
Net income
FY21 −2.4B KRW
FY22 1.5B KRW
FY23 14.2B KRW
FY24 −3.3B KRW
FY25 −4.8B KRW

Watch 058730: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Development Advance Solution Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/058730

Peer Group

Steel · 384 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +60% · Top 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -10% · Bottom 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Steel median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 18
FUTURE96 · sector 4
PAST0 · sector 16
HEALTH94 · sector 95
DIVIDEND2 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,269 ₹1,140 -10%
Tata Steel Limited TATASTEEL ₹186.20 ₹145.39 -22%
China Steel Corporation 2002A 37.25 TWD 8.74 TWD -77%
POSCO Holdings 005490 325,000 KRW 155,270 KRW -52%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,838 ARS +16%
Jindal Steel Limited JINDALSTEL ₹1,112 ₹516.27 -54%
Lloyds Metals and Energy Limited LLOYDSME ₹1,894 ₹771.10 -59%
Gerdau S.A GGBN 83.50 MXN 39.22 MXN -53%
Ternium S.A TXR 17,780 ARS 27,472 ARS +55%
NMDC Limited NMDC ₹85.00 ₹112.98 +33%

Compare Development Advance Solution Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Development Advance Solution Co Ltd (058730) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 5,384 KRW versus a price of 3,560 KRW, about +51% (undervalued).
What is the fair value of 058730?
Our model-based fair value for Development Advance Solution Co Ltd is 5,384 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 3,560 KRW.
What is the quality score of 058730?
Development Advance Solution Co Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Development Advance Solution Co Ltd (058730)?
Development Advance Solution Co Ltd reported trailing-twelve-month revenue of about 283B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 058730?
The net profit margin of Development Advance Solution Co Ltd is about -2.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Development Advance Solution Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.