EN DE

EMRO., Incorporated (058970) Fair Value & Analysis

Technology · KR · Market cap 171B KRW

EI EMRO., Incorporated 058970 · KQ
Price16,090 KRW
Fair Value4,029 KRW
Upside-75.0%
Quality41/100
Watch EMRO., Incorporated for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.5% net margin
Low debt · generates free cash flow
Trails peers (3/9)
Narrow moat 25/100
Evidence: High Range 3,021 KRW – 5,036 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 4,033 KRW to 4,029 KRW (−0.1%) since Jul 6, 2026. Share price +3.1% over the past month.

Below-average quality, and screening another 75% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5,036 KRW). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

93,200 KRW 11,975 KRW Fair Value 4,029 KRW Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 11,975 KRW – 93,200 KRW · fair‑value band 3,021 KRW – 5,036 KRW · the 16,090 KRW price screens above the 4,029 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EMRO., Incorporated (058970) currently trades at 16,090 KRW, while our model-based Fair Value estimate is 4,029 KRW, implying the stock looks roughly 75.0% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, EMRO., Incorporated generated revenue of 84.0B KRW at a net margin of 3.5%. Revenue declined 10.8% year over year. It earns a return on equity of 2.8%. Net debt stands at 3.8B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 3,021 KRW (bear case) to 5,036 KRW (bull case); at 16,090 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 73% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -75%, 058970 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 5,535 KRW 8,183 KRW 12,717 KRW 80
Rev-Margin DCF 3,661 KRW 4,395 KRW 5,360 KRW 74
ROIC Compounder 2,662 KRW 2,754 KRW 2,835 KRW 72
All 24 models by family
DCF Models
FCF DCF 5,570 KRW 8,482 KRW 13,623 KRW 38
Owner Earnings 2,310 KRW 2,479 KRW 2,778 KRW 31
5Y Revenue Exit 3,661 KRW 4,367 KRW 5,246 KRW 39
5Y EBITDA Exit 5,044 KRW 7,248 KRW 10,013 KRW 41
5Y P/E Exit 5,455 KRW 8,104 KRW 11,155 KRW 38
10Y Revenue Exit 4,248 KRW 5,140 KRW 6,378 KRW 36
10Y EBITDA Exit 5,192 KRW 7,265 KRW 10,409 KRW 37
10Y P/E Exit 5,465 KRW 7,896 KRW 11,376 KRW 35
Earnings-Based
Graham-Dodd 1,611 KRW 7,753 KRW 10,674 KRW 54
Lynch FV 2,070 KRW 2,957 KRW 3,845 KRW 50
PEG = 1.0 2,070 KRW 2,957 KRW 3,845 KRW 46
EPV 2,662 KRW 2,754 KRW 2,835 KRW 59
Multiples
P/E Multiple 3,555 KRW 4,739 KRW 5,924 KRW 63
P/S Multiple 3,021 KRW 4,029 KRW 5,036 KRW 58
P/B Multiple 3,021 KRW 4,029 KRW 5,036 KRW 55
EV/EBIT 3,102 KRW 3,433 KRW 3,764 KRW 53
EV/EBITDA 5,013 KRW 5,982 KRW 6,950 KRW 54
EV/Revenue 2,778 KRW 3,065 KRW 3,352 KRW 43
Asset-Based
NCAV (Graham) 3,864 KRW 5,177 KRW 7,727 KRW 50
Growth DCF
Growth DCF 5,535 KRW 8,183 KRW 12,717 KRW 80
Rev-Margin DCF 3,661 KRW 4,395 KRW 5,360 KRW 74
Economic Profit
Residual Income 5,606 KRW 5,442 KRW 4,612 KRW 61
ROIC Compounder 2,662 KRW 2,754 KRW 2,835 KRW 72
Growth Earnings
Growth-Adj P/E 3,149 KRW 4,498 KRW 5,848 KRW 68

Widest divergence: DCF Models (7,248 KRW) versus Economic Profit (2,754 KRW). Highest evidence: Growth DCF (80).

Notify me when 058970 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 84.0B KRW
Revenue growth (YoY) -10.8%
Net margin 3.5%
Return on equity 2.8%
Free cash flow 3.3B KRW FY2025
Operating margin -2.6%
More key figures
EPS growth (YoY) -83.7%
Net debt 3.8B KRW FY2023

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 46 · Market factors (momentum, volatility) 9

Profitability 36
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 44
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EMRO., Incorporated. provides supply chain management software in South Korea and internationally. Its procurement and purchase solutions include design to source solutions, such as BOM design and cost collaboration, and cost estimation; source to contract solutions, including price structure analysis, scenario-based sourcing analysis, quotation analyzer, …

Full company description

EMRO., Incorporated. provides supply chain management software in South Korea and internationally. Its procurement and purchase solutions include design to source solutions, such as BOM design and cost collaboration, and cost estimation; source to contract solutions, including price structure analysis, scenario-based sourcing analysis, quotation analyzer, and bid analysis and comparison; procure to pay solutions, such as item similarity analysis, and support solutions for E2E and PO processes; supplier management, such as supplier 360 degree view and onboarding, performance evaluation, and risk management; data analysis solutions, such as data integration, and dashboard creation and publishing; and agentic AI software solutions, such as Ask Caidentia, evaluation opinion drafter, and RFX draft generator. The company was founded in 2000 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EMRO., Incorporated reported revenue of 84.0B KRW in FY2025 versus 47.0B KRW in FY2021, a compound +15.6%/yr. Reported net income was 2.9B KRW in FY2025, compounding −14.2%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
84.0B KRW
Latest YoY
+5.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Revenue +15.6%/yr
FY21 47.0B KRW
FY22 58.6B KRW
FY23 63.2B KRW
FY24 79.5B KRW
FY25 84.0B KRW
Net income −14.2%/yr
FY21 5.4B KRW
FY22 6.4B KRW
FY23 −26.7B KRW
FY24 18.6B KRW
FY25 2.9B KRW

058970 screens 75% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EMRO., Incorporated Fair Value". https://www.fairvalue-calculator.com/stock/058970

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −75% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) -3% · Below median
Revenue growth -11% · Bottom 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 11 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare EMRO., Incorporated with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EMRO., Incorporated (058970) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 4,029 KRW versus a price of 16,090 KRW, about −75% (overvalued).
What is the fair value of 058970?
Our model-based fair value for EMRO., Incorporated is 4,029 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 16,090 KRW.
What is the quality score of 058970?
EMRO., Incorporated has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EMRO., Incorporated (058970)?
EMRO., Incorporated reported trailing-twelve-month revenue of about 84.0B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 058970?
The net profit margin of EMRO., Incorporated is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EMRO., Incorporated and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.