EN DE

Sany Heavy Equipment International Holdings (0631) Fair Value & Analysis

Industrials · HK · Market cap HK$21.8B

SH Sany Heavy Equipment International Holdings 0631 · HK
PriceHK$7.31
Fair ValueHK$10.69
Upside+46.2%
Quality47/100
Watch Sany Heavy Equipment International Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.6% net margin
Moderate debt · generates free cash flow
Ranks above peers (12/15)
Narrow moat 40/100
Evidence: High Range HK$5.81 – HK$11.80 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$10.67 to HK$10.69 (+0.2%) since Aug 2, 2026. Share price +7.5% over the past month.

Below-average quality, screening 46% undervalued on our models.

What matters now

  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (HK$5.81 to HK$11.80) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$15.27 HK$3.55 Fair Value HK$10.69 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$3.55 – HK$15.27 · fair‑value band HK$5.81 – HK$11.80 · the HK$7.31 price screens below the HK$10.69 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sany Heavy Equipment International Holdings (0631) currently trades at HK$7.31, while our model-based Fair Value estimate is HK$10.69, implying the stock looks roughly 46.2% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sany Heavy Equipment International Holdings generated revenue of HK$25.1B at a net margin of 6.6%. Revenue grew 13.2% year over year. It earns a return on equity of 13.8%. Net debt stands at HK$5.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$5.81 (bear case) to HK$11.80 (bull case); at HK$7.31, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -16% fair-value upside, at 46%, 0631 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$5.47 HK$10.36 HK$20.24 80
Residual Income HK$3.86 HK$4.84 HK$11.91 76
Rev-Margin DCF HK$1.98 HK$3.23 HK$5.58 74
All 24 models by family
DCF Models
FCF DCF HK$5.83 HK$9.29 HK$20.33 38
Owner Earnings HK$7.74 HK$17.90 HK$39.21 31
5Y Revenue Exit HK$1.96 HK$2.79 HK$4.46 39
5Y EBITDA Exit HK$4.56 HK$8.06 HK$14.90 41
5Y P/E Exit HK$7.87 HK$18.57 HK$33.28 38
10Y Revenue Exit HK$3.09 HK$5.27 HK$6.11 36
10Y EBITDA Exit HK$5.02 HK$10.89 HK$20.94 37
10Y P/E Exit HK$7.43 HK$18.00 HK$35.66 35
Earnings-Based
Graham-Dodd HK$3.68 HK$25.64 HK$35.98 54
Lynch FV HK$9.90 HK$14.14 HK$18.38 50
PEG = 1.0 HK$9.90 HK$14.14 HK$18.38 46
EPV HK$0.1200 HK$0.1700 HK$0.2200 59
Multiples
P/E Multiple HK$8.52 HK$11.36 HK$14.19 63
P/S Multiple HK$6.89 HK$9.19 HK$11.49 58
P/B Multiple HK$6.89 HK$9.19 HK$11.49 55
EV/EBIT HK$0.6800 HK$0.9900 HK$1.29 53
EV/EBITDA HK$3.92 HK$5.31 HK$6.69 54
EV/Revenue HK$0.4300 HK$0.7000 HK$0.9800 43
Asset-Based
NCAV (Graham) HK$2.01 HK$2.69 HK$4.01 50
Growth DCF
Growth DCF HK$5.47 HK$10.36 HK$20.24 80
Rev-Margin DCF HK$1.98 HK$3.23 HK$5.58 74
Economic Profit
Residual Income HK$3.86 HK$4.84 HK$11.91 76
ROIC Compounder HK$0.1200 HK$0.1700 HK$0.2200 72
Growth Earnings
Growth-Adj P/E HK$12.56 HK$17.95 HK$23.33 68

Widest divergence: Growth Earnings (HK$17.95) versus Economic Profit (HK$0.1700). Highest evidence: Growth DCF (80).

Notify me when 0631 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$25.1B
Revenue growth (YoY) +13.2%
Net margin 6.6%
Return on equity 13.8%
Free cash flow HK$1.2B FY2025
P/E ratio 12.1 as of Jul 2, 2026
More key figures
Operating margin 9.4%
EPS (TTM) HK$0.3300
EPS growth (YoY) +26.6%
Net debt HK$5.2B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 45 · Market factors (momentum, volatility) 26

Profitability 37
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sany Heavy Equipment International Holdings Company Limited manufactures and sells mining and logistics equipment, electricity, power station project products, petroleum and new energy manufacturing equipment, spare parts, and related services.

Full company description

Sany Heavy Equipment International Holdings Company Limited manufactures and sells mining and logistics equipment, electricity, power station project products, petroleum and new energy manufacturing equipment, spare parts, and related services. It operates through four segments: Mining Equipment, Logistics Equipment, Oil and Gas Equipment, and Emerging Industry Equipment. The company offers mining equipment, such as coal and non-coal mining machinery products, mining transport equipment, and spare parts, as well as related services; various intelligent excavators, mining machines, intelligent shearers, and electric and intelligent unmanned wide-bodied vehicles; smart mine products, including automatic integrated mining, unmanned driving, and smart mines; and robotics comprising robot system integration, mobile robots, and electric forklifts. It develops intelligent application scenarios based on industry practice and development needs for transformation and upgrade of electric, smart, and unmanned intelligent production; and provides front loaders, stacking machines, quayside gantry cranes, grippers, elevated hoisting arms, heavyweight forklifts, and telehandlers. In addition, the company offers drilling, workover, and automated pipe handling equipment; frac spreads; oil and gas field cementing and stimulation technical services; li-ion battery manufacturing equipment, solar modules, and electrolysis hydrogen production equipment, as well as related services. The company offers property development services; automation equipment; monocrystalline silicon materials; hydrogen production, storage, transportation, and refueling industry chain activities. It operates in Mainland China, rest of Asia, Europe, the United States, Brazil, Africa, and internationally. The company was founded in 2004 and is headquartered in Shenyang, the People's Republic of China. Sany Heavy Equipment International Holdings Company Limited is a subsidiary of Sany Hongkong Group Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sany Heavy Equipment International Holdings reported revenue of HK$24.3B in FY2025 versus HK$10.2B in FY2021, a compound +24.3%/yr. Reported net income was HK$1.8B in FY2025, compounding +9.0%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$24.3B
Latest YoY
+11.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.0%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.3%
Revenue +24.3%/yr
FY21 HK$10.2B
FY22 HK$15.5B
FY23 HK$20.3B
FY24 HK$21.9B
FY25 HK$24.3B
Net income +9.0%/yr
FY21 HK$1.3B
FY22 HK$1.7B
FY23 HK$1.9B
FY24 HK$1.1B
FY25 HK$1.8B

Watch 0631: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sany Heavy Equipment International Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0631

Peer Group

Farm & Heavy Construction Machinery · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +46% · Top 25%
Return on equity (TTM) 14% · Above median
Return on assets 2% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 13% · Above median
Dividend yield (TTM) 4.4% · Top 25%
Debt / equity 0.52× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 12.1× · Cheaper than 75% of peers
P/B 1.66× · Cheaper than median
P/S (TTM) 0.87× · Cheaper than median
P/FCF 2.4× · Cheaper than median
EV/EBITDA 8.9× · Cheaper than median
PEG 0.42× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 95 · sector 22
FUTURE 66 · sector 31
PAST 55 · sector 35
HEALTH 74 · sector 93
DIVIDEND 89 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $855.60 $307.83 -64%
Deere & Company DE $619.77 $182.29 -71%
AB Volvo (publ), VOLVA kr 344.00 kr 288.08 -16%
PACCAR Inc PCAR $131.06 $94.80 -28%
Epiroc AB EPIA kr 254.50 kr 144.14 -43%
Sany Heavy Industry Co 600031 ¥18.91 ¥20.84 +10%
XCMG Construction Machinery Co 000425 ¥8.25 ¥11.79 +43%
Sinotruk (Hong Kong) Limited 3808 HK$41.42 HK$53.57 +29%
Yutong Bus Co 600066 ¥29.82 ¥42.00 +41%
Ashok Leyland Limited ASHOKLEY ₹176.70 ₹118.01 -33%

Compare Sany Heavy Equipment International Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sany Heavy Equipment International Holdings (0631) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$10.69 versus a price of HK$7.31, about +46% (undervalued).
What is the fair value of 0631?
Our model-based fair value for Sany Heavy Equipment International Holdings is HK$10.69 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$7.31.
What is the quality score of 0631?
Sany Heavy Equipment International Holdings has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sany Heavy Equipment International Holdings (0631)?
Sany Heavy Equipment International Holdings reported trailing-twelve-month revenue of about HK$25.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0631?
The net profit margin of Sany Heavy Equipment International Holdings is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sany Heavy Equipment International Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.