Fair Value Calculator Fair Value Calculator
EN DE

0653 (0653) Fair Value & Analysis

Consumer Cyclical · Market cap HK$30.0M

0 0653 0653 · HK
PriceHK$0.0160
Fair ValueHK$0.0182
Upside+14.0%
Quality39/100
Evidence: Low Range HK$0.0166 – HK$0.0198

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −57.9% over the past month.

Price vs Fair Value (12 months)

HK$0.1440 HK$0.0140 Fair Value HK$0.0182 Jun 2025 Jun 2026

12‑month range HK$0.0140 – HK$0.1440 · fair‑value band HK$0.0166 – HK$0.0198 · the HK$0.0160 price screens below the HK$0.0182 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0653 (0653) currently trades at HK$0.0160, while our model-based Fair Value estimate is HK$0.0182 — implying the stock looks roughly 14.0% undervalued today. We read business quality at 39/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at HK$48.1M. Revenue declined 50.4% year over year. Net debt stands at HK$61.0M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$48.1M
Revenue growth (YoY) -50.4%
Net margin -249%
Return on equity -18,541%
Free cash flow −HK$64.8M FY2024
Operating margin -259%
More key figures
EPS (TTM) HK$-0.9200
EPS growth (YoY) -99.8%
Net debt HK$61.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0653 reported revenue of HK$103M in FY2025 versus HK$627M in FY2021, a compound −36.3%/yr. Reported net income was −HK$120M in FY2025.

Revenue −36.3%/yr
FY21 HK$627M
FY22 HK$186M
FY23 HK$950M
FY24 HK$80.5M
FY25 HK$103M
Net income
FY21 −HK$208M
FY22 HK$167M
FY23 HK$54.0M
FY24 −HK$134M
FY25 −HK$120M

Is 0653 fairly valued? → Check now

Similar stocks

6 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ANCTF $64.40 $61.82 -4%
Casey's General Stores, Inc CASY $761.57 $222.50 -71%
Williams-Sonoma, Inc WSM $226.06 $164.16 -27%
Ulta Beauty, Inc U1LT34 R$120.20 R$94.67 -21%
DICK'S Sporting Goods, Inc DKS $238.57 $229.41 -4%
China Tourism Group 601888 ¥56.79 ¥48.19 -15%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0653 (0653) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0182 versus a price of HK$0.0160 — about +14% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0653?
Our model-based fair value for 0653 is HK$0.0182 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.0160.
What is the quality score of 0653?
0653 has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0653 (0653)?
0653 reported trailing-twelve-month revenue of about HK$48.1M (latest available figure, as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.