EN DE

JOYCITY Corporation (067000) Fair Value & Analysis

Communication Services · KR · Market cap 75.6B KRW

JC JOYCITY Corporation 067000 · KQ
Price1,227 KRW
Fair Value551.48 KRW
Upside-55.1%
Quality44/100
Watch JOYCITY Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.7% net margin
Moderate debt · negative free cash flow
Trails peers (2/9)
Narrow moat 23/100
Evidence: Medium Range 135.58 KRW – 551.48 KRW Share as image

Fair value as of: Jul 22, 2026

From 8 valuation models · updated 19 days ago

Share price +15.4% over the past month.

Below-average quality, and screening another 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (551.48 KRW). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (135.58 KRW to 551.48 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,667 KRW 1,005 KRW Fair Value 551.48 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,005 KRW – 10,667 KRW · fair‑value band 135.58 KRW – 551.48 KRW · the 1,227 KRW price screens above the 551.48 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JOYCITY Corporation (067000) currently trades at 1,227 KRW, while our model-based Fair Value estimate is 551.48 KRW, implying the stock looks roughly 55.1% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, JOYCITY Corporation generated revenue of 150B KRW at a net margin of -6.7%. Revenue grew 29.2% year over year. It earns a return on equity of -12.2%. Net debt stands at 87.8B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 135.58 KRW (bear case) to 551.48 KRW (bull case); at 1,227 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 63% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at -55%, 067000 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 62.15 KRW 183.98 KRW 290.58 KRW 72
Gordon GGM 150.79 KRW 279.61 KRW 454.45 KRW 70
DDM Multi-Stage 150.79 KRW 227.59 KRW 311.12 KRW 61
All 8 models by family
Earnings-Based
EPV 62.15 KRW 183.98 KRW 290.58 KRW 59
Dividend Discount
Gordon GGM 150.79 KRW 279.61 KRW 454.45 KRW 70
DDM Multi-Stage 150.79 KRW 227.59 KRW 311.12 KRW 61
Multiples
EV/EBIT 354.54 KRW 695.66 KRW 1,037 KRW 53
EV/EBITDA 686.29 KRW 1,138 KRW 1,590 KRW 54
EV/Revenue 107.22 KRW 439.82 KRW 772.41 KRW 43
Asset-Based
NCAV (Graham) 619.91 KRW 830.68 KRW 1,240 KRW 50
Economic Profit
ROIC Compounder 62.15 KRW 183.98 KRW 290.58 KRW 72

Widest divergence: Asset-Based (830.68 KRW) versus Earnings-Based (183.98 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 067000 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 150B KRW
Revenue growth (YoY) +29.2%
Net margin -6.7%
Return on equity -12.2%
Free cash flow −2.2B KRW FY2025
Operating margin 0.7%
More key figures
EPS growth (YoY) -62.5%
Net debt 87.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 40 · Market factors (momentum, volatility) 16

Profitability 30
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JOYCITY Corporation operates as a gaming company worldwide. It engages in the design and development of games for PC and mobile platforms. The company was formerly known as JC Entertainment Corp and changed its name to JOYCITY Corporation in June 2013. JOYCITY Corporation was founded in 1994 and is based in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JOYCITY Corporation reported revenue of 140B KRW in FY2025 versus 201B KRW in FY2021, a compound −8.6%/yr. Reported net income was −9.2B KRW in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
140B KRW
Latest YoY
−1.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Revenue −8.6%/yr
FY21 201B KRW
FY22 164B KRW
FY23 150B KRW
FY24 143B KRW
FY25 140B KRW
Net income
FY21 7.0B KRW
FY22 3.2B KRW
FY23 5.5B KRW
FY24 −5.6B KRW
FY25 −9.2B KRW

067000 screens 55% overvalued. Compare with NetEase, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JOYCITY Corporation Fair Value". https://www.fairvalue-calculator.com/stock/067000

Peer Group

Electronic Gaming & Multimedia · 152 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −55% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -7% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 29% · Top 25%
Debt / equity 0.69× · Higher than 75% of peers

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

EV/EBITDA 7.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 9
PAST 0 · sector 11
HEALTH 66 · sector 99
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$202.60 HK$192.74 -5%
Electronic Arts Inc EA $207.27 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $237.04 $60.45 -74%
Roblox Corporation RBLX $57.07 $21.20 -63%
Zhejiang Century Huatong Group 002602 ¥14.04 ¥14.68 +5%
KRAFTON, Inc 259960 240,500 KRW 395,557 KRW +64%
Kunlun Tech Co 300418 ¥44.61 ¥6.87 -85%
Giant Network Group 002558 ¥29.98 ¥15.69 -48%
International Games System Co 3293 704.00 TWD 568.16 TWD -19%
37 Interactive Entertainment Network Technology Group 002555 ¥19.02 ¥22.29 +17%

Compare JOYCITY Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JOYCITY Corporation (067000) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 551.48 KRW versus a price of 1,227 KRW, about −55% (overvalued).
What is the fair value of 067000?
Our model-based fair value for JOYCITY Corporation is 551.48 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,227 KRW.
What is the quality score of 067000?
JOYCITY Corporation has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JOYCITY Corporation (067000)?
JOYCITY Corporation reported trailing-twelve-month revenue of about 150B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 067000?
The net profit margin of JOYCITY Corporation is about -6.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JOYCITY Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.