EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Pegasus International Holdings Ltd (0676) fair value: what the stock is really worth

We calculate from audited financials what Pegasus International Holdings Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Real Estate · HK · ISIN BMG6977B1046

PI Thin data Sep 13, 2026

Pegasus International Holdings Ltd

0676 · HK

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value HK$0.1300 · Strongly overvalued (−87%)
!Quality 53/100
!Weak Growth (revenue 5y −4.8 %/yr)
!Loss-making · -164.9% net margin (TTM)
✓Low debt · generates free cash flow
!Trails peers (1/13)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 3 out of 100
Watch Pegasus International Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$1.05 HK$0.6165 Fair Value HK$0.1300 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range HK$0.6165 – HK$1.05 · fair‑value band HK$0.1200 – HK$0.1400 · the HK$1.01 price screens above the HK$0.1300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Pegasus International Holdings Limited, an investment holding company, manufactures, trades, markets, and sells of footwear products in the United States of America. It operates through Manufacture and Sales of Footwear Products, and Lease of Properties segments.

Show more

Pegasus International Holdings Limited, an investment holding company, manufactures, trades, markets, and sells of footwear products in the United States of America. It operates through Manufacture and Sales of Footwear Products, and Lease of Properties segments. The company offers man's, woman's, and child's shoes from fashion casual shoes; outdoor casual shoes; hiking and snow-board boots; skateboard shoes; aqua sport shoes; athletic shoes; sports sandals; and golf shoes to slippers. It is also involved in the manufacture and trade of footwear materials; and provision of administrative services. The company was founded in 1956 and is headquartered in Kowloon, Hong Kong. Pegasus International Holdings Limited operates as a subsidiary of Pegasus Footgear Management Limited.

Stock analysis

Pegasus International Holdings Ltd (0676) currently trades at HK$1.01, while our model-based Fair Value estimate is HK$0.1300, implying the stock looks roughly 677.0% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of HK$0.4550 per share, and 0 of the 7 models we run sit above the HK$1.01 price.

Bear case: the DCF Models group reads lowest at HK$0.1300, and 7 of the 7 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$0.1200 (bear) to HK$0.1400 (bull), the price of HK$1.01 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Real Estate sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Pegasus International Holdings Ltd reported revenue of $2.6M in FY2025 versus $7.3M in FY2021, a compound −22.6%/yr. Reported net income was −$4.3M in FY2025.

Key figures

Market cap HK$738M (≈ $94.1M) · Dividend yield 0.1% · Net margin −165% · Return on equity −5.8% · Return on assets (EBIT) −0.3% · Operating margin −121% · Revenue (TTM) HK$2.6M · Revenue growth (YoY) −56.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 16% below its 52-week high and 19% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −45% fair-value upside, at −87%, 0676 screens richer than that median.

Fair Value models

Bear HK$0.1200 Fair Value HK$0.1300 Bull HK$0.1400
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF HK$0.1300 HK$0.1300 HK$0.1300 82
Growth DCF HK$0.1300 HK$0.1300 HK$0.1300 80
5Y Revenue Exit HK$0.1300 HK$0.1300 HK$0.1300 74
All 7 models by family
DCF Models
FCF DCF HK$0.1300 HK$0.1300 HK$0.1300 82
5Y Revenue Exit HK$0.1300 HK$0.1300 HK$0.1300 74
10Y Revenue Exit HK$0.1300 HK$0.1300 HK$0.1300 68
Multiples
EV/Revenue HK$0.0650 HK$0.1300 HK$0.1300 54
Asset-Based
NCAV (Graham) HK$0.3250 HK$0.4550 HK$0.6500 54
Growth DCF
Growth DCF HK$0.1300 HK$0.1300 HK$0.1300 80
Rev-Margin DCF HK$0.1300 HK$0.1300 HK$0.1300 74

Open the full fair value analysis →

Notify me when 0676 reaches fair value

Put 0676 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 54 · Market factors (momentum, volatility) 58

Profitability 1
Margins and returns on capital today
Quality Growth 14
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−55.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−34.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.8%
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−93.5% (2020) → −74.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

0676 screens 677% overvalued. Compare with Vingroup Joint Stock Company →

Compare Pegasus International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 539 stocks

Beats the industry median on 1/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 51 · Below median
Profitability
Return on assets −1% · Bottom 25%
Net margin (TTM) −165% · Bottom 25%
Operating margin (TTM) −121% · Bottom 25%
Growth and dividend
Revenue growth −57% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Balance sheet
Debt / equity 0.03× · Below median

Valuation Multiplesvs Real Estate Services median · lower = cheaper

P/B 1.26× · Pricier than median
P/S (TTM) 35.19× · Priciest 25%
P/FCF 233.7× · Priciest 25%
PEG 5.01× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 31
FUTURE (revenue growth)0 · sector 12
PAST (return on equity)0 · sector 16
HEALTH (low debt)98 · sector 83
DIVIDEND (yield)3 · sector 66

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 243,300 VND 25,731 VND −89%
CBRE Group CBRE $140.51 $77.03 −45%
Vonovia SE VNA €18.11 €36.67 +103%
Cellnex Telecom, S.A CLNX €25.67 €25.46 −1%
KE Holdings BEKE $16.93 $7.14 −58%
Jones Lang LaSalle Incorporated JLL $346.97 $485.15 +40%
Swire Properties Limited 1972 HK$24.40 HK$12.35 −49%
CoStar Group CSGP $30.46 $5.00 −84%
China Resources Mixc Lifestyle Services Limited 1209 HK$38.16 HK$55.27 +45%
CapitaLand Investment Limited 9CI 2.60 SGD 0.4900 SGD −81%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Pegasus International Holdings Ltd · Fair Value
HK$0.1300 −677%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Pegasus International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0676

Frequently asked questions

Is Pegasus International Holdings Ltd (0676) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of HK$0.1300 versus a price of HK$1.01, about −87% upside (overvalued).
What is the fair value of 0676?
Our model-based fair value for Pegasus International Holdings Ltd is HK$0.1300 (as of Sep 13, 2026), built from audited fundamentals. The current price: HK$1.01.
What is the quality score of 0676?
Pegasus International Holdings Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pegasus International Holdings Ltd (0676)?
Our model-based price target is the fair value of HK$0.1300 (as of Sep 13, 2026) from 7 valuation models. Cautious scenario HK$0.1200, optimistic scenario HK$0.1400. It is a calculation from audited fundamentals, not an analyst target.
What is the Pegasus International Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.1300, about −87% upside versus a price of HK$1.01 (overvalued). Cautious scenario HK$0.1200, optimistic scenario HK$0.1400. The calculation is refreshed regularly with new filings.
What is the revenue of Pegasus International Holdings Ltd (0676)?
Pegasus International Holdings Ltd reported trailing-twelve-month revenue of about HK$2.6M (latest available figure, as of Sep 13, 2026).
Does Pegasus International Holdings Ltd pay a dividend?
Pegasus International Holdings Ltd currently shows a dividend yield of about 0.13% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Pegasus International Holdings Ltd (0676)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pegasus International Holdings Ltd it is HK$0.1300 per share (as of Sep 13, 2026), against a price of HK$1.01. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Pegasus International Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 0676 trades above its calculated fair value: price HK$1.01, fair value HK$0.1300, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0676?
No. The price is what the market pays today (HK$1.01); the fair value is what the company's own numbers justify (HK$0.1300). For Pegasus International Holdings Ltd the two are HK$0.8800 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pegasus International Holdings Ltd worth?
The market values Pegasus International Holdings Ltd at about HK$738M (market capitalisation, as of Sep 13, 2026). Per share that is HK$1.01; our models calculate a fair value of HK$0.1300 per share.
What do the bullish and bearish scenarios say about 0676?
Our models span a range for Pegasus International Holdings Ltd: cautious scenario HK$0.1200, base HK$0.1300, optimistic HK$0.1400 per share (as of Sep 13, 2026, price HK$1.01). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 0676?
The PEG ratio of Pegasus International Holdings Ltd is 5.01 (P/E divided by earnings growth, as of Sep 13, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Pegasus International Holdings Ltd (0676)?
Balance-sheet figures for Pegasus International Holdings Ltd (as of Sep 13, 2026): return on equity −5.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 0676 from its 52-week high?
Pegasus International Holdings Ltd trades at HK$1.01, about 16% below its 52-week high of HK$1.20 and 19% above the low of HK$0.8500 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.1300 is for.
Which stocks are comparable to Pegasus International Holdings Ltd?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pegasus International Holdings Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price HK$1.01, calculated fair value HK$0.1300 (−87%), Quality Score 53/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0676 calculated?
We run Pegasus International Holdings Ltd through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.1300, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Pegasus International Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Pegasus International Holdings Ltd right now?
The price sits above even our optimistic bull case (HK$0.1400). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of Pegasus International Holdings Ltd

How large is the market capitalisation of Pegasus International Holdings Ltd (0676)?
The market capitalisation of Pegasus International Holdings Ltd is HK$738M (≈ $94.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the dividend yield of Pegasus International Holdings Ltd (0676)?
The dividend yield of Pegasus International Holdings Ltd is 0.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pegasus International Holdings Ltd (0676)?
The net margin of Pegasus International Holdings Ltd is −165% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pegasus International Holdings Ltd (0676)?
The return on equity (ROE) of Pegasus International Holdings Ltd is −5.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pegasus International Holdings Ltd (0676)?
On an EBIT basis the return on assets of Pegasus International Holdings Ltd is −0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pegasus International Holdings Ltd (0676)?
The operating margin of Pegasus International Holdings Ltd is −121% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pegasus International Holdings Ltd (0676)?
Revenue at Pegasus International Holdings Ltd is growing −56.7% versus a year earlier (3y avg −34.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pegasus International Holdings Ltd (0676)?
Earnings per share at Pegasus International Holdings Ltd are growing −44.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Pegasus International Holdings Ltd (0676) generate?
The free cash flow of Pegasus International Holdings Ltd is HK$395K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Pegasus International Holdings Ltd (0676) hold?
Pegasus International Holdings Ltd holds more cash than debt, HK$7.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Pegasus International Holdings Ltd in the live analysis

One click puts Pegasus International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.