Golden Resources Development International Limited (0677) Fair Value & Analysis
Consumer Defensive · HK · Market cap HK$594M
Fair value as of: Aug 13, 2026
From 23 valuation models · updated 2 days ago
Share price +1.4% over the past month.
A solid business, currently priced close to our fair value.
What matters now
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- Our model range runs from HK$0.2500 (bear) to HK$0.4200 (bull), base HK$0.3400. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 62/100 (solid quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.2902 – HK$1.32 · fair‑value band HK$0.2500 – HK$0.4200 · the HK$0.3500 price screens above the HK$0.3400 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Golden Resources Development International Limited (0677) currently trades at HK$0.3500, while our model-based Fair Value estimate is HK$0.3400, implying the stock looks roughly 2.9% fairly valued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Golden Resources Development International Limited generated revenue of HK$2.1B at a net margin of -1.7%. Revenue grew 0.6% year over year. It earns a return on equity of -2.4%. Net debt stands at HK$41.5M. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.2500 (bear case) to HK$0.4200 (bull case); at HK$0.3500, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 10% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -29% fair-value upside, at -3%, 0677 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 23 models by family
Widest divergence: DCF Models (HK$1.19) versus Earnings-Based (HK$0.2700). Highest evidence: Growth DCF (80).
Notify me when 0677 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 55
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Golden Resources Development International Limited, an investment holding company, engages in the sourcing, importing, wholesaling, processing, packaging, marketing, and distributing of rice and food products in Hong Kong, Vietnam, Mainland China, and internationally.
Full company description
Golden Resources Development International Limited, an investment holding company, engages in the sourcing, importing, wholesaling, processing, packaging, marketing, and distributing of rice and food products in Hong Kong, Vietnam, Mainland China, and internationally. It operates through Convenience Store Operation; Food Operation; Packaging Materials Operation; Securities Investment; Property Investment; Retailtainment; and Corporate and Others segments. The company is involved in the operation of convenience stores; investment in equity and debt securities; procurement of goods; manufacturing and sale of packaging materials; retail and entertainment development and management; and property investment, holding, and development activities. It also offers information technology, warehousing, logistics, and money lending services. Golden Resources Development International Limited was founded in 1946 and is headquartered in Wan Chai, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Golden Resources Development International Limited reported revenue of HK$2.1B in FY2026 versus HK$1.8B in FY2022, a compound +4.4%/yr. Reported net income was HK$27.2M in FY2026, compounding +9.9%/yr from FY2022.
of which total revenue +8.0 pp · buybacks/dilution +0.0 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch 0677: get an alert when its fair value changes →
Peer Group
Food Distribution · 76 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Food Distribution median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Sysco Corporation SYY | $84.69 | $59.83 | -29% |
| US Foods Holding USFD | $110.94 | $53.53 | -52% |
| Performance Food Group PFGC | $113.96 | $37.94 | -67% |
| Jerónimo Martins, SGPS, S.A JMT | €17.68 | €21.59 | +22% |
| CP Axtra Public Company CPAXT | 14.80 THB | 17.42 THB | +18% |
| The Chefs' Warehouse, Inc CHEF | $111.07 | $37.27 | -66% |
| Olam Group VC2 | 1.34 SGD | 2.12 SGD | +58% |
| United Natural Foods, Inc UNFI | $47.27 | $6.00 | -87% |
| The Andersons, Inc ANDE | $65.61 | $47.78 | -27% |
| Zhejiang Dongri Limited 600113 | ¥31.47 | ¥6.75 | -79% |
Compare Golden Resources Development International Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Golden Resources Development International Limited (0677) overvalued or undervalued?
What is the fair value of 0677?
What is the quality score of 0677?
What is the revenue of Golden Resources Development International Limited (0677)?
What is the net profit margin of 0677?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Golden Resources Development International Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.