EN DE
Watch Future Bright Holdings Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Future Bright Holdings Ltd (0703) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Future Bright Holdings Ltd stock HK$0.25, price HK$0.09, upside +179.0%, quality 57 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical HK · ISIN BMG3698L1072

FB Future Bright Holdings Ltd logo Thin data Nov 14, 2026

Future Bright Holdings Ltd

0703 · HK

Cheap (64% below fair value) and solid company, but falling price: meets 2 of 3 rules.

Get notified free when this changes
Fair value HK$0.2539 · Strongly undervalued 
Generates free cash flow 
Even on cautious assumptions the value is 109% above the price (HK$0.1902). 
Quality 57/100 
Mixed Growth (revenue 5y +3.3 %/yr in HKD) 
Loss over the last twelve months · -1.2% net margin (TTM) · fiscal year 2025 0.9% 
Moderate debt 
Mixed vs. peers (6/12) 
Falling price (downtrend) 
Narrow moat 22/100 · thin data
Thin data 
⚠ Thinly traded
Watch Future Bright Holdings Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$0.2950 HK$0.0900 Fair Value HK$0.2539 Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 14, 2026.

How to read this chart

60‑month range HK$0.0900 – HK$0.2950 · fair‑value band HK$0.1902 – HK$0.3085 · the HK$0.0910 price screens below the HK$0.2539 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 14, 2026.

Follow Future Bright Holdings in your weekly email

Every Wednesday you see whether Future Bright Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Future Bright Holdings Limited, an investment holding company, engages in the operation of restaurants, catering, and food souvenir businesses in Hong Kong, Macau, and Mainland China. The company operates in three segments: Food and Catering, Food Souvenir, and Property Investment.

Show moreShow less

It is involved in the sale of food and catering; food souvenirs, such as festival food products; and operation of food processing centers, and coffee shops.

The company also provides administrative and supporting services; invests in and leases properties; operation of franchise restaurant; and trades in food products, as well as offers institutional catering, entertainment, and laundry service.

Future Bright Holdings Limited was founded in 1984 and is headquartered in Central, Hong Kong.

Stock analysis

Future Bright Holdings Ltd (0703) currently trades at HK$0.0910, while our model-based Fair Value estimate is HK$0.2539, implying the stock looks roughly 64% undervalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of HK$1.71 per share, and 22 of the 24 models we run sit above the HK$0.0910 price.

Bear case: the Growth Earnings group reads lowest at HK$0.1400, and 2 of the 24 models stay below the price. Data coverage for this calculation is low.

Scenario range: HK$0.1902 (bear) to HK$0.3085 (bull), the price of HK$0.0910 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Future Bright Holdings Ltd reported revenue of HK$492M in FY2025 versus HK$475M in FY2021, a compound +0.9%/yr. Reported net income was HK$4.6M in FY2025.

Key figures

Market cap HK$63.2M (≈ $8.1M) Micro · P/S ratio 0.15 · Net margin −1.2% · Return on equity −1.9% · Return on assets (EBIT) −0.4% (5-year average) · Operating margin 2.8% · Revenue (TTM) HK$482M · Revenue growth (YoY) −4.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).

What moves the price

The share trades about 37% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at 179%, 0703 screens cheaper than that median.

Fair Value models

Bear HK$0.1902 Fair Value HK$0.2539 Bull HK$0.3085
Price HK$0.0910 · Upside +179.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF HK$1.28 HK$2.61 HK$5.01 75
Growth DCF HK$1.26 HK$2.44 HK$4.51 74
EPV HK$0.2000 HK$0.2700 HK$0.3300 73
All 24 models by family
DCF Models
FCF DCF HK$1.28 HK$2.61 HK$5.01 75
Owner Earnings HK$0.8900 HK$1.87 HK$3.64 71
5Y Revenue Exit HK$0.5600 HK$0.9800 HK$1.53 70
5Y EBITDA Exit HK$0.9400 HK$1.78 HK$2.85 72
5Y P/E Exit HK$0.3400 HK$0.5100 HK$0.6900 70
10Y Revenue Exit HK$0.7700 HK$1.26 HK$1.98 64
10Y EBITDA Exit HK$1.04 HK$1.86 HK$3.13 65
10Y P/E Exit HK$0.6400 HK$0.9200 HK$1.27 63
Earnings-Based
Graham-Dodd HK$0.0500 HK$0.2300 HK$0.3200 64
Lynch FV HK$0.0600 HK$0.0900 HK$0.1200 61
PEG = 1.0 HK$0.0600 HK$0.0900 HK$0.1200 57
EPV HK$0.2000 HK$0.2700 HK$0.3300 73
Multiples
P/E Multiple HK$0.1100 HK$0.1500 HK$0.1800 63
P/S Multiple HK$0.0800 HK$0.1100 HK$0.1400 57
P/B Multiple HK$0.1300 HK$0.1700 HK$0.2100 55
EV/EBIT HK$0.2500 HK$0.4600 HK$0.6700 62
EV/EBITDA HK$0.6700 HK$1.02 HK$1.36 66
EV/Revenue HK$0.0500 HK$0.2300 HK$0.4100 47
Asset-Based
NCAV (Graham) HK$0.2400 HK$0.3200 HK$0.4800 53
Growth DCF
Growth DCF HK$1.26 HK$2.44 HK$4.51 74
Rev-Margin DCF HK$0.5600 HK$0.9800 HK$1.55 70
Economic Profit
Residual Income HK$0.3400 HK$0.3500 HK$0.3800 71
ROIC Compounder HK$0.2000 HK$0.2700 HK$0.3300 71
Growth Earnings
Growth-Adj P/E HK$0.1000 HK$0.1400 HK$0.1800 68

Open the full fair value analysis →

Quality Score breakdown

Overall quality 57/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 22
How much profit the company makes from its sales and capital
Quality Growth 57
Are margins and returns getting better?
Cashflow 82
Do the profits arrive as real cash?
Financial strength 30
Debt, balance sheet and risk of trouble
Investment 89
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 17
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 1
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Start year 2020 (pandemic). Over 10 years: −5.0% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.8%
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−10.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−10.9%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−53% → 8%
⚠ Revenue per share shrinking 5.0%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 0703, get fair value alerts →

Compare Future Bright Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 204 stocks

Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 57 · Above median
Fair Value upside +179.0% · Top 25%
Profitability
Return on assets 0.6% · Below median
Net margin (12 months) −1.5% · Below median
Operating margin (12 months) 2.8% · Below median
Growth and dividend
Revenue growth (quarter YoY) −4.5% · Bottom 25%
Balance sheet
Debt / equity 0.62× · Highest 25%

Valuation Multiplesvs Restaurants median · lower = cheaper

P/B 0.16× · Cheapest 25%
P/S (12 months) 0.17× · Cheapest 25%
Price / free cash flow (fiscal year) 1.0× · Cheapest 25%
EV/EBITDA 5.9× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 36
FUTURE (revenue growth)0 · sector 22
PAST (return on equity)0 · sector 26
HEALTH (low debt)69 · sector 95
DIVIDEND (yield)0 · sector 61

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Chipotle Mexican Grill, Inc CMG $35.28 $38.69 +10% vs 0703
Yum China Holdings YUMC $50.86 $55.61 +9% vs 0703
Restaurant Brands International Inc QSR $75.41 $72.40 −4% vs 0703
Darden Restaurants, Inc DRI $228.74 $197.01 −14% vs 0703
Domino's Pizza, Inc DPZ $341.72 $280.34 −18% vs 0703
Texas Roadhouse, Inc TXRH $185.98 $128.55 −31% vs 0703
Starbucks Corporation SBUX $106.44 $65.63 −38% vs 0703
McDonald's Corporation MCD $271.97 $162.81 −40% vs 0703
Yum! Brands, Inc YUM $161.33 $73.05 −55% vs 0703
CAVA Group CAVA $58.23 $12.01 −79% vs 0703

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Future Bright Holdings Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Future Bright Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0703

Frequently asked questions

Is Future Bright Holdings Ltd (0703) overvalued or undervalued?
As of Nov 14, 2026, our model estimates a fair value of HK$0.2539 versus a price of HK$0.0910, about +179% upside (undervalued).
What is the fair value of 0703?
Our model-based fair value for Future Bright Holdings Ltd is HK$0.2539 (as of Nov 14, 2026), built from audited fundamentals. The current price: HK$0.0910.
What is the quality score of 0703?
Future Bright Holdings Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Future Bright Holdings Ltd (0703)?
Our model-based price target is the fair value of HK$0.2539 (as of Nov 14, 2026) from 24 valuation models. Cautious scenario HK$0.1902, optimistic scenario HK$0.3085. It is a calculation from audited fundamentals, not an analyst target.
What is the Future Bright Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.2539, about +179% upside versus a price of HK$0.0910 (undervalued). Cautious scenario HK$0.1902, optimistic scenario HK$0.3085. The calculation is refreshed regularly with new filings.
What is the revenue of Future Bright Holdings Ltd (0703)?
Future Bright Holdings Ltd reported trailing-twelve-month revenue of about HK$482M (latest available figure, as of Nov 14, 2026).
What is the intrinsic value of Future Bright Holdings Ltd (0703)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Future Bright Holdings Ltd it is HK$0.2539 per share (as of Nov 14, 2026), against a price of HK$0.0910. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Future Bright Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 14, 2026, 0703 trades below its calculated fair value: price HK$0.0910, fair value HK$0.2539, a gap of about +179% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0703?
No. The price is what the market pays today (HK$0.0910); the fair value is what the company's own numbers justify (HK$0.2539). For Future Bright Holdings Ltd the two are HK$0.1629 per share apart. That gap is exactly why we show both numbers side by side.
How much is Future Bright Holdings Ltd worth?
The market values Future Bright Holdings Ltd at about HK$63.2M (market capitalisation, as of Nov 14, 2026). Per share that is HK$0.0910; our models calculate a fair value of HK$0.2539 per share.
What do the bullish and bearish scenarios say about 0703?
Our models span a range for Future Bright Holdings Ltd: cautious scenario HK$0.1902, base HK$0.2539, optimistic HK$0.3085 per share (as of Nov 14, 2026, price HK$0.0910). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Future Bright Holdings Ltd (0703)?
Balance-sheet figures for Future Bright Holdings Ltd (as of Nov 14, 2026): return on equity −1.9%, debt of 0.62 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 0703 from its 52-week high?
Future Bright Holdings Ltd trades at HK$0.0910, about 37% below its 52-week high of HK$0.1450 and 1% above the low of HK$0.0900 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2539 is for.
Which stocks are comparable to Future Bright Holdings Ltd?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Yum! Brands, Inc, Chipotle Mexican Grill, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Future Bright Holdings Ltd stock attractive at the current price?
The data as of Nov 14, 2026: price HK$0.0910, calculated fair value HK$0.2539 (+179%), Quality Score 57/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0703 calculated?
We run Future Bright Holdings Ltd through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of HK$0.2539 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Future Bright Holdings Ltd currently trades 64% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Future Bright Holdings Ltd (0703)?
The closing price on Nov 10, 2026 was HK$0.0910. Our model-based fair value is HK$0.2539, about +179% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Future Bright Holdings Ltd right now?
The price is below even our cautious bear case (HK$0.1902). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Future Bright Holdings Ltd

How large is the market capitalisation of Future Bright Holdings Ltd (0703)?
The market capitalisation of Future Bright Holdings Ltd is HK$63.2M (≈ $8.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Future Bright Holdings Ltd (0703)?
The price-to-sales ratio of Future Bright Holdings Ltd is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Future Bright Holdings Ltd (0703)?
The net margin of Future Bright Holdings Ltd is −1.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Future Bright Holdings Ltd (0703)?
The return on equity (ROE) of Future Bright Holdings Ltd is −1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Future Bright Holdings Ltd (0703)?
On an EBIT basis the return on assets of Future Bright Holdings Ltd is −0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Future Bright Holdings Ltd (0703)?
The operating margin of Future Bright Holdings Ltd is 2.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Future Bright Holdings Ltd (0703)?
Revenue at Future Bright Holdings Ltd is growing −4.5% versus a year earlier (3y avg +20.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Future Bright Holdings Ltd (0703)?
Earnings per share at Future Bright Holdings Ltd are growing +15.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Future Bright Holdings Ltd (0703) generate?
The free cash flow of Future Bright Holdings Ltd is HK$80.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Future Bright Holdings Ltd (0703) carry?
The net debt of Future Bright Holdings Ltd is HK$324M (fiscal year 2025, ≈ 4.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Future Bright Holdings Ltd in the live analysis

One click puts Future Bright Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.