EN DE

Histeel (071090) Fair Value & Analysis

Basic Materials · KR · Market cap 59.2B KRW

H Histeel 071090 · KO
Price3,020 KRW
Fair Value4,728 KRW
Upside+56.6%
Quality51/100
Watch Histeel for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.2% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/9)
Narrow moat 27/100
Evidence: Low Range 3,528 KRW – 7,057 KRW Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 4,771 KRW to 4,728 KRW (−0.9%) since Jul 22, 2026. Share price +5.8% over the past month.

A solid business, screening 57% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (3,528 KRW). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (3,528 KRW to 7,057 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

28,511 KRW 2,442 KRW Fair Value 4,728 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,442 KRW – 28,511 KRW · fair‑value band 3,528 KRW – 7,057 KRW · the 3,020 KRW price screens below the 4,728 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Histeel (071090) currently trades at 3,020 KRW, while our model-based Fair Value estimate is 4,728 KRW, implying the stock looks roughly 56.6% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Histeel generated revenue of 206B KRW at a net margin of 5.2%. Revenue declined 22.1% year over year. It earns a return on equity of 8.1%. Net debt stands at 54.8B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 3,528 KRW (bear case) to 7,057 KRW (bull case); at 3,020 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -22% fair-value upside, at 57%, 071090 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 1,892 KRW 2,224 KRW 2,557 KRW 54
NCAV (Graham) 3,560 KRW 4,771 KRW 7,121 KRW 50
Owner Earnings 1,092 KRW 1,184 KRW 1,319 KRW 31
All 3 models by family
DCF Models
Owner Earnings 1,092 KRW 1,184 KRW 1,319 KRW 31
Multiples
EV/EBITDA 1,892 KRW 2,224 KRW 2,557 KRW 54
Asset-Based
NCAV (Graham) 3,560 KRW 4,771 KRW 7,121 KRW 50

Widest divergence: Asset-Based (4,771 KRW) versus DCF Models (1,184 KRW). Highest evidence: EV/EBITDA (54).

Notify me when 071090 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 206B KRW
Revenue growth (YoY) -22.1%
Net margin 5.2%
Return on equity 8.1%
Free cash flow −4.3B KRW FY2025
Operating margin 3.2%
More key figures
EPS growth (YoY) +280%
Net debt 54.8B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 47 · Market factors (momentum, volatility) 22

Profitability 22
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Histeel Co.,Ltd. engages in the manufacture and sale of steel pipes in South Korea. It offers steel pipes for energy transportation; process pipes for refinery, petrochemicals, and power plants; steel pipes for general and offshore structures, offshore piles, special structures, and building structures; carbon steel pipes for ordinary piping and machine …

Full company description

Histeel Co.,Ltd. engages in the manufacture and sale of steel pipes in South Korea. It offers steel pipes for energy transportation; process pipes for refinery, petrochemicals, and power plants; steel pipes for general and offshore structures, offshore piles, special structures, and building structures; carbon steel pipes for ordinary piping and machine structures; and square and rectangular steel tubes. The company was founded in 1957 and is headquartered in Dangjin-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Histeel reported revenue of 257B KRW in FY2025 versus 226B KRW in FY2021, a compound +3.2%/yr. Reported net income was −4.6B KRW in FY2025.

Growth Quality 48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
257B KRW
Latest YoY
+4.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Revenue +3.2%/yr
FY21 226B KRW
FY22 316B KRW
FY23 257B KRW
FY24 246B KRW
FY25 257B KRW
Net income
FY21 11.5B KRW
FY22 11.5B KRW
FY23 1.3B KRW
FY24 −1.1B KRW
FY25 −4.6B KRW

Watch 071090: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Histeel Fair Value". https://www.fairvalue-calculator.com/stock/071090

Peer Group

Steel · 384 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +57% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 3% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 0.3% · Bottom 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 18
FUTURE0 · sector 4
PAST32 · sector 16
HEALTH100 · sector 95
DIVIDEND6 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,269 ₹1,140 -10%
Tata Steel Limited TATASTEEL ₹186.20 ₹145.39 -22%
China Steel Corporation 2002A 37.25 TWD 8.74 TWD -77%
POSCO Holdings 005490 325,000 KRW 155,270 KRW -52%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,838 ARS +16%
Jindal Steel Limited JINDALSTEL ₹1,112 ₹516.27 -54%
Lloyds Metals and Energy Limited LLOYDSME ₹1,894 ₹771.10 -59%
Gerdau S.A GGBN 83.50 MXN 39.22 MXN -53%
Ternium S.A TXR 17,780 ARS 27,472 ARS +55%
NMDC Limited NMDC ₹85.00 ₹112.98 +33%

Compare Histeel with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Histeel (071090) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 4,728 KRW versus a price of 3,020 KRW, about +57% (undervalued).
What is the fair value of 071090?
Our model-based fair value for Histeel is 4,728 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 3,020 KRW.
What is the quality score of 071090?
Histeel has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Histeel (071090)?
Histeel reported trailing-twelve-month revenue of about 206B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 071090?
The net profit margin of Histeel is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Histeel and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.