EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Come Sure Group Holdings Ltd (0794) fair value: what the stock is really worth

As of Sep 29, 2026: fair value of Come Sure Group Holdings Ltd HK$0.87, price HK$0.36, upside +145.1%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Basic Materials · HK · ISIN KYG2298N1097

CS Thin data Sep 27, 2026

Come Sure Group Holdings Ltd

0794 · HK

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value HK$0.8700 · Strongly undervalued (+145.1%)
!Quality 50/100
!Weak Growth (revenue 5y −5.5 %/yr)
!Thin margins · 0.6% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (6/12)
!Narrow moat 18/100
!Evidence only low, so the estimate is less certain
!Weak on past: 4 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$0.7000 HK$0.1550 Fair Value HK$0.8700 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range HK$0.1550 – HK$0.7000 · fair‑value band HK$0.7800 – HK$0.9400 · the HK$0.3550 price screens below the HK$0.8700 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow Come Sure Group Holdings in your weekly email

Every Wednesday you see whether Come Sure Group Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Come Sure Group (Holdings) Limited, an investment holding company, engages in the manufacture, sale, and trading of corrugated paperboards and paper-based packaging products in Hong Kong, Macau, and the People's Republic of China. It operates through Corrugated Products, Offset Printed Corrugated Products, and Properties Leasing segments.

Show more

Come Sure Group (Holdings) Limited, an investment holding company, engages in the manufacture, sale, and trading of corrugated paperboards and paper-based packaging products in Hong Kong, Macau, and the People's Republic of China. It operates through Corrugated Products, Offset Printed Corrugated Products, and Properties Leasing segments. It also involved in the manufacture, sale, and trading of offset printed corrugated paper-based packaging products, as well as engages in provision of management services. In addition, the company holds properties; and manufactures and trades in molded pulp products, raw papers, and production supplies. Come Sure Group (Holdings) Limited was founded in 1992 and is headquartered in Chai Wan, Hong Kong. Come Sure Group (Holdings) Limited operates as a subsidiary of Perfect Group Version Limited.

Stock analysis

Come Sure Group Holdings Ltd (0794) currently trades at HK$0.3550, while our model-based Fair Value estimate is HK$0.8700, implying the stock looks roughly 59.2% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of HK$2.12 per share, and 8 of the 13 models we run sit above the HK$0.3550 price.

Bear case: the Growth Earnings group reads lowest at HK$0.0900, and 5 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$0.7800 (bear) to HK$0.9400 (bull), the price of HK$0.3550 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Come Sure Group Holdings Ltd reported revenue of HK$760M in FY2025 versus HK$1.2B in FY2021, a compound −10.8%/yr. Reported net income was HK$2.3M in FY2025, compounding −46.4%/yr from FY2021.

Key figures

Market cap HK$118M (≈ $15.0M) · P/E ratio 35.5 · P/S ratio 0.11 · EPS (TTM) HK$0.0100 · Net margin 0.3% · Return on equity 0.9% · Return on assets (EBIT) −0.2% · Operating margin 2.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades at its 52-week high and 102% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 25% fair-value upside, at 145%, 0794 screens cheaper than that median.

Fair Value models

Bear HK$0.7800 Fair Value HK$0.8700 Bull HK$0.9400
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (HK$0.0100 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings HK$1.63 HK$2.12 HK$3.02 77
EPV HK$0.7600 HK$0.8300 HK$0.9000 74
ROIC Compounder HK$0.7600 HK$0.8300 HK$0.9000 72
All 13 models by family
DCF Models
Owner Earnings HK$1.63 HK$2.12 HK$3.02 77
Earnings-Based
Graham-Dodd HK$0.0500 HK$0.0600 HK$0.0600 67
EPV HK$0.7600 HK$0.8300 HK$0.9000 74
Multiples
P/E Multiple HK$0.0900 HK$0.1200 HK$0.1400 63
P/S Multiple HK$0.0900 HK$0.1200 HK$0.1400 58
P/B Multiple HK$0.0900 HK$0.1200 HK$0.1400 55
EV/EBIT HK$0.9000 HK$1.11 HK$1.32 66
EV/EBITDA HK$1.40 HK$1.77 HK$2.15 67
EV/Revenue HK$0.8100 HK$1.05 HK$1.28 54
Asset-Based
NCAV (Graham) HK$0.7700 HK$1.03 HK$1.54 54
Economic Profit
Residual Income HK$1.03 HK$0.9600 HK$0.9100 71
ROIC Compounder HK$0.7600 HK$0.8300 HK$0.9000 72
Growth Earnings
Growth-Adj P/E HK$0.0600 HK$0.0900 HK$0.1100 68

Open the full fair value analysis →

Notify me when 0794 reaches fair value

Put 0794 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 47 · Market factors (momentum, volatility) 83

Profitability 26
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 93
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 88
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−0.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.5%
Start year 2020 (pandemic). Over 10 years: −1.9% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.5%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−38.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−38.8%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−38.8% vs −25.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 3%
Start year 2020 (pandemic)

Watch 0794, get fair value alerts →

Compare Come Sure Group Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Paper & Paper Products · 119 stocks

Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 50 · Above median
Fair Value upside +145.1% · Top 25%
Profitability
Return on equity (TTM) 0.9% · Below median
Return on assets 1.2% · Below median
Net margin (TTM) 0.6% · Below median
Operating margin (TTM) 2.5% · Below median
Growth and dividend
Revenue growth −6.8% · Bottom 25%

Valuation Multiplesvs Paper & Paper Products median · lower = cheaper

P/E (TTM) 35.5× · Pricier than median
P/B 0.23× · Cheapest 25%
P/S (TTM) 0.16× · Cheapest 25%
EV/EBITDA 0.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 21
FUTURE (revenue growth)0 · sector 7
PAST (return on equity)4 · sector 13
HEALTH (low debt)100 · sector 91
DIVIDEND (yield)0 · sector 44

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Paper & Paper Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
UPM-Kymmene Oyj UPM €25.31 €15.50 −39%
Shandong Sunpaper Co 002078 ¥13.54 ¥16.93 +25%
Nine Dragons Paper (Holdings) Limited 2689 HK$5.88 HK$14.06 +139%
The Navigator Company NVG €3.25 €2.08 −36%
Empresas CMPC S.A CMPC 968.00 CLP 1,355 CLP +40%
Xianhe Co 603733 ¥18.87 ¥18.80 +0%
PT Indah Kiat Pulp & Paper Tbk INKP 8,225 IDR 12,579 IDR +53%
Semapa - Sociedade de Investimento e Gestão, SGPS, S.A SEM €20.75 €29.15 +40%
Billerud AB BILL kr 82.30 kr 46.05 −44%
MCC Meili Cloud Computing Industry Investment Co 000815 ¥15.27 ¥1.56 −90%

Explore undervalued stocks

More undervalued Basic Materials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Come Sure Group Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0794

Frequently asked questions

Is Come Sure Group Holdings Ltd (0794) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.8700 versus a price of HK$0.3550, about +145% upside (undervalued).
What is the fair value of 0794?
Our model-based fair value for Come Sure Group Holdings Ltd is HK$0.8700 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.3550.
What is the quality score of 0794?
Come Sure Group Holdings Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Come Sure Group Holdings Ltd (0794)?
Our model-based price target is the fair value of HK$0.8700 (as of Sep 27, 2026) from 13 valuation models. Cautious scenario HK$0.7800, optimistic scenario HK$0.9400. It is a calculation from audited fundamentals, not an analyst target.
What is the Come Sure Group Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.8700, about +145% upside versus a price of HK$0.3550 (undervalued). Cautious scenario HK$0.7800, optimistic scenario HK$0.9400. The calculation is refreshed regularly with new filings.
What is the revenue of Come Sure Group Holdings Ltd (0794)?
Come Sure Group Holdings Ltd reported trailing-twelve-month revenue of about HK$734M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Come Sure Group Holdings Ltd (0794)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Come Sure Group Holdings Ltd it is HK$0.8700 per share (as of Sep 27, 2026), against a price of HK$0.3550. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Come Sure Group Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 0794 trades below its calculated fair value: price HK$0.3550, fair value HK$0.8700, a gap of about +145% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0794?
No. The price is what the market pays today (HK$0.3550); the fair value is what the company's own numbers justify (HK$0.8700). For Come Sure Group Holdings Ltd the two are HK$0.5150 per share apart. That gap is exactly why we show both numbers side by side.
How much is Come Sure Group Holdings Ltd worth?
The market values Come Sure Group Holdings Ltd at about HK$118M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.3550; our models calculate a fair value of HK$0.8700 per share.
What do the bullish and bearish scenarios say about 0794?
Our models span a range for Come Sure Group Holdings Ltd: cautious scenario HK$0.7800, base HK$0.8700, optimistic HK$0.9400 per share (as of Sep 27, 2026, price HK$0.3550). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0794?
Come Sure Group Holdings Ltd trades at a price-to-earnings ratio of 35.5 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.8700 is built from several models across several years. Other multiples: P/B 0.2, P/S 0.2, EV/EBITDA 0.9.
How solid is the balance sheet of Come Sure Group Holdings Ltd (0794)?
Balance-sheet figures for Come Sure Group Holdings Ltd (as of Sep 27, 2026): return on equity 0.9%. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 0794 from its 52-week high?
Come Sure Group Holdings Ltd trades at HK$0.3550, at its 52-week high of HK$0.3550 and 102% above the low of HK$0.1760 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.8700 is for.
Which stocks are comparable to Come Sure Group Holdings Ltd?
From the same area (Basic Materials) we also value UPM-Kymmene Oyj, Shandong Sunpaper Co, Nine Dragons Paper (Holdings) Limited, The Navigator Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Come Sure Group Holdings Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.3550, calculated fair value HK$0.8700 (+145%), Quality Score 50/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0794 calculated?
We run Come Sure Group Holdings Ltd through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.8700, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Come Sure Group Holdings Ltd currently trades 59 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Come Sure Group Holdings Ltd (0794)?
The closing price on Sep 29, 2026 was HK$0.3550. Our model-based fair value is HK$0.8700, about +145% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Come Sure Group Holdings Ltd right now?
The price is below even our cautious bear case (HK$0.7800). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Come Sure Group Holdings Ltd

How large is the market capitalisation of Come Sure Group Holdings Ltd (0794)?
The market capitalisation of Come Sure Group Holdings Ltd is HK$118M (≈ $15.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Come Sure Group Holdings Ltd (0794)?
The price-to-sales ratio of Come Sure Group Holdings Ltd is 0.11 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Come Sure Group Holdings Ltd (0794)?
Earnings per share at Come Sure Group Holdings Ltd are HK$0.0100 (price ÷ EPS = P/E 35.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Come Sure Group Holdings Ltd (0794)?
The net margin of Come Sure Group Holdings Ltd is 0.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Come Sure Group Holdings Ltd (0794)?
The return on equity (ROE) of Come Sure Group Holdings Ltd is 0.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Come Sure Group Holdings Ltd (0794)?
On an EBIT basis the return on assets of Come Sure Group Holdings Ltd is −0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Come Sure Group Holdings Ltd (0794)?
The operating margin of Come Sure Group Holdings Ltd is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Come Sure Group Holdings Ltd (0794)?
Revenue at Come Sure Group Holdings Ltd is growing −6.8% versus a year earlier (3y avg −13.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Come Sure Group Holdings Ltd (0794)?
Earnings per share at Come Sure Group Holdings Ltd are growing +31.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Come Sure Group Holdings Ltd (0794) generate?
The free cash flow of Come Sure Group Holdings Ltd is −HK$4.5M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Come Sure Group Holdings Ltd (0794) carry?
The net debt of Come Sure Group Holdings Ltd is HK$194M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Come Sure Group Holdings Ltd in the live analysis

One click puts Come Sure Group Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.