Wing Lee Property Investments Ltd (0864) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Wing Lee Property Investments Ltd stock HK$0.32, price HK$0.17, upside +90.5%, quality 56 out of 100. Rating: strongly undervalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 14, 2026.
How to read this chart
60‑month range HK$0.1100 – HK$0.6000 · fair‑value band HK$0.2400 – HK$0.4500 · the HK$0.1680 price screens below the HK$0.3200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 14, 2026.
Follow Wing Lee Property Investments in your weekly email
Every Wednesday you see whether Wing Lee Property Investments is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Wing Lee Property Investments Limited, an investment holding company, engages in property investment, and leasing of commercial and residential properties in Hong Kong. Its investment properties comprise office premises, retail shops, industrial premises, residential premises, and car parking bays.
Show moreShow less
The company was formerly known as Wing Lee Properties Limited and changed its name to Wing Lee Property Investments Limited in August 2012. The company was incorporated in 2012 and is headquartered in Kwun Tong, Hong Kong.
Wing Lee Property Investments Limited operates as a subsidiary of Bright Asia Holdings Limited.
Stock analysis
Wing Lee Property Investments Ltd (0864) currently trades at HK$0.1680, while our model-based Fair Value estimate is HK$0.3200, implying the stock looks roughly 48% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of HK$0.5300 per share, and 11 of the 11 models we run sit above the HK$0.1680 price.
Bear case: the Multiples group reads lowest at HK$0.2900, and 0 of the 11 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$0.2400 (bear) to HK$0.4500 (bull), the price of HK$0.1680 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Wing Lee Property Investments Ltd reported revenue of HK$21.5M in FY2025 versus HK$28.9M in FY2021, a compound −7.2%/yr. Reported net income was −HK$268M in FY2025.
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 29% below its 52-week high and 53% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −14% fair-value upside, at 91%, 0864 screens cheaper than that median.
Fair Value models
BearHK$0.2400Fair Value HK$0.3200BullHK$0.4500
Price HK$0.1680 · Upside +90.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−20.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.7%
Start year 2020 (pandemic). Over 10 years: −3.2% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−253.6% (2019) → 74.9% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about +5.6% a year for the price.
Compare Wing Lee Property Investments Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 477 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score56 · Below median
Fair Value upside+90.5% · Above median
Profitability
Return on assets−70.4% · Bottom 25%
Operating margin (12 months)33.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)−12.2% · Bottom 25%
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/B0.21× · Cheapest 25%
P/S (12 months)3.28× · Pricier than median
Price / free cash flow (fiscal year)10.9× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Wing Lee Property Investments Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0864
Frequently asked questions
Is Wing Lee Property Investments Ltd (0864) overvalued or undervalued?
As of Nov 14, 2026, our model estimates a fair value of HK$0.3200 versus the last price from Nov 6, 2026 of HK$0.1680, about +91% upside (undervalued).
What is the fair value of 0864?
Our model-based fair value for Wing Lee Property Investments Ltd is HK$0.3200 (as of Nov 14, 2026), built from audited fundamentals. Last price (from Nov 6, 2026): HK$0.1680.
What is the quality score of 0864?
Wing Lee Property Investments Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wing Lee Property Investments Ltd (0864)?
Our model-based price target is the fair value of HK$0.3200 (as of Nov 14, 2026) from 11 valuation models. Cautious scenario HK$0.2400, optimistic scenario HK$0.4500. It is a calculation from audited fundamentals, not an analyst target.
What is the Wing Lee Property Investments Ltd stock forecast for 2026?
Our models put fair value at HK$0.3200, about +91% upside versus the last price from Nov 6, 2026 of HK$0.1680 (undervalued). Cautious scenario HK$0.2400, optimistic scenario HK$0.4500. The calculation is refreshed regularly with new filings.
What is the revenue of Wing Lee Property Investments Ltd (0864)?
Wing Lee Property Investments Ltd reported trailing-twelve-month revenue of about HK$19.8M (latest available figure, as of Nov 14, 2026).
What growth is priced into Wing Lee Property Investments Ltd (0864)?
For today's price to be fair in a discounted-cash-flow model, Wing Lee Property Investments Ltd would have to grow free cash flow by +7.9 % per year for five years (discount rate 9.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -6.7 % per year. As of Nov 14, 2026.
What discount rate (WACC) does the fair value of 0864 use?
Our models discount Wing Lee Property Investments Ltd at 9.2 %: a base by market capitalisation (nano), damped by beta 0.59, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wing Lee Property Investments Ltd that is +7.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.2 %) and the same formula as our fair value.
How much growth has Wing Lee Property Investments Ltd (0864) delivered so far?
Over the past 5 years revenue at Wing Lee Property Investments Ltd grew -6.7 % a year. The price currently implies free-cash-flow growth of +7.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wing Lee Property Investments Ltd (0864) growing?
The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Wing Lee Property Investments Ltd (+7.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wing Lee Property Investments Ltd (0864)?
The free-cash-flow yield on the price is 9.20 %: that much free cash flow Wing Lee Property Investments Ltd produces per unit of market value. When it exceeds the discount rate of our models (9.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wing Lee Property Investments Ltd (0864)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wing Lee Property Investments Ltd it is HK$0.3200 per share (as of Nov 14, 2026), against a price of HK$0.1680. It is the blended result of 11 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Wing Lee Property Investments Ltd stock overvalued or undervalued in 2026?
As of Nov 14, 2026, 0864 trades below its calculated fair value: price HK$0.1680, fair value HK$0.3200, a gap of about +91% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0864?
No. The price is what the market pays today (HK$0.1680); the fair value is what the company's own numbers justify (HK$0.3200). For Wing Lee Property Investments Ltd the two are HK$0.1520 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wing Lee Property Investments Ltd worth?
The market values Wing Lee Property Investments Ltd at about HK$64.9M (market capitalisation, as of Nov 14, 2026). Per share that is HK$0.1680; our models calculate a fair value of HK$0.3200 per share.
What do the bullish and bearish scenarios say about 0864?
Our models span a range for Wing Lee Property Investments Ltd: cautious scenario HK$0.2400, base HK$0.3200, optimistic HK$0.4500 per share (as of Nov 14, 2026, price HK$0.1680). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Wing Lee Property Investments Ltd (0864)?
Balance-sheet figures for Wing Lee Property Investments Ltd (as of Nov 14, 2026): return on equity −48.9%. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is 0864 from its 52-week high?
Wing Lee Property Investments Ltd trades at HK$0.1680, about 29% below its 52-week high of HK$0.2380 and 53% above the low of HK$0.1100 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.3200 is for.
Which stocks are comparable to Wing Lee Property Investments Ltd?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wing Lee Property Investments Ltd stock attractive at the current price?
The data as of Nov 14, 2026: price HK$0.1680, calculated fair value HK$0.3200 (+91%), Quality Score 56/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0864 calculated?
We run Wing Lee Property Investments Ltd through 11 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of HK$0.3200 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Wing Lee Property Investments Ltd currently trades 48% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wing Lee Property Investments Ltd (0864)?
The latest price we hold is from Nov 6, 2026 and stands at HK$0.1680. Our model-based fair value is HK$0.3200, about +91% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wing Lee Property Investments Ltd right now?
The price is below even our cautious bear case (HK$0.2400). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$0.2400 to HK$0.4500) leaves room in how you read the outcome.
Key figures of Wing Lee Property Investments Ltd
How large is the market capitalisation of Wing Lee Property Investments Ltd (0864)?
The market capitalisation of Wing Lee Property Investments Ltd is HK$64.9M (≈ $8.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wing Lee Property Investments Ltd (0864)?
The price-to-sales ratio of Wing Lee Property Investments Ltd is 3.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the return on equity of Wing Lee Property Investments Ltd (0864)?
The return on equity (ROE) of Wing Lee Property Investments Ltd is −48.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wing Lee Property Investments Ltd (0864)?
On an EBIT basis the return on assets of Wing Lee Property Investments Ltd is 2.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wing Lee Property Investments Ltd (0864)?
The operating margin of Wing Lee Property Investments Ltd is 33.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wing Lee Property Investments Ltd (0864)?
Revenue at Wing Lee Property Investments Ltd is down 12.2% versus a year earlier (3y avg −9.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wing Lee Property Investments Ltd (0864)?
Earnings per share at Wing Lee Property Investments Ltd are down 26.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Wing Lee Property Investments Ltd (0864) carry?
The net debt of Wing Lee Property Investments Ltd is HK$51.7M (fiscal year 2025, ≈ 8.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Wing Lee Property Investments Ltd in the live analysis
One click puts Wing Lee Property Investments Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 14, 2026