0873 (0873) Fair Value & Analysis

Real Estate · Market cap HK$1.1B

0 0873 0873 · HK

PriceHK$0.4300

Fair ValueHK$1.15

Upside+167.4%

Quality45/100

Evidence: High Range HK$0.8000 – HK$1.33

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −20.4% over the past month.

Price vs Fair Value (12 months)

12‑month range HK$0.4150 – HK$0.8400 · fair‑value band HK$0.8000 – HK$1.33 · the HK$0.4300 price screens below the HK$1.15 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0873 (0873) currently trades at HK$0.4300, while our model-based Fair Value estimate is HK$1.15 — implying the stock looks roughly 167.4% undervalued today. We read business quality at 45/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0873 generated revenue of HK$7.9B at a net margin of 1.3%. Revenue grew 10.3% year over year. It earns a return on equity of 1.7%. The balance sheet holds a net cash position of HK$1.6B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$7.9B

Revenue growth (YoY) +10.3%

Net margin 1.3%

Return on equity 1.7%

Free cash flow HK$764M FY2025

P/E ratio 8.6

More key figures

Operating margin 1.5%

EPS growth (YoY) -95.9%

Net cash HK$1.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0873 reported revenue of HK$7.9B in FY2025 versus HK$8.3B in FY2021, a compound −1.4%/yr. Reported net income was HK$103M in FY2025, compounding −44.8%/yr from FY2021.

Revenue −1.4%/yr

FY21 HK$8.3B

FY22 HK$8.6B

FY23 HK$8.2B

FY24 HK$7.9B

FY25 HK$7.9B

Net income −44.8%/yr

FY21 HK$1.1B

FY22 −HK$927M

FY23 HK$273M

FY24 −HK$272M

FY25 HK$103M

Is 0873 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock	Price	Fair Value	vs Fair Value
Vingroup Joint Stock Company VIC	219,800 VND	33,299 VND	-85%
CBRE Group CBRE	$129.95	$78.11	-40%
1209 1209	HK$36.68	HK$34.70	-5%
Plaza S.A MALLPLAZA	3,800 CLP	5,905 CLP	+55%
SAGAB SAGAB	kr 148.00	kr 174.10	+18%
SAGAA SAGAA	kr 147.00	kr 108.52	-26%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks

Frequently asked questions

Is 0873 (0873) undervalued?

As of Jul 2, 2026, our model estimates a fair value of HK$1.15 versus a price of HK$0.4300 — about +167% (undervalued). Model-based estimate, not financial advice.

What is the fair value of 0873?

Our model-based fair value for 0873 is HK$1.15 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.4300.

What is the quality score of 0873?

0873 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

What is the revenue of 0873 (0873)?

0873 reported trailing-twelve-month revenue of about HK$7.9B (latest available figure, as of Jul 2, 2026).

What is the net profit margin of 0873?

The net profit margin of 0873 is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.