Tianjin Development Holdings Ltd (0882) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Tianjin Development Holdings Ltd stock HK$3.93, price HK$1.93, upside +104.2%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Tianjin Development Holdings Ltd
0882 · HKCheap (51% below fair value), but weak company and falling price: meets 1 of 3 rules.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 12, 2026.
How to read this chart
60‑month range HK$1.05 – HK$2.88 · fair‑value band HK$3.20 – HK$5.18 · the HK$1.93 price screens below the HK$3.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 12, 2026.
Every Wednesday you see whether Tianjin Development Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Tianjin Development Holdings Limited, through its subsidiaries, supplies water, heat, thermal power, and electricity in China and Hong Kong. It operates through six segments: Utilities, Pharmaceutical, Hotel, Electrical and Mechanical, Port Services, and Elevators and Escalators.
Show moreShow less
The company engages in the supply of tap water, installation and maintenance of water pipes, technical consultancy, and retail and wholesale of water pipes and related parts, as well as water testing services; distribution of steam and heat for industrial, commercial, and residential customers; and supply of electricity, construction of electricity supply network, application of technology related to new energy and renewable energy, and electricity construction and related technical services, as well as energy storage technology services.
It also manufactures and sells chemical drugs, Chinese medicines, and other healthcare products; researches and develops medicine technology and products; designs, manufactures, and prints pharmaceutical packaging; and sells other paper-based packaging materials.
In addition, the company operates the Courtyard Hotel by Marriott Hong Kong; manufactures and sells hydroelectric equipment and large-scale pump units; provides port services; and manufactures and sells elevators and escalators. Further, it is involved in the finance lease business.
The company was incorporated in 1997 and is based in Central, Hong Kong. Tianjin Development Holdings Limited operates as a subsidiary of Tsinlien Group Company Limited.
Stock analysis
Tianjin Development Holdings Ltd (0882) currently trades at HK$1.93, while our model-based Fair Value estimate is HK$3.93, implying the stock looks roughly 51% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of HK$8.03 per share, and 6 of the 8 models we run sit above the HK$1.93 price.
Bear case: the Dividend Discount group reads lowest at HK$1.16, and 2 of the 8 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$3.20 (bear) to HK$5.18 (bull), the price of HK$1.93 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Tianjin Development Holdings Ltd reported revenue of HK$3.2B in FY2025 versus HK$3.5B in FY2021, a compound −2.5%/yr. Reported net income was HK$428M in FY2025, compounding −2.3%/yr from FY2021.
Key figures
Market cap HK$2.1B (≈ $263M) Micro · P/E ratio 5.2 · P/S ratio 0.69 · Dividend yield 7.3% · Net margin 13.4% · Return on equity 3.0% · Return on assets (EBIT) −0.2% (5-year average) · Operating margin 2.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (medium confidence).
What moves the price
The share trades about 30% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 6% fair-value upside, at 104%, 0882 screens cheaper than that median.
Fair Value models
All 8 models by family
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Watch 0882, get fair value alerts →
Compare Tianjin Development Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 351 stocks
Valuation Multiplesvs Conglomerates median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Utilities sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- EV/EBITDA by industry
- Dividend yield by industry
- Stock screener with 62 metrics
- Undervalued stocks: Utilities
- Undervalued stocks: Hong Kong Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Conglomerates stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| PT Astra International Tbk, ASII | 5,500 IDR | 11,000 IDR | +100% | vs 0882 |
| SK Inc 034730 | 504,000 KRW | 631,320 KRW | +25% | vs 0882 |
| Jardine Matheson Holdings J36 | $60.05 | $66.74 | +11% | vs 0882 |
| Honeywell International Inc HON | $222.46 | $245.42 | +10% | vs 0882 |
| Kingdom Holding 4280 | 12.65 SAR | 13.40 SAR | +6% | vs 0882 |
| SGH Limited SGH | A$42.45 | A$34.87 | −18% | vs 0882 |
| Keppel Ltd BN4 | 9.82 SGD | 3.91 SGD | −60% | vs 0882 |
| 3M Company MMM | $183.66 | $73.02 | −60% | vs 0882 |
| Swire Pacific Limited 0019 | HK$112.60 | HK$27.75 | −75% | vs 0882 |
| Doosan Corporation 000150 | 610,000 KRW | 95,752 KRW | −84% | vs 0882 |
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Tianjin Development Holdings Ltd (0882) overvalued or undervalued?
What is the fair value of 0882?
What is the quality score of 0882?
What is the price target for Tianjin Development Holdings Ltd (0882)?
What is the Tianjin Development Holdings Ltd stock forecast for 2026?
What is the revenue of Tianjin Development Holdings Ltd (0882)?
Does Tianjin Development Holdings Ltd pay a dividend?
How much is the dividend of Tianjin Development Holdings Ltd (0882) and when is the ex-dividend date?
What is the intrinsic value of Tianjin Development Holdings Ltd (0882)?
Is Tianjin Development Holdings Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 0882?
How much is Tianjin Development Holdings Ltd worth?
What do the bullish and bearish scenarios say about 0882?
What is the P/E ratio of 0882?
What is the PEG ratio of 0882?
How solid is the balance sheet of Tianjin Development Holdings Ltd (0882)?
How far is 0882 from its 52-week high?
Which stocks are comparable to Tianjin Development Holdings Ltd?
Is Tianjin Development Holdings Ltd stock attractive at the current price?
How is the fair value of 0882 calculated?
Is it still worth investing in stocks now?
What is the share price of Tianjin Development Holdings Ltd (0882)?
What should I pay attention to with Tianjin Development Holdings Ltd right now?
Key figures of Tianjin Development Holdings Ltd
How large is the market capitalisation of Tianjin Development Holdings Ltd (0882)?
What is the P/S ratio of Tianjin Development Holdings Ltd (0882)?
What is the dividend yield of Tianjin Development Holdings Ltd (0882)?
What is the net margin of Tianjin Development Holdings Ltd (0882)?
What is the return on equity of Tianjin Development Holdings Ltd (0882)?
What is the EBIT return on assets of Tianjin Development Holdings Ltd (0882)?
What is the operating margin of Tianjin Development Holdings Ltd (0882)?
How fast is revenue growing at Tianjin Development Holdings Ltd (0882)?
How fast are earnings growing at Tianjin Development Holdings Ltd (0882)?
How much free cash flow does Tianjin Development Holdings Ltd (0882) generate?
How much net cash does Tianjin Development Holdings Ltd (0882) hold?
Watch Tianjin Development Holdings Ltd in the live analysis
One click puts Tianjin Development Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.