Fair Value Calculator Fair Value Calculator
EN DE

Jeju Air Co (089590) Fair Value & Analysis

Industrials · KR · Market cap 350B KRW

JA Jeju Air Co 089590 · KO
Price4,590 KRW
Fair Value3,021 KRW
Upside-34.2%
Quality26/100
Watch Jeju Air Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 1,593 KRW – 4,449 KRW

Fair value as of: Jul 6, 2026

From 2 valuation models · updated today

Fair value updated Jul 6, 2026 — revised from 15,368 KRW to 3,021 KRW (−80.3%) since Jun 24, 2026. Share price +2.1% over the past month.

Price vs Fair Value (12 months)

7,330 KRW 4,150 KRW Fair Value 3,021 KRW Jun 2025 Jul 2026

12‑month range 4,150 KRW – 7,330 KRW · fair‑value band 1,593 KRW – 4,449 KRW · the 4,590 KRW price screens above the 3,021 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Jeju Air Co (089590) currently trades at 4,590 KRW, while our model-based Fair Value estimate is 3,021 KRW — implying the stock looks roughly 34.2% overvalued today. We read business quality at 26/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Jeju Air Co generated revenue of 1.7T KRW at a net margin of -3.9%. Revenue grew 34.2% year over year. It earns a return on equity of -23.1%. Net debt stands at 217B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 1,593 KRW (bear case) to 4,449 KRW (bull case); at 4,590 KRW, the current price sits above that range. The share trades about 39% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 37% fair-value upside — at -34%, 089590 screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.7T KRW
Revenue growth (YoY) +34.2%
Net margin -3.9%
Return on equity -23.1%
Free cash flow −272B KRW FY2025
Operating margin 13.4%
More key figures
EPS growth (YoY) +61.1%
Net debt 217B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Jeju Air Co., Ltd., together with its subsidiaries, provides airline services. The company offers domestic and international passenger and cargo transportation, hotel accommodation, ground handling, air transport support, and other related services. It is also involved in real estate investment business. The company was founded in 2005 and is headquartered in Jeju-si, South Korea. Jeju Air Co., Ltd. is a subsidiary of AK Holdings, Inc.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jeju Air Co reported revenue of 1.6T KRW in FY2025 versus 273B KRW in FY2021, a compound +55.1%/yr. Reported net income was −116B KRW in FY2025.

Revenue +55.1%/yr
FY21 273B KRW
FY22 703B KRW
FY23 1.7T KRW
FY24 1.9T KRW
FY25 1.6T KRW
Net income
FY21 −272B KRW
FY22 −174B KRW
FY23 134B KRW
FY24 21.7B KRW
FY25 −116B KRW

Is 089590 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Jeju Air Co Fair Value". https://www.fairvalue-calculator.com/stock/089590

Similar stocks

10 more Airlines stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Ryanair Holdings R1YA34 R$36.60 R$6.66 -82%
Delta Air Lines, Inc DAL $85.92 $117.79 +37%
United Airlines Holdings UAL1 €105.00 €181.23 +73%
International Consolidated Airlines Group ICAGY $12.37 $32.93 +166%
Southwest Airlines Co LUV $41.40 $12.10 -71%
InterGlobe Aviation Limited INDIGO ₹4,525 ₹3,108 -31%
Singapore Airlines Limited SINGY $11.38 $13.80 +21%
Air China Limited 601111 ¥6.16 ¥15.33 +149%
LATAM Airlines Group LTM $55.73 $106.79 +92%
China Southern Airlines Company 600029 ¥5.28 ¥3.65 -31%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Jeju Air Co (089590) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 3,021 KRW versus a price of 4,590 KRW — about −34% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 089590?
Our model-based fair value for Jeju Air Co is 3,021 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 4,590 KRW.
What is the quality score of 089590?
Jeju Air Co has a Quality Score of 26/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Jeju Air Co (089590)?
Jeju Air Co reported trailing-twelve-month revenue of about 1.7T KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 089590?
The net profit margin of Jeju Air Co is about -3.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.