Starwood Property Trust, Inc (0L9F) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Starwood Property Trust, Inc $27.61, price $13.08, upside +111.1%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
Starwood Property Trust, Inc
0L9F · LSECheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $6.66 – $19.98 · fair‑value band $12.80 – $52.98 · the $13.08 price screens below the $27.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States and internationally. It operates through four segments: Commercial and Residential Lending; Infrastructure Lending; Property; and Investing and Servicing.
Show more
Starwood Property Trust, Inc. operates as a real estate investment trust (REIT) in the United States and internationally. It operates through four segments: Commercial and Residential Lending; Infrastructure Lending; Property; and Investing and Servicing. The Commercial and Residential Lending segment originates, acquires, finances, and manages commercial first mortgages, non-agency residential mortgages, subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (CMBS), and residential mortgage-backed securities, as well as other real estate and real estate-related debt investments, including distressed or non-performing loans. Its Infrastructure Lending segment originates, acquires, finances, and manages infrastructure debt investments. The Property segment engages primarily in acquiring and managing equity interests in stabilized and to be stabilized commercial real estate properties, including multifamily properties, multi-tenant medical office net lease properties and diversified single-tenant triple net lease properties that are held for investment. Its Investing and Servicing segment manages and works out problem assets; acquires and manages unrated, investment grade, and non-investment grade rated CMBS comprising subordinated interests of securitization and re-securitization transactions; originates conduit loans for the primary purpose of selling these loans into securitization transactions; and acquires commercial real estate assets that include properties acquired from CMBS trusts. The company qualifies as a REIT for federal income tax purposes and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. Starwood Property Trust, Inc. was incorporated in 2009 and is headquartered in Miami Beach, Florida.
Stock analysis
Starwood Property Trust, Inc (0L9F) currently trades at $13.08, while our model-based Fair Value estimate is $27.61, implying the stock looks roughly 52.6% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $55.50 per share, and 12 of the 13 models we run sit above the $13.08 price.
Bear case: the Asset-Based group reads lowest at $16.54, and 1 of the 13 models stay below the price. Evidence for this calculation is high.
Scenario range: $12.80 (bear) to $52.98 (bull), the price of $13.08 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Starwood Property Trust, Inc reported revenue of $1.9B in FY2025 versus $1.2B in FY2021, a compound +12.2%/yr. Reported net income was $412M in FY2025, compounding −1.7%/yr from FY2021.
Key figures
Market cap $4.6B · P/E ratio 0.1 · P/S ratio 0.02 · EPS (TTM) $2.18 · Dividend yield 14.7% · Net margin 21.9% · Return on equity 5.3% · Return on assets (EBIT) 1.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 63% fair-value upside, at 111%, 0L9F screens cheaper than that median.
Fair Value models
All 14 models by family
Notify me when 0L9F reaches fair value
Put 0L9F on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 30
Revenue & earnings trend
Growth Forecast
Watch 0L9F, get fair value alerts →
Compare Starwood Property Trust, Inc with another stock
Price, fair value, quality and upside side by side.
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: UK Stocks
- Valuation of the UK market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more REIT - Mortgage stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Annaly Capital Management, Inc NLY | $20.32 | $22.74 | +12% |
| AGNC Investment Corp AGNC | $9.45 | $23.63 | +150% |
| Rithm Capital Corp RITM | $9.12 | $12.95 | +42% |
| Dynex Capital, Inc DX | $11.34 | $10.73 | −5% |
| ARMOUR Residential REIT, Inc ARR | $14.10 | $23.05 | +63% |
| Blackstone Mortgage Trust, Inc BXMT | $12.31 | $30.78 | +150% |
| Ellington Financial Inc EFC | $11.83 | $13.08 | +11% |
| Orchid Island Capital, Inc ORC | $5.77 | $14.43 | +150% |
| Ladder Capital Corp LADR | $8.72 | $7.60 | −13% |
| Apollo Commercial Real Estate Finance, Inc ARI | $6.24 | $15.60 | +150% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Starwood Property Trust, Inc (0L9F) overvalued or undervalued?
What is the fair value of 0L9F?
What is the quality score of 0L9F?
What is the price target for Starwood Property Trust, Inc (0L9F)?
What is the Starwood Property Trust, Inc stock forecast for 2026?
Does Starwood Property Trust, Inc pay a dividend?
What growth is priced into Starwood Property Trust, Inc (0L9F)?
What discount rate (WACC) does the fair value of 0L9F use?
What is a reverse DCF?
How much growth has Starwood Property Trust, Inc (0L9F) delivered so far?
How fast is the sector of Starwood Property Trust, Inc (0L9F) growing?
What is the free cash flow yield of Starwood Property Trust, Inc (0L9F)?
What is the intrinsic value of Starwood Property Trust, Inc (0L9F)?
Is Starwood Property Trust, Inc stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 0L9F?
How much is Starwood Property Trust, Inc worth?
What do the bullish and bearish scenarios say about 0L9F?
How far is 0L9F from its 52-week high?
Which stocks are comparable to Starwood Property Trust, Inc?
Is Starwood Property Trust, Inc stock attractive at the current price?
How is the fair value of 0L9F calculated?
Is it still worth investing in stocks now?
What is the share price of Starwood Property Trust, Inc (0L9F)?
What should I pay attention to with Starwood Property Trust, Inc right now?
Where does the earnings growth of Starwood Property Trust, Inc (0L9F) come from?
Key figures of Starwood Property Trust, Inc
How large is the market capitalisation of Starwood Property Trust, Inc (0L9F)?
What is the P/E ratio of Starwood Property Trust, Inc (0L9F)?
What is the P/S ratio of Starwood Property Trust, Inc (0L9F)?
What are the earnings per share of Starwood Property Trust, Inc (0L9F)?
What is the dividend yield of Starwood Property Trust, Inc (0L9F)?
What is the net margin of Starwood Property Trust, Inc (0L9F)?
What is the return on equity of Starwood Property Trust, Inc (0L9F)?
What is the EBIT return on assets of Starwood Property Trust, Inc (0L9F)?
What is the operating margin of Starwood Property Trust, Inc (0L9F)?
How fast is revenue growing at Starwood Property Trust, Inc (0L9F)?
How fast are earnings growing at Starwood Property Trust, Inc (0L9F)?
How much net debt does Starwood Property Trust, Inc (0L9F) carry?
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.