EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Norsk Hydro ASA (0Q11) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Norsk Hydro ASA NOK 29.76, price NOK 79.51, upside -62.6%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Basic Materials · GB · Home Norway

NH Thin data Oct 3, 2026

Norsk Hydro ASA

0Q11 · LSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value kr 29.76 · Strongly overvalued (−62.6%)
✓Quality 66/100
!Mixed Growth (revenue 3y +22.3 %/yr)
!Thin margins · 4.8% net margin (TTM)
✓Low debt
✓Ranks above peers (7/11)
!Moderate moat 61/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 118.53 kr 15.34 Fair Value kr 29.76 Sep 2019 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range kr 15.34 – kr 118.53 · fair‑value band kr 29.76 – kr 29.93 · the kr 79.51 price screens above the kr 29.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow Norsk Hydro in your weekly email

Every Wednesday you see whether Norsk Hydro is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Norsk Hydro ASA engages in power production, bauxite extraction, alumina refining, aluminum smelting, recycling activities, and extruded solutions worldwide. The company operates through Hydro Bauxite & Alumina, Hydro Aluminium Metal, Hydro Metal Markets, Hydro Extrusions, and Hydro Energy segments.

Show more

Norsk Hydro ASA engages in power production, bauxite extraction, alumina refining, aluminum smelting, recycling activities, and extruded solutions worldwide. The company operates through Hydro Bauxite & Alumina, Hydro Aluminium Metal, Hydro Metal Markets, Hydro Extrusions, and Hydro Energy segments. The Hydro Bauxite & Alumina segment engages in bauxite mining activities, production of alumina, and related commercial activities, primarily the sale of alumina. The Hydro Aluminium Metal segment is involved in the primary aluminum production casting activities. This segment principally offers extrusion ingots, foundry alloys, and sheet and standard ingots. The Hydro Metal Markets segment sells products from the company's primary metal plants; operates recyclers; and trades in physical and financial metals. The Hydro Extrusions segment offers extrusion profiles, building systems, and precision tubing products for construction, automotive and heating, and ventilation and air conditioning sectors, as well as operates recycling facilities. The Hydro Energy segment engages in the trading and wholesale business in Brazil; energy sourcing operations; and operation of power stations in Norway, as well as renewable energy production, such as wind and solar. The company also provides extruded solutions. Norsk Hydro ASA was founded in 1905 and is headquartered in Oslo, Norway.

Stock analysis

Norsk Hydro ASA (0Q11) currently trades at kr 79.51, while our model-based Fair Value estimate is kr 29.76, 62.6% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 122.45 per share, and 9 of the 23 models we run sit above the kr 79.51 price.

Bear case: the Earnings-Based group reads lowest at kr 8.08, and 14 of the 23 models stay below the price. Evidence for this calculation is low.

Scenario range: kr 29.76 (bear) to kr 29.93 (bull), the price of kr 79.51 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 66/100 (solid quality), in the Basic Materials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Norsk Hydro ASA reported revenue of 114B NOK in FY2020 versus 82.0B NOK in FY2016, a compound +8.7%/yr. Reported net income was 1.8B NOK in FY2020, compounding −26.7%/yr from FY2016.

Key figures

Market cap 151B NOK (≈ $15.7B) · P/S ratio 0.74 · Dividend yield 7.4% · Net margin 1.6% · Return on equity 9.4% · Return on assets (EBIT) 4.8% · Operating margin 27.8% · Revenue (TTM) 205B NOK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 33% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 48% fair-value upside, at −63%, 0Q11 screens richer than that median.

Fair Value models

Bear kr 29.76 Fair Value kr 29.76 Bull kr 29.93
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF kr 146.38 kr 205.34 kr 314.54 76
Growth DCF kr 153.37 kr 210.60 kr 308.49 75
EPV kr 19.69 kr 23.60 kr 27.02 74
All 23 models by family
DCF Models
FCF DCF kr 146.38 kr 205.34 kr 314.54 76
5Y Revenue Exit kr 79.33 kr 101.81 kr 134.16 70
5Y EBITDA Exit kr 91.36 kr 122.63 kr 164.09 73
5Y P/E Exit kr 60.58 kr 69.33 kr 80.34 69
10Y Revenue Exit kr 103.33 kr 122.45 kr 141.45 65
10Y EBITDA Exit kr 111.81 kr 135.32 kr 159.03 67
10Y P/E Exit kr 93.12 kr 102.37 kr 109.86 62
Earnings-Based
Graham-Dodd kr 6.61 kr 8.08 kr 9.09 65
EPV kr 19.69 kr 23.60 kr 27.02 74
Dividend Discount
Gordon GGM kr 54.06 kr 59.17 kr 66.96 67
DDM Multi-Stage kr 54.06 kr 67.82 kr 87.12 65
Multiples
P/E Multiple kr 12.39 kr 16.52 kr 20.65 63
P/S Multiple kr 12.39 kr 16.52 kr 20.65 58
P/B Multiple kr 12.39 kr 16.52 kr 20.65 55
EV/EBIT kr 47.97 kr 65.21 kr 82.46 66
EV/EBITDA kr 67.13 kr 90.76 kr 114.40 67
EV/Revenue kr 41.07 kr 60.29 kr 79.50 53
Asset-Based
NCAV (Graham) kr 19.56 kr 26.21 kr 39.12 54
Growth DCF
Growth DCF kr 153.37 kr 210.60 kr 308.49 75
Rev-Margin DCF kr 79.33 kr 105.33 kr 138.86 70
Economic Profit
Residual Income kr 28.27 kr 27.72 kr 27.88 73
ROIC Compounder kr 19.69 kr 23.60 kr 27.02 69
Growth Earnings
Growth-Adj P/E kr 8.83 kr 12.61 kr 16.39 65

Open the full fair value analysis →

Notify me when 0Q11 reaches fair value

Put 0Q11 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 66/100

Of which business quality 63 · Market factors (momentum, volatility) 49

Profitability 32
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
8.6% (2016) → 8.2% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

0Q11 screens overvalued: fair value 63% below the price. Compare with Shandong Hongqiao Aluminum Industry Holding →

Compare Norsk Hydro ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Aluminum · 78 stocks

Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 66 · Top 25%
Fair Value upside −62.9% · Bottom 25%
Profitability
Return on equity (TTM) 9.4% · Below median
Return on assets 12.7% · Top 25%
Net margin (TTM) 4.8% · Above median
Operating margin (TTM) 27.8% · Top 25%
Growth and dividend
Revenue growth 6.4% · Below median
Dividend yield (TTM) 7.4% · Top 25%
Balance sheet
Debt / equity 0.33× · Above median

Valuation Multiplesvs Aluminum median · lower = cheaper

P/B 0.21× · Cheapest 25%
P/S (TTM) 0.08× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 25
FUTURE (revenue growth)32 · sector 80
PAST (return on equity)38 · sector 40
HEALTH (low debt)83 · sector 93
DIVIDEND (yield)100 · sector 40

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥16.11 ¥43.06 +167%
China Hongqiao Group 1378 HK$21.16 HK$57.03 +170%
Aluminum Corporation 601600 ¥8.88 ¥12.04 +36%
Hindalco Industries Limited HINDALCO ₹977.00 ₹1,026 +5%
Press Metal Aluminium Holdings 8869 7.46 MYR 8.21 MYR +10%
Yunnan Aluminium Co 000807 ¥26.03 ¥38.55 +48%
Alcoa Corporation AA $41.97 $40.16 −4%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.72 ¥32.01 +24%
Tianshan Aluminum Group 002532 ¥12.11 ¥35.21 +191%
Shandong Nanshan Aluminium Co 600219 ¥4.61 ¥7.57 +64%

Explore undervalued stocks

More undervalued Basic Materials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Norsk Hydro ASA Fair Value". https://www.fairvalue-calculator.com/stock/0Q11

Frequently asked questions

Is Norsk Hydro ASA (0Q11) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of kr 29.76 versus a price of kr 79.51, about −63% upside (overvalued).
What is the fair value of 0Q11?
Our model-based fair value for Norsk Hydro ASA is kr 29.76 (as of Oct 3, 2026), built from audited fundamentals. The current price: kr 79.51.
What is the quality score of 0Q11?
Norsk Hydro ASA has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Norsk Hydro ASA (0Q11)?
Our model-based price target is the fair value of kr 29.76 (as of Oct 3, 2026) from 23 valuation models. Cautious scenario kr 29.76, optimistic scenario kr 29.93. It is a calculation from audited fundamentals, not an analyst target.
What is the Norsk Hydro ASA stock forecast for 2026?
Our models put fair value at kr 29.76, about −63% upside versus a price of kr 79.51 (overvalued). Cautious scenario kr 29.76, optimistic scenario kr 29.93. The calculation is refreshed regularly with new filings.
What is the revenue of Norsk Hydro ASA (0Q11)?
Norsk Hydro ASA reported trailing-twelve-month revenue of about 205B NOK (latest available figure, as of Oct 3, 2026).
Does Norsk Hydro ASA pay a dividend?
Norsk Hydro ASA currently shows a dividend yield of about 7.40% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Norsk Hydro ASA (0Q11)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Norsk Hydro ASA it is kr 29.76 per share (as of Oct 3, 2026), against a price of kr 79.51. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Norsk Hydro ASA stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 0Q11 trades above its calculated fair value: price kr 79.51, fair value kr 29.76, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0Q11?
No. The price is what the market pays today (kr 79.51); the fair value is what the company's own numbers justify (kr 29.76). For Norsk Hydro ASA the two are kr 49.75 per share apart. That gap is exactly why we show both numbers side by side.
How much is Norsk Hydro ASA worth?
The market values Norsk Hydro ASA at about 151B NOK (market capitalisation, as of Oct 3, 2026). Per share that is kr 79.51; our models calculate a fair value of kr 29.76 per share.
What do the bullish and bearish scenarios say about 0Q11?
Our models span a range for Norsk Hydro ASA: cautious scenario kr 29.76, base kr 29.76, optimistic kr 29.93 per share (as of Oct 3, 2026, price kr 79.51). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Norsk Hydro ASA (0Q11)?
Balance-sheet figures for Norsk Hydro ASA (as of Oct 3, 2026): return on equity 9.4%, debt of 0.33 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 0Q11 from its 52-week high?
Norsk Hydro ASA trades at kr 79.51, about 33% below its 52-week high of kr 118.53 and 19% above the low of kr 67.07 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 29.76 is for.
Which stocks are comparable to Norsk Hydro ASA?
From the same area (Basic Materials) we also value Shandong Hongqiao Aluminum Industry Holding, China Hongqiao Group, Aluminum Corporation, Hindalco Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Norsk Hydro ASA stock attractive at the current price?
The data as of Oct 3, 2026: price kr 79.51, calculated fair value kr 29.76 (−63%), Quality Score 66/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0Q11 calculated?
We run Norsk Hydro ASA through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 29.76, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Norsk Hydro ASA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Norsk Hydro ASA (0Q11)?
The closing price on Oct 2, 2026 was kr 79.51. Our model-based fair value is kr 29.76, about −63% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Norsk Hydro ASA right now?
The price sits above even our optimistic bull case (kr 29.93). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (kr 29.76 to kr 29.93), unusually little disagreement for a valuation.

Key figures of Norsk Hydro ASA

How large is the market capitalisation of Norsk Hydro ASA (0Q11)?
The market capitalisation of Norsk Hydro ASA is 151B NOK (≈ $15.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Norsk Hydro ASA (0Q11)?
The price-to-sales ratio of Norsk Hydro ASA is 0.74 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Norsk Hydro ASA (0Q11)?
The dividend yield of Norsk Hydro ASA is 7.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Norsk Hydro ASA (0Q11)?
The net margin of Norsk Hydro ASA is 1.6% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Norsk Hydro ASA (0Q11)?
The return on equity (ROE) of Norsk Hydro ASA is 9.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Norsk Hydro ASA (0Q11)?
On an EBIT basis the return on assets of Norsk Hydro ASA is 4.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Norsk Hydro ASA (0Q11)?
The operating margin of Norsk Hydro ASA is 27.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Norsk Hydro ASA (0Q11)?
Revenue at Norsk Hydro ASA is growing +6.4% versus a year earlier (3y avg +1.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Norsk Hydro ASA (0Q11)?
Earnings per share at Norsk Hydro ASA are growing +179% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch Norsk Hydro ASA in the live analysis

One click puts Norsk Hydro ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.