EN DE

Shandong Nanshan Aluminium Co (600219) Fair Value & Analysis

Basic Materials · CN · Market cap 54.2B CNY

SN Shandong Nanshan Aluminium Co 600219 · SHG
Price¥4.84
Fair Value¥3.97
Upside-18.0%
Quality64/100
Watch Shandong Nanshan Aluminium Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.9% net margin
Low debt · generates free cash flow
3.67% dividend yield
Ranks above peers (11/14)
Moderate moat 45/100
Evidence: Medium Range ¥2.98 – ¥4.96 Share as image

Fair value as of: Aug 7, 2026

From 26 valuation models · updated 3 days ago

Fair value updated Aug 7, 2026, revised from ¥7.01 to ¥3.97 (−43.4%) since Jul 11, 2026. Share price +20.1% over the past month.

A solid business, but screening 18% overvalued on our models.

What matters now

  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥2.98 (bear) to ¥4.96 (bull), base ¥3.97. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥8.16 ¥2.75 Fair Value ¥3.97 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ¥2.75 – ¥8.16 · fair‑value band ¥2.98 – ¥4.96 · the ¥4.84 price screens above the ¥3.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shandong Nanshan Aluminium Co (600219) currently trades at ¥4.84, while our model-based Fair Value estimate is ¥3.97, implying the stock looks roughly 18.0% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shandong Nanshan Aluminium Co generated revenue of 34.7B CNY at a net margin of 11.9%. Revenue grew 1.0% year over year. It earns a return on equity of 8.0%. The balance sheet holds a net cash position of 18.6B CNY. Fundamentals as of Aug 7, 2026

Our scenario range runs from ¥2.98 (bear case) to ¥4.96 (bull case); at ¥4.84, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 19% fair-value upside, at -18%, 600219 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.32 ¥9.74 ¥15.69 80
Residual Income ¥3.78 ¥4.16 ¥5.56 76
Rev-Margin DCF ¥5.63 ¥8.26 ¥11.78 74
All 26 models by family
DCF Models
FCF DCF ¥6.39 ¥10.20 ¥17.11 38
Owner Earnings ¥5.69 ¥8.88 ¥14.66 31
5Y Revenue Exit ¥5.63 ¥8.34 ¥12.07 39
5Y EBITDA Exit ¥6.99 ¥11.23 ¥16.68 41
5Y P/E Exit ¥6.83 ¥10.89 ¥15.65 38
10Y Revenue Exit ¥5.73 ¥8.44 ¥12.70 36
10Y EBITDA Exit ¥6.76 ¥10.59 ¥16.67 37
10Y P/E Exit ¥6.65 ¥10.33 ¥15.78 35
Earnings-Based
Graham-Dodd ¥2.80 ¥14.31 ¥19.78 54
Lynch FV ¥3.90 ¥5.57 ¥7.24 50
PEG = 1.0 ¥3.90 ¥5.57 ¥7.24 46
EPV ¥6.68 ¥7.44 ¥8.11 59
Dividend Discount
Gordon GGM ¥3.58 ¥7.44 ¥11.80 70
DDM Multi-Stage ¥3.58 ¥6.27 ¥7.81 61
Multiples
P/E Multiple ¥5.26 ¥7.01 ¥8.76 63
P/S Multiple ¥3.39 ¥4.52 ¥5.64 58
P/B Multiple ¥5.26 ¥7.01 ¥8.76 55
EV/EBIT ¥7.82 ¥9.72 ¥11.62 53
EV/EBITDA ¥7.63 ¥9.46 ¥11.30 54
EV/Revenue ¥5.28 ¥6.64 ¥7.99 43
Asset-Based
NCAV (Graham) ¥2.16 ¥2.89 ¥4.32 50
Growth DCF
Growth DCF ¥6.32 ¥9.74 ¥15.69 80
Rev-Margin DCF ¥5.63 ¥8.26 ¥11.78 74
Economic Profit
Residual Income ¥3.78 ¥4.16 ¥5.56 76
ROIC Compounder ¥7.40 ¥9.33 ¥11.86 72
Growth Earnings
Growth-Adj P/E ¥5.30 ¥7.57 ¥9.84 68

Widest divergence: DCF Models (¥10.20) versus Asset-Based (¥2.89). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 34.7B CNY
Revenue growth (YoY) +1.0%
Net margin 11.9%
Return on equity 8.0%
Free cash flow 3.7B CNY FY2025
P/E ratio 13.1
More key figures
Operating margin 14.9%
EPS (TTM) ¥0.3600
Dividend yield 3.7%
EPS growth (YoY) -33.3%
Net cash 18.6B CNY FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 65 · Market factors (momentum, volatility) 34

Profitability 40
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shandong Nanshan Aluminium Co.,Ltd. engages in the aluminum processing business worldwide. The company offers upstream products, such as power generation, alumina, aluminum alloy ingots, and aluminum foil, as well as downstream products, including aluminum sheets and strips, which consist of automotive sheets, aviation sheets, and can materials; and …

Full company description

Shandong Nanshan Aluminium Co.,Ltd. engages in the aluminum processing business worldwide. The company offers upstream products, such as power generation, alumina, aluminum alloy ingots, and aluminum foil, as well as downstream products, including aluminum sheets and strips, which consist of automotive sheets, aviation sheets, and can materials; and industrial and building aluminum profiles. It also engages in the production of various aluminum alloy hot-rolled coils and new alloy products; research and development of high-tech projects and technology transfer; sale of building materials; laboratory testing of materials and its products; processing and refining bauxite; medical business; research, development, production, and sale of aviation and aerospace components; and metal scrap and shavings processing. In addition, the company is involved in the recycling of industrial waste metals; sale of non-ferrous metal alloys; health consultation services, engineering management services, and human resource management services; non-ferrous metal milling; research, development, production, and sale of chlor-alkali chemical products; trade of chemical products; sale of photovoltaic power generation; and sale of metal materials and ores. Its products are used in aviation, automotive, rail transportation, shipbuilding, energy, petrochemical, container, industrial profiles, high-quality civil profiles, high-end system doors and windows, containers, food packaging, battery foil, and deep aluminum processing fields. The company was formerly known as Shandong Nanshan Industrial Co., Ltd. and changed its name to Shandong Nanshan Aluminium Co.,Ltd. in March 2006. Shandong Nanshan Aluminium Co.,Ltd. was incorporated in 1993 and is headquartered in Longkou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shandong Nanshan Aluminium Co reported revenue of ¥34.6B in FY2025 versus ¥28.7B in FY2021, a compound +4.7%/yr. Reported net income was ¥4.7B in FY2025, compounding +8.5%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
34.6B CNY
Latest YoY
+3.3%
Avg. growth/yr (3Y)
−0.4%
Avg. growth/yr (5Y)
+9.2%
Avg. growth/yr (29Y)
+15.5%
Revenue +4.7%/yr
FY21 ¥28.7B
FY22 ¥35.0B
FY23 ¥28.8B
FY24 ¥33.5B
FY25 ¥34.6B
Net income +8.5%/yr
FY21 ¥3.4B
FY22 ¥3.5B
FY23 ¥3.5B
FY24 ¥4.8B
FY25 ¥4.7B

600219 screens 18% overvalued. Compare with China Hongqiao Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shandong Nanshan Aluminium Co Fair Value". https://www.fairvalue-calculator.com/stock/600219

Peer Group

Aluminum · 83 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −18% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 4% · Above median
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 3.7% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Aluminum median · lower = cheaper

P/E (TTM) 13.1× · Cheaper than median
P/B 1.09× · Cheaper than median
P/S (TTM) 1.56× · Pricier than 75% of peers
P/FCF 2.2× · Cheaper than median
EV/EBITDA 4.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 15
FUTURE 5 · sector 26
PAST 32 · sector 30
HEALTH 100 · sector 91
DIVIDEND 73 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aluminum stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Shandong Hongqiao Aluminum Industry Holding 002379 ¥18.54 ¥26.70 +44%
China Hongqiao Group 1378 HK$24.54 HK$45.53 +86%
Hindalco Industries Limited HINDALCO ₹955.80 ₹1,026 +7%
Aluminum Corporation 601600 ¥8.11 ¥12.58 +55%
Norsk Hydro ASA NHY kr 84.96 kr 58.10 -32%
Press Metal Aluminium Holdings 8869 8.02 MYR 3.88 MYR -52%
Alcoa Corporation AAI A$70.60 A$49.53 -30%
Yunnan Aluminium Co 000807 ¥25.12 ¥29.68 +18%
Henan Shenhuo Coal Industry and Electricity Power Co 000933 ¥25.51 ¥30.28 +19%
Tianshan Aluminum Group 002532 ¥11.99 ¥21.86 +82%

Compare Shandong Nanshan Aluminium Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shandong Nanshan Aluminium Co (600219) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ¥3.97 versus a price of ¥4.84, about −18% (overvalued).
What is the fair value of 600219?
Our model-based fair value for Shandong Nanshan Aluminium Co is ¥3.97 (as of Aug 7, 2026), built from audited fundamentals. The current price is ¥4.84.
What is the quality score of 600219?
Shandong Nanshan Aluminium Co has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shandong Nanshan Aluminium Co (600219)?
Shandong Nanshan Aluminium Co reported trailing-twelve-month revenue of about 34.7B CNY (latest available figure, as of Aug 7, 2026).
What is the net profit margin of 600219?
The net profit margin of Shandong Nanshan Aluminium Co is about 11.9%, meaning it keeps roughly 11.9% of revenue as net income. Based on the latest reported figures.
Does Shandong Nanshan Aluminium Co pay a dividend?
Shandong Nanshan Aluminium Co currently shows a dividend yield of about 3.84% relative to its recent price (as of Aug 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shandong Nanshan Aluminium Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.