EN DE

Chinyang Holdings (100250) Fair Value & Analysis

Basic Materials · KR · Market cap 189B KRW

CH Chinyang Holdings 100250 · KO
Price3,010 KRW
Fair Value4,275 KRW
Upside+42.0%
Quality44/100
Watch Chinyang Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.9% net margin
Low debt · negative free cash flow
7.46% dividend yield
Ranks above peers (6/9)
Narrow moat 40/100
Evidence: Medium Range 3,261 KRW – 5,289 KRW Share as image

Fair value as of: Jul 24, 2026

From 12 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from 4,755 KRW to 4,275 KRW (−10.1%) since Jul 7, 2026. Share price +0.9% over the past month.

Below-average quality, screening 42% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (3,261 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,304 KRW 2,020 KRW Fair Value 4,275 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 2,020 KRW – 3,304 KRW · fair‑value band 3,261 KRW – 5,289 KRW · the 3,010 KRW price screens below the 4,275 KRW fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chinyang Holdings (100250) currently trades at 3,010 KRW, while our model-based Fair Value estimate is 4,275 KRW, implying the stock looks roughly 42.0% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Chinyang Holdings generated revenue of 283B KRW at a net margin of 12.9%. Revenue grew 4.4% year over year. It earns a return on equity of 9.1%. Net debt stands at 38.8B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 3,261 KRW (bear case) to 5,289 KRW (bull case); at 3,010 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 42%, 100250 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 4,489 KRW 4,523 KRW 4,287 KRW 76
ROIC Compounder 1,432 KRW 1,503 KRW 1,566 KRW 72
Growth-Adj P/E 2,584 KRW 3,691 KRW 4,799 KRW 68
All 12 models by family
Earnings-Based
Graham-Dodd 1,934 KRW 3,393 KRW 4,165 KRW 54
EPV 1,432 KRW 1,503 KRW 1,566 KRW 59
Multiples
P/E Multiple 3,627 KRW 4,836 KRW 6,045 KRW 63
P/S Multiple 3,627 KRW 4,836 KRW 6,045 KRW 58
P/B Multiple 3,627 KRW 4,836 KRW 6,045 KRW 55
EV/EBIT 1,951 KRW 2,268 KRW 2,585 KRW 53
EV/EBITDA 3,181 KRW 3,907 KRW 4,634 KRW 54
EV/Revenue 1,824 KRW 2,177 KRW 2,530 KRW 43
Asset-Based
NCAV (Graham) 2,942 KRW 3,942 KRW 5,883 KRW 50
Economic Profit
Residual Income 4,489 KRW 4,523 KRW 4,287 KRW 76
ROIC Compounder 1,432 KRW 1,503 KRW 1,566 KRW 72
Growth Earnings
Growth-Adj P/E 2,584 KRW 3,691 KRW 4,799 KRW 68

Widest divergence: Asset-Based (3,942 KRW) versus Earnings-Based (1,503 KRW). Highest evidence: Residual Income (76).

Notify me when 100250 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 283B KRW
Revenue growth (YoY) +4.4%
Net margin 12.9%
Return on equity 9.1%
Free cash flow −20.6B KRW FY2025
Operating margin 3.1%
More key figures
Dividend yield 7.5%
EPS growth (YoY) -58.9%
Net debt 38.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 42 · Market factors (momentum, volatility) 56

Profitability 25
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 22
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chinyang Holdings Corp., through its subsidiaries, engages in the manufacture and sale of synthetic resin, and automotive part products. It is also involved in the real estate rental, manufacturing, wholesale, and asset management activities. The company was founded in 2008 and is based in Busan, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chinyang Holdings reported revenue of 280B KRW in FY2025 versus 225B KRW in FY2021, a compound +5.6%/yr. Reported net income was 18.2B KRW in FY2025, compounding +16.1%/yr from FY2021.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
280B KRW
Latest YoY
−2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Revenue +5.6%/yr
FY21 225B KRW
FY22 235B KRW
FY23 271B KRW
FY24 287B KRW
FY25 280B KRW
Net income +16.1%/yr
FY21 10.0B KRW
FY22 24.5B KRW
FY23 36.1B KRW
FY24 15.3B KRW
FY25 18.2B KRW

Watch 100250: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chinyang Holdings Fair Value". https://www.fairvalue-calculator.com/stock/100250

Peer Group

Specialty Chemicals · 668 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +42% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 1% · Bottom 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 3% · Below median
Revenue growth 4% · Above median
Dividend yield (TTM) 7.5% · Top 25%
Debt / equity 0.10× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 89 · sector 0
FUTURE 22 · sector 19
PAST 36 · sector 23
HEALTH 95 · sector 94
DIVIDEND 100 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Chinyang Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chinyang Holdings (100250) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 4,275 KRW versus a price of 3,010 KRW, about +42% (undervalued).
What is the fair value of 100250?
Our model-based fair value for Chinyang Holdings is 4,275 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 3,010 KRW.
What is the quality score of 100250?
Chinyang Holdings has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chinyang Holdings (100250)?
Chinyang Holdings reported trailing-twelve-month revenue of about 283B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 100250?
The net profit margin of Chinyang Holdings is about 12.9%, meaning it keeps roughly 12.9% of revenue as net income. Based on the latest reported figures.
Does Chinyang Holdings pay a dividend?
Chinyang Holdings currently shows a dividend yield of about 6.52% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chinyang Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.