EN DE

Ngai Hing Hong Company (1047) Fair Value & Analysis

Basic Materials · HK · Market cap HK$118M

NH Ngai Hing Hong Company 1047 · HK
PriceHK$0.3450
Fair ValueHK$0.5400
Upside+56.5%
Quality58/100
Watch Ngai Hing Hong Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 20/100
Evidence: High Range HK$0.3600 – HK$0.5400 Share as image

Fair value as of: Aug 13, 2026

From 22 valuation models · updated 2 days ago

Share price +4.5% over the past month.

A solid business, screening 57% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$0.3600). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.6717 HK$0.2550 Fair Value HK$0.5400 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.2550 – HK$0.6717 · fair‑value band HK$0.3600 – HK$0.5400 · the HK$0.3450 price screens below the HK$0.5400 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ngai Hing Hong Company (1047) currently trades at HK$0.3450, while our model-based Fair Value estimate is HK$0.5400, implying the stock looks roughly 56.5% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ngai Hing Hong Company generated revenue of HK$1.3B at a net margin of 0.7%. Revenue declined 2.4% year over year. It earns a return on equity of 1.8%. Net debt stands at HK$216M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.3600 (bear case) to HK$0.5400 (bull case); at HK$0.3450, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at 57%, 1047 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.99 HK$2.34 HK$2.78 80
Residual Income HK$0.8000 HK$0.7000 HK$0.4000 76
Rev-Margin DCF HK$1.53 HK$1.88 HK$2.29 74
All 22 models by family
DCF Models
FCF DCF HK$1.96 HK$2.34 HK$2.84 38
Owner Earnings HK$0.5700 HK$0.5900 HK$0.6200 31
5Y Revenue Exit HK$1.53 HK$1.85 HK$2.25 39
5Y EBITDA Exit HK$1.65 HK$2.05 HK$2.52 41
5Y P/E Exit HK$1.17 HK$1.22 HK$1.27 38
10Y Revenue Exit HK$1.71 HK$1.99 HK$2.30 36
10Y EBITDA Exit HK$1.79 HK$2.11 HK$2.46 37
10Y P/E Exit HK$1.53 HK$1.63 HK$1.72 35
Earnings-Based
Graham-Dodd HK$0.0100 HK$0.0100 HK$0.0100 54
EPV HK$0.9100 HK$0.9600 HK$1.00 59
Multiples
P/E Multiple HK$0.0100 HK$0.0200 HK$0.0200 63
P/S Multiple HK$0.0100 HK$0.0200 HK$0.0200 58
P/B Multiple HK$0.0100 HK$0.0200 HK$0.0200 55
EV/EBIT HK$1.34 HK$1.62 HK$1.91 53
EV/EBITDA HK$1.53 HK$1.88 HK$2.23 54
EV/Revenue HK$1.22 HK$1.54 HK$1.86 43
Asset-Based
NCAV (Graham) HK$0.6700 HK$0.9000 HK$1.34 50
Growth DCF
Growth DCF HK$1.99 HK$2.34 HK$2.78 80
Rev-Margin DCF HK$1.53 HK$1.88 HK$2.29 74
Economic Profit
Residual Income HK$0.8000 HK$0.7000 HK$0.4000 76
ROIC Compounder HK$0.9100 HK$0.9600 HK$1.00 72
Growth Earnings
Growth-Adj P/E HK$0.0100 HK$0.0100 HK$0.0200 68

Widest divergence: Growth DCF (HK$1.88) versus Earnings-Based (HK$0.0100). Highest evidence: Growth DCF (80).

Notify me when 1047 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.3B
Revenue growth (YoY) -2.4%
Net margin 0.7%
Return on equity 1.8%
Free cash flow HK$72.0M FY2025
P/E ratio 10.7 as of Jul 2, 2026
More key figures
Operating margin 2.6%
EPS (TTM) HK$0.0400
EPS growth (YoY) +1,824%
Net debt HK$216M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 43

Profitability 36
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ngai Hing Hong Company Limited, an investment holding company, engages in the manufacturing and trading of plastic materials, pigments, colorants, compounded plastic resins, and engineering plastic products in Hong Kong. The company operates through Trading, Colorants, and Engineering Plastics segments.

Full company description

Ngai Hing Hong Company Limited, an investment holding company, engages in the manufacturing and trading of plastic materials, pigments, colorants, compounded plastic resins, and engineering plastic products in Hong Kong. The company operates through Trading, Colorants, and Engineering Plastics segments. It is also involved in property holding activities, as well as manufactures and sells personal care products. Ngai Hing Hong Company Limited was founded in 1970 and is headquartered in Sha Tin, Hong Kong. Ngai Hing Hong Company Limited is a subsidiary of Good Benefit Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ngai Hing Hong Company reported revenue of HK$1.3B in FY2025 versus HK$2.0B in FY2021, a compound −9.1%/yr. Reported net income was HK$339K in FY2025, compounding −75.2%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$1.3B
Latest YoY
+5.7%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.1%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.1%
Avg. growth/yr (27Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Revenue −9.1%/yr
FY21 HK$2.0B
FY22 HK$1.7B
FY23 HK$1.2B
FY24 HK$1.3B
FY25 HK$1.3B
Net income −75.2%/yr
FY21 HK$89.9M
FY22 HK$56.6M
FY23 −HK$52.0M
FY24 −HK$18.0M
FY25 HK$339K

Watch 1047: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Ngai Hing Hong Company · Fair Value
HK$0.5400 +57%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Ngai Hing Hong Company Fair Value". https://www.fairvalue-calculator.com/stock/1047

Peer Group

Specialty Chemicals · 672 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +57% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -2% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 10.7× · Cheaper than 75% of peers
P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 19
PAST 7 · sector 23
HEALTH 98 · sector 95
DIVIDEND 0 · sector 32

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $479.43 $222.03 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
Novozymes A/S NSISB kr 416.10 kr 170.02 -59%
Asian Paints Limited ASIANPAINT ₹2,756 ₹664.51 -76%
Solar Industries India Limited SOLARINDS ₹18,730 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,702 ₹351.84 -79%
PT Chandra Asri Pacific Tbk TPIA 2,160 IDR 2,322 IDR +8%
Berger Paints India Limited BERGEPAINT ₹559.80 ₹154.46 -72%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,566 ₹836.47 -82%
Himadri Speciality Chemical Limited HSCL ₹778.15 ₹248.63 -68%

Compare Ngai Hing Hong Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ngai Hing Hong Company (1047) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.5400 versus a price of HK$0.3450, about +57% (undervalued).
What is the fair value of 1047?
Our model-based fair value for Ngai Hing Hong Company is HK$0.5400 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.3450.
What is the quality score of 1047?
Ngai Hing Hong Company has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ngai Hing Hong Company (1047)?
Ngai Hing Hong Company reported trailing-twelve-month revenue of about HK$1.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1047?
The net profit margin of Ngai Hing Hong Company is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ngai Hing Hong Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.