EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Ngai Hing Hong Co Ltd (1047) fair value: what the stock is really worth

As of Sep 29, 2026: fair value of Ngai Hing Hong Co Ltd HK$0.81, price HK$0.34, upside +138.2%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Basic Materials · HK · ISIN BMG650311092

NH Thin data Sep 27, 2026

Ngai Hing Hong Co Ltd

1047 · HK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value HK$0.8100 · Strongly undervalued (+138.2%)
!Quality 58/100
!Weak Growth (revenue 5y −3.1 %/yr)
!Thin margins · 0.7% net margin (TTM)
✓Low debt · generates free cash flow
!Mixed vs. peers (7/12)
!Narrow moat 20/100
!Evidence only low, so the estimate is less certain
!Weak on past: 7 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$0.6717 HK$0.2550 Fair Value HK$0.8100 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range HK$0.2550 – HK$0.6717 · the HK$0.3400 price screens below the HK$0.8100 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow Ngai Hing Hong Co in your weekly email

Every Wednesday you see whether Ngai Hing Hong Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Ngai Hing Hong Company Limited, an investment holding company, engages in the manufacturing and trading of plastic materials, pigments, colorants, compounded plastic resins, and engineering plastic products in Hong Kong. The company operates through Trading, Colorants, and Engineering Plastics segments.

Show more

Ngai Hing Hong Company Limited, an investment holding company, engages in the manufacturing and trading of plastic materials, pigments, colorants, compounded plastic resins, and engineering plastic products in Hong Kong. The company operates through Trading, Colorants, and Engineering Plastics segments. It is also involved in property holding activities, as well as manufactures and sells personal care products. Ngai Hing Hong Company Limited was founded in 1970 and is headquartered in Sha Tin, Hong Kong. Ngai Hing Hong Company Limited is a subsidiary of Good Benefit Limited.

Stock analysis

Ngai Hing Hong Co Ltd (1047) currently trades at HK$0.3400, while our model-based Fair Value estimate is HK$0.8100, implying the stock looks roughly 58.0% undervalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of HK$2.22 per share, and 17 of the 22 models we run sit above the HK$0.3400 price.

Bear case: the Economic Profit group reads lowest at HK$0.8000, and 5 of the 22 models stay below the price. Evidence for this calculation is low.

Quality & growth

The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Ngai Hing Hong Co Ltd reported revenue of HK$1.3B in FY2025 versus HK$2.0B in FY2021, a compound −9.1%/yr. Reported net income was HK$339K in FY2025, compounding −75.2%/yr from FY2021.

Key figures

Market cap HK$128M (≈ $16.3M) · P/E ratio 10.7 · EPS (TTM) HK$0.0400 · Net margin 0.0% · Return on equity 1.8% · Return on assets (EBIT) 4.2% · Operating margin 2.6% · Revenue (TTM) HK$1.3B.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 21% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −39% fair-value upside, at 138%, 1047 screens cheaper than that median.

Fair Value models

Bear HK$0.8100 Fair Value HK$0.8100 Bull HK$0.8100
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (HK$0.0400 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF HK$2.81 HK$3.64 HK$4.94 81
Growth DCF HK$2.89 HK$3.68 HK$4.84 80
Owner Earnings HK$1.01 HK$1.20 HK$1.50 78
All 22 models by family
DCF Models
FCF DCF HK$2.81 HK$3.64 HK$4.94 81
Owner Earnings HK$1.01 HK$1.20 HK$1.50 78
5Y Revenue Exit HK$1.80 HK$2.17 HK$2.65 74
5Y EBITDA Exit HK$1.94 HK$2.40 HK$2.96 77
5Y P/E Exit HK$1.38 HK$1.45 HK$1.52 72
10Y Revenue Exit HK$2.16 HK$2.55 HK$2.97 68
10Y EBITDA Exit HK$2.26 HK$2.70 HK$3.18 70
10Y P/E Exit HK$1.93 HK$2.08 HK$2.20 65
Earnings-Based
Graham-Dodd HK$0.0100 HK$0.0100 HK$0.0100 67
EPV HK$1.02 HK$1.11 HK$1.18 74
Multiples
P/E Multiple HK$0.0100 HK$0.0200 HK$0.0200 63
P/S Multiple HK$0.0100 HK$0.0200 HK$0.0200 58
P/B Multiple HK$0.0100 HK$0.0200 HK$0.0200 55
EV/EBIT HK$1.34 HK$1.62 HK$1.91 66
EV/EBITDA HK$1.53 HK$1.88 HK$2.23 67
EV/Revenue HK$1.22 HK$1.54 HK$1.86 54
Asset-Based
NCAV (Graham) HK$0.6700 HK$0.9000 HK$1.34 54
Growth DCF
Growth DCF HK$2.89 HK$3.68 HK$4.84 80
Rev-Margin DCF HK$1.80 HK$2.22 HK$2.71 74
Economic Profit
Residual Income HK$0.8800 HK$0.8000 HK$0.7400 76
ROIC Compounder HK$1.02 HK$1.11 HK$1.18 72
Growth Earnings
Growth-Adj P/E HK$0.0100 HK$0.0100 HK$0.0200 65

Open the full fair value analysis →

Notify me when 1047 reaches fair value

Put 1047 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 46

Profitability 36
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 68
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+5.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.1%
Start year 2020 (pandemic). Over 10 years: −1.8% a year
Revenue growth 27 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−63.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−63.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−63.1% vs −31.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 2%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 3.1%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 1047, get fair value alerts →

Compare Ngai Hing Hong Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 707 stocks

Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 58 · Above median
Fair Value upside +138.2% · Top 25%
Profitability
Return on equity (TTM) 1.8% · Below median
Return on assets 2.4% · Below median
Net margin (TTM) 0.7% · Below median
Operating margin (TTM) 2.6% · Below median
Growth and dividend
Revenue growth −2.4% · Below median
Balance sheet
Debt / equity 0.03× · Below median

Valuation Multiplesvs Specialty Chemicals median · lower = cheaper

P/E (TTM) 10.7× · Cheapest 25%
P/B 0.26× · Cheapest 25%
P/S (TTM) 0.10× · Cheapest 25%
P/FCF 1.8× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 0
FUTURE (revenue growth)0 · sector 29
PAST (return on equity)7 · sector 23
HEALTH (low debt)98 · sector 95
DIVIDEND (yield)0 · sector 29

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Linde plc LIN $469.89 $441.72 −6%
The Sherwin-Williams Company SHW $329.10 $151.68 −54%
Ecolab Inc ECL $279.49 $96.56 −65%
Air Products and Chemicals, Inc APD $281.76 $121.30 −57%
Nan Ya Plastics Corporation 1303 238.00 TWD 234.23 TWD −2%
Givaudan SA GIVN CHF 3,447 CHF 1,527 −56%
Wanhua Chemical Group 600309 ¥69.45 ¥68.03 −2%
DSM-Firmenich AG DSFIR CHF 92.30 CHF 29.70 −68%
Asian Paints Limited ASIANPAINT ₹2,444 ₹1,479 −39%
PPG Industries, Inc PPG $107.52 $76.98 −28%

Explore undervalued stocks

More undervalued Basic Materials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ngai Hing Hong Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1047

Frequently asked questions

Is Ngai Hing Hong Co Ltd (1047) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.8100 versus a price of HK$0.3400, about +138% upside (undervalued).
What is the fair value of 1047?
Our model-based fair value for Ngai Hing Hong Co Ltd is HK$0.8100 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.3400.
What is the quality score of 1047?
Ngai Hing Hong Co Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ngai Hing Hong Co Ltd (1047)?
Our model-based price target is the fair value of HK$0.8100 (as of Sep 27, 2026) from 22 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Ngai Hing Hong Co Ltd stock forecast for 2026?
Our models put fair value at HK$0.8100, about +138% upside versus a price of HK$0.3400 (undervalued). The calculation is refreshed regularly with new filings.
What is the revenue of Ngai Hing Hong Co Ltd (1047)?
Ngai Hing Hong Co Ltd reported trailing-twelve-month revenue of about HK$1.3B (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Ngai Hing Hong Co Ltd (1047)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ngai Hing Hong Co Ltd it is HK$0.8100 per share (as of Sep 27, 2026), against a price of HK$0.3400. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Ngai Hing Hong Co Ltd stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1047 trades below its calculated fair value: price HK$0.3400, fair value HK$0.8100, a gap of about +138% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1047?
No. The price is what the market pays today (HK$0.3400); the fair value is what the company's own numbers justify (HK$0.8100). For Ngai Hing Hong Co Ltd the two are HK$0.4700 per share apart. That gap is exactly why we show both numbers side by side.
How much is Ngai Hing Hong Co Ltd worth?
The market values Ngai Hing Hong Co Ltd at about HK$128M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.3400; our models calculate a fair value of HK$0.8100 per share.
What is the P/E ratio of 1047?
Ngai Hing Hong Co Ltd trades at a price-to-earnings ratio of 10.7 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.8100 is built from several models across several years. Other multiples: P/B 0.3, P/S 0.1.
How solid is the balance sheet of Ngai Hing Hong Co Ltd (1047)?
Balance-sheet figures for Ngai Hing Hong Co Ltd (as of Sep 27, 2026): return on equity 1.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 1047 from its 52-week high?
Ngai Hing Hong Co Ltd trades at HK$0.3400, about 21% below its 52-week high of HK$0.4300 and 13% above the low of HK$0.3000 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.8100 is for.
Which stocks are comparable to Ngai Hing Hong Co Ltd?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ngai Hing Hong Co Ltd stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.3400, calculated fair value HK$0.8100 (+138%), Quality Score 58/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1047 calculated?
We run Ngai Hing Hong Co Ltd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.8100, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Ngai Hing Hong Co Ltd currently trades 58 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ngai Hing Hong Co Ltd (1047)?
The closing price on Sep 29, 2026 was HK$0.3400. Our model-based fair value is HK$0.8100, about +138% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ngai Hing Hong Co Ltd right now?
The price is below even our cautious bear case (HK$0.8100). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Ngai Hing Hong Co Ltd

How large is the market capitalisation of Ngai Hing Hong Co Ltd (1047)?
The market capitalisation of Ngai Hing Hong Co Ltd is HK$128M (≈ $16.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Ngai Hing Hong Co Ltd (1047)?
Earnings per share at Ngai Hing Hong Co Ltd are HK$0.0400 (price ÷ EPS = P/E 10.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ngai Hing Hong Co Ltd (1047)?
The net margin of Ngai Hing Hong Co Ltd is 0.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ngai Hing Hong Co Ltd (1047)?
The return on equity (ROE) of Ngai Hing Hong Co Ltd is 1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ngai Hing Hong Co Ltd (1047)?
On an EBIT basis the return on assets of Ngai Hing Hong Co Ltd is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ngai Hing Hong Co Ltd (1047)?
The operating margin of Ngai Hing Hong Co Ltd is 2.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ngai Hing Hong Co Ltd (1047)?
Revenue at Ngai Hing Hong Co Ltd is growing −2.4% versus a year earlier (3y avg −8.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ngai Hing Hong Co Ltd (1047)?
Earnings per share at Ngai Hing Hong Co Ltd are growing +18.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Ngai Hing Hong Co Ltd (1047) generate?
The free cash flow of Ngai Hing Hong Co Ltd is HK$72.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Ngai Hing Hong Co Ltd (1047) carry?
The net debt of Ngai Hing Hong Co Ltd is HK$216M (fiscal year 2025, ≈ 3.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Ngai Hing Hong Co Ltd in the live analysis

One click puts Ngai Hing Hong Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.