EN DE

KISCO Corp (104700) Fair Value & Analysis

Basic Materials · KR · Market cap 302B KRW

KC KISCO Corp 104700 · KO
Price9,690 KRW
Fair Value6,755 KRW
Upside-30.3%
Quality49/100
Watch KISCO Corp for free, get notified when fair value or trend changes. Watch for free

Strengths

generates free cash flow

Risks

!Trades 30% ABOVE our fair value of 6,755 KRW
!Weak Growth
!Loss-making · -3.4% net margin
!Trails peers (2/9)
Weak Growth
Loss-making · -3.4% net margin
generates free cash flow
7.97% dividend yield
Trails peers (2/9)
Narrow moat 11/100
Evidence: Low Range 5,397 KRW – 8,114 KRW Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from 3,378 KRW to 6,755 KRW (+100.0%) since Jul 24, 2026. Share price +4.6% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (8,114 KRW). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

11,440 KRW 4,271 KRW Fair Value 6,755 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 4,271 KRW – 11,440 KRW · fair‑value band 5,397 KRW – 8,114 KRW · the 9,690 KRW price screens above the 6,755 KRW fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KISCO Corp (104700) currently trades at 9,690 KRW, while our model-based Fair Value estimate is 6,755 KRW, implying the stock looks roughly 30.3% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, KISCO Corp generated revenue of 482B KRW at a net margin of -3.4%. Revenue declined 3.9% year over year. It earns a return on equity of -2.2%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 5,397 KRW (bear case) to 8,114 KRW (bull case); at 9,690 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -22% fair-value upside, at -30%, 104700 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2,986 KRW 3,724 KRW 5,038 KRW 72
Rev-Margin DCF 2,688 KRW 3,442 KRW 4,369 KRW 67
NCAV (Graham) 12,181 KRW 16,322 KRW 24,362 KRW 50
All 7 models by family
DCF Models
FCF DCF 2,894 KRW 3,648 KRW 5,100 KRW 38
5Y Revenue Exit 2,688 KRW 3,402 KRW 4,440 KRW 39
10Y Revenue Exit 2,708 KRW 3,258 KRW 3,847 KRW 36
Multiples
EV/Revenue 2,699 KRW 3,378 KRW 4,057 KRW 43
Asset-Based
NCAV (Graham) 12,181 KRW 16,322 KRW 24,362 KRW 50
Growth DCF
Growth DCF 2,986 KRW 3,724 KRW 5,038 KRW 72
Rev-Margin DCF 2,688 KRW 3,442 KRW 4,369 KRW 67

Widest divergence: Asset-Based (16,322 KRW) versus Multiples (3,378 KRW). Highest evidence: Growth DCF (72).

Notify me when 104700 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 482B KRW
Revenue growth (YoY) -3.9%
Net margin -3.4%
Return on equity -2.2%
Free cash flow 5.5B KRW FY2025
Operating margin -12.8%
More key figures
Dividend yield 8.6%
EPS growth (YoY) -28.8%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 55

Profitability 14
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KISCO Corp. develops and produces steel products in South Korea. It offers reinforcing bars for construction and civil engineering sites, such as bridges, buildings, and nuclear power plants; industrial gas, including oxygen, liquid nitrogen, and argon used to weld steel of light alloy and manufacture semiconductors and titanium; billets; and …

Full company description

KISCO Corp. develops and produces steel products in South Korea. It offers reinforcing bars for construction and civil engineering sites, such as bridges, buildings, and nuclear power plants; industrial gas, including oxygen, liquid nitrogen, and argon used to weld steel of light alloy and manufacture semiconductors and titanium; billets; and fiber-reinforced for construction sites. The company was founded in 1957 and is headquartered in Changwon-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KISCO Corp reported revenue of 487B KRW in FY2025 versus 887B KRW in FY2021, a compound −13.9%/yr. Reported net income was −8.9B KRW in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
487B KRW
Latest YoY
−18.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.3%
Revenue −13.9%/yr
FY21 887B KRW
FY22 1.1T KRW
FY23 905B KRW
FY24 600B KRW
FY25 487B KRW
Net income
FY21 97.3B KRW
FY22 79.8B KRW
FY23 68.2B KRW
FY24 23.5B KRW
FY25 −8.9B KRW

104700 screens 30% overvalued. Compare with JSW Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KISCO Corp Fair Value". https://www.fairvalue-calculator.com/stock/104700

Peer Group

Steel · 385 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −31% · Below median
Return on assets -3% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -13% · Bottom 25%
Revenue growth -4% · Below median
Dividend yield (TTM) 7.7% · Top 25%

Valuation Multiples vs Steel median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 17
FUTURE0 · sector 2
PAST0 · sector 16
HEALTH0 · sector 95
DIVIDEND100 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 -14%
Tata Steel Limited TATASTEEL ₹186.20 ₹145.39 -22%
POSCO Holdings 005490 325,000 KRW 155,270 KRW -52%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,838 ARS +16%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 -61%
Lloyds Metals and Energy Limited LLOYDSME ₹1,891 ₹793.69 -58%
Gerdau S.A GGBN 83.50 MXN 39.22 MXN -53%
Ternium S.A TXR 17,780 ARS 27,472 ARS +55%
NMDC Limited NMDC ₹85.00 ₹112.98 +33%
Jindal Stainless Limited JSL ₹735.40 ₹552.30 -25%

Compare KISCO Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is KISCO Corp (104700) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 6,755 KRW versus a price of 9,690 KRW, about −30% (overvalued).
What is the fair value of 104700?
Our model-based fair value for KISCO Corp is 6,755 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 9,690 KRW.
What is the quality score of 104700?
KISCO Corp has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KISCO Corp (104700)?
KISCO Corp reported trailing-twelve-month revenue of about 482B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 104700?
The net profit margin of KISCO Corp is about -3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does KISCO Corp pay a dividend?
KISCO Corp currently shows a dividend yield of about 8.57% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KISCO Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.