EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Celestial Asia Securities Holdings Ltd (1049) fair value: what the stock is really worth

We calculate from audited financials what Celestial Asia Securities Holdings Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · HK · ISIN BMG2007W1432

CA Thin data Sep 13, 2026

Celestial Asia Securities Holdings Ltd

1049 · HK

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

Fair value HK$1.26 · Strongly undervalued (+62%)
!Quality 50/100
!Mixed Growth (revenue YoY −13.2 %/yr)
!Loss-making · -6.9% net margin (TTM)
!High debt · generates free cash flow
!Trails peers (4/12)
!Narrow moat 9/100
!Evidence only low, so the estimate is less certain
Watch Celestial Asia Securities Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$2.86 HK$0.3950 Fair Value HK$1.26 Mar 2019 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range HK$0.3950 – HK$2.86 · fair‑value band HK$0.9084 – HK$1.99 · the HK$0.7800 price screens below the HK$1.26 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Celestial Asia Securities Holdings Limited, an investment holding company, engages in the retail management business in Hong Kong and the People's Republic of China. It operates through Retailing, Investment Management, and Other Financial Services segments.

Show more

Celestial Asia Securities Holdings Limited, an investment holding company, engages in the retail management business in Hong Kong and the People's Republic of China. It operates through Retailing, Investment Management, and Other Financial Services segments. The Retailing segment is involved in the sale of furniture, household goods, food and pet accessories, and electrical appliances through a network of chain stores primarily under the Pricerite Home, TMF, SECO, Pricerite Food, and Pricerite Pet brand names. The Asset Management segment provides investment management services to the fund investors. The Other Financial Services segment offers brokerage and wealth management services. The company provides money lending, investment trading, asset management, fund investment, financial advisory consultancy, payment gateway, treasury management, and trading service; and brokerage services for cryptocurrencies, futures and options, and securities and equity options. It also engages in the online retail of pet supplies, and furniture house live and food products, as well as food and beverage, and tailor-made furniture retailing. Celestial Asia Securities Holdings Limited was incorporated in 1993 and is headquartered in Kowloon Bay, Hong Kong.

Stock analysis

Celestial Asia Securities Holdings Ltd (1049) currently trades at HK$0.7800, while our model-based Fair Value estimate is HK$1.26, implying the stock looks roughly 38.2% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 10 models at a data quality of 90/100, which puts the evidence level at low.

Scenario range: HK$0.9084 (bear) to HK$1.99 (bull), the price of HK$0.7800 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.

Celestial Asia Securities Holdings Ltd reported revenue of HK$767M in FY2025 versus HK$1.4B in FY2021, a compound −13.5%/yr. Reported net income was −HK$52.8M in FY2025.

Key figures

Market cap HK$83.1M (≈ $10.6M) · P/S ratio 0.11 · EPS (TTM) HK$−0.4500 · Net margin −6.9% · Return on equity −98.1% · Return on assets (EBIT) −2.7% · Operating margin −5.2% · Revenue (TTM) HK$767M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 53% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 4% fair-value upside, at 62%, 1049 screens cheaper than that median.

Fair Value models

Bear HK$0.9084 Fair Value HK$1.26 Bull HK$1.99
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF HK$23.57 HK$30.80 HK$51.90 77
Growth DCF HK$22.43 HK$32.79 HK$48.98 76
Owner Earnings HK$9.62 HK$13.52 HK$20.32 74
All 11 models by family
DCF Models
FCF DCF HK$23.57 HK$30.80 HK$51.90 77
Owner Earnings HK$9.62 HK$13.52 HK$20.32 74
5Y Revenue Exit HK$17.49 HK$24.23 HK$38.16 70
5Y EBITDA Exit HK$12.52 HK$14.20 HK$17.35 74
10Y Revenue Exit HK$19.45 HK$31.24 HK$37.40 66
10Y EBITDA Exit HK$16.62 HK$22.13 HK$29.33 67
Multiples
EV/EBITDA HK$6.44 HK$6.73 HK$7.02 67
EV/Revenue HK$13.56 HK$16.99 HK$20.41 54
Asset-Based
NCAV (Graham) HK$0.0900 HK$0.1200 HK$0.1800 54
Growth DCF
Growth DCF HK$22.43 HK$32.79 HK$48.98 76
Rev-Margin DCF HK$18.61 HK$26.92 HK$44.43 69

Open the full fair value analysis →

Notify me when 1049 reaches fair value

Put 1049 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 50 · Market factors (momentum, volatility) 26

Profitability 14
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 25
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Profit margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.9% (2020) → −9.9% (2025)
What shareholders gained per year We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 1049, get fair value alerts →

Compare Celestial Asia Securities Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Department Stores · 118 stocks

Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 50 · Below median
Profitability
Return on assets −5% · Bottom 25%
Net margin (TTM) −7% · Bottom 25%
Operating margin (TTM) −5% · Bottom 25%
Growth and dividend
Revenue growth −2% · Below median
Balance sheet
Debt / equity 7.94× · Highest 25%

Valuation Multiplesvs Department Stores median · lower = cheaper

P/B 0.75× · Cheaper than median
P/S (TTM) 0.01× · Cheapest 25%
P/FCF 0.1× · Cheaper than median
PEG 1.29× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 36
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 17
HEALTH (low debt)0 · sector 95
DIVIDEND (yield)0 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Falabella S.A FALABELLA 6,350 CLP 8,167 CLP +29%
Dillard's, Inc DDS $650.57 $536.21 −18%
99 Speed Mart Retail Holdings 5326 3.38 MYR 1.52 MYR −55%
Cencosud S.A CENCOSUD 2,040 CLP 2,113 CLP +4%
Macy's, Inc M $22.08 $40.55 +84%
Vishal Mega Mart Limited VMM ₹101.71 ₹93.42 −8%
Central Retail Corporation CRC 29.00 THB 20.89 THB −28%
SHINSEGAE Inc 004170 381,000 KRW 291,388 KRW −24%
Lotte Shopping Co 023530 112,000 KRW 193,908 KRW +73%
PT Daya Intiguna Yasa Tbk MDIY 935.00 IDR 968.76 IDR +4%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Celestial Asia Securities Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/1049

Frequently asked questions

Is Celestial Asia Securities Holdings Ltd (1049) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of HK$1.26 versus a price of HK$0.7800, about +62% upside (undervalued).
What is the fair value of 1049?
Our model-based fair value for Celestial Asia Securities Holdings Ltd is HK$1.26 (as of Sep 13, 2026), built from audited fundamentals. The current price: HK$0.7800.
What is the quality score of 1049?
Celestial Asia Securities Holdings Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Celestial Asia Securities Holdings Ltd (1049)?
Our model-based price target is the fair value of HK$1.26 (as of Sep 13, 2026) from 11 valuation models. Cautious scenario HK$0.9084, optimistic scenario HK$1.99. It is a calculation from audited fundamentals, not an analyst target.
What is the Celestial Asia Securities Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$1.26, about +62% upside versus a price of HK$0.7800 (undervalued). Cautious scenario HK$0.9084, optimistic scenario HK$1.99. The calculation is refreshed regularly with new filings.
What is the revenue of Celestial Asia Securities Holdings Ltd (1049)?
Celestial Asia Securities Holdings Ltd reported trailing-twelve-month revenue of about HK$767M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Celestial Asia Securities Holdings Ltd (1049)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Celestial Asia Securities Holdings Ltd it is HK$1.26 per share (as of Sep 13, 2026), against a price of HK$0.7800. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Celestial Asia Securities Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 1049 trades below its calculated fair value: price HK$0.7800, fair value HK$1.26, a gap of about +62% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1049?
No. The price is what the market pays today (HK$0.7800); the fair value is what the company's own numbers justify (HK$1.26). For Celestial Asia Securities Holdings Ltd the two are HK$0.4830 per share apart. That gap is exactly why we show both numbers side by side.
How much is Celestial Asia Securities Holdings Ltd worth?
The market values Celestial Asia Securities Holdings Ltd at about HK$83.1M (market capitalisation, as of Sep 13, 2026). Per share that is HK$0.7800; our models calculate a fair value of HK$1.26 per share.
What do the bullish and bearish scenarios say about 1049?
Our models span a range for Celestial Asia Securities Holdings Ltd: cautious scenario HK$0.9084, base HK$1.26, optimistic HK$1.99 per share (as of Sep 13, 2026, price HK$0.7800). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 1049?
The PEG ratio of Celestial Asia Securities Holdings Ltd is 1.29 (P/E divided by earnings growth, as of Sep 13, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Celestial Asia Securities Holdings Ltd (1049)?
Balance-sheet figures for Celestial Asia Securities Holdings Ltd (as of Sep 13, 2026): return on equity −98.1%, debt of 7.94 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 1049 from its 52-week high?
Celestial Asia Securities Holdings Ltd trades at HK$0.7800, about 53% below its 52-week high of HK$1.67 and 18% above the low of HK$0.6600 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$1.26 is for.
Which stocks are comparable to Celestial Asia Securities Holdings Ltd?
From the same area (Consumer Cyclical) we also value Falabella S.A, Dillard's, Inc, 99 Speed Mart Retail Holdings, Cencosud S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Celestial Asia Securities Holdings Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price HK$0.7800, calculated fair value HK$1.26 (+62%), Quality Score 50/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1049 calculated?
We run Celestial Asia Securities Holdings Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$1.26, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Celestial Asia Securities Holdings Ltd currently trades 62 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Celestial Asia Securities Holdings Ltd right now?
The price is below even our cautious bear case (HK$0.9084). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$0.9084 to HK$1.99) leaves room in how you read the outcome.

Key figures of Celestial Asia Securities Holdings Ltd

How large is the market capitalisation of Celestial Asia Securities Holdings Ltd (1049)?
The market capitalisation of Celestial Asia Securities Holdings Ltd is HK$83.1M (≈ $10.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Celestial Asia Securities Holdings Ltd (1049)?
The price-to-sales ratio of Celestial Asia Securities Holdings Ltd is 0.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Celestial Asia Securities Holdings Ltd (1049)?
Earnings per share at Celestial Asia Securities Holdings Ltd are HK$−0.4500. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Celestial Asia Securities Holdings Ltd (1049)?
The net margin of Celestial Asia Securities Holdings Ltd is −6.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Celestial Asia Securities Holdings Ltd (1049)?
The return on equity (ROE) of Celestial Asia Securities Holdings Ltd is −98.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Celestial Asia Securities Holdings Ltd (1049)?
On an EBIT basis the return on assets of Celestial Asia Securities Holdings Ltd is −2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Celestial Asia Securities Holdings Ltd (1049)?
The operating margin of Celestial Asia Securities Holdings Ltd is −5.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Celestial Asia Securities Holdings Ltd (1049)?
Revenue at Celestial Asia Securities Holdings Ltd is growing −2.0% versus a year earlier (3y avg −14.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Celestial Asia Securities Holdings Ltd (1049) generate?
The free cash flow of Celestial Asia Securities Holdings Ltd is HK$123M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Celestial Asia Securities Holdings Ltd (1049) hold?
Celestial Asia Securities Holdings Ltd holds more cash than debt, HK$244M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Celestial Asia Securities Holdings Ltd in the live analysis

One click puts Celestial Asia Securities Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.