Sino Hotels (Holdings) Limited (1221) Fair Value & Analysis
Consumer Cyclical · HK · Market cap HK$1.8B
Fair value as of: Aug 13, 2026
From 21 valuation models · updated 2 days ago
Share price +1.9% over the past month.
A solid business, but screening 26% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (HK$1.54). The favourable scenario is already priced in.
- Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$1.27 – HK$2.51 · fair‑value band HK$0.9400 – HK$1.54 · the HK$1.60 price screens above the HK$1.19 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Sino Hotels (Holdings) Limited (1221) currently trades at HK$1.60, while our model-based Fair Value estimate is HK$1.19, implying the stock looks roughly 25.6% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Sino Hotels (Holdings) Limited generated revenue of HK$126M at a net margin of 88.6%. Revenue grew 4.8% year over year. It earns a return on equity of 2.6%. Net debt stands at HK$28.6M. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$0.9400 (bear case) to HK$1.54 (bull case); at HK$1.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 20% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -56% fair-value upside, at -26%, 1221 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 21 models by family
Widest divergence: Asset-Based (HK$2.36) versus Earnings-Based (HK$0.6500). Highest evidence: Growth DCF (80).
Notify me when 1221 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 65 · Market factors (momentum, volatility) 52
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Sino Hotels (Holdings) Limited, an investment holding company, operates and manages hotels in Hong Kong. It operates hotels under the Conrad Hong Kong, City Garden Hotel, the Royal Pacific Hotel & Towers, the Olympian Hong Kong, Hong Kong Gold Coast Hotel, the Pottinger Hong Kong, and the Fullerton Ocean Park Hotel Hong Kong names in Hong Kong; and the …
Full company description
Sino Hotels (Holdings) Limited, an investment holding company, operates and manages hotels in Hong Kong. It operates hotels under the Conrad Hong Kong, City Garden Hotel, the Royal Pacific Hotel & Towers, the Olympian Hong Kong, Hong Kong Gold Coast Hotel, the Pottinger Hong Kong, and the Fullerton Ocean Park Hotel Hong Kong names in Hong Kong; and the Fullerton Hotel and the Fullerton Bay Hotel names in Singapore, as well as the Fullerton Hotel in Sydney. The company also operates clubs under the Gold Coast Yacht & Country Club name. In addition, it engages in the club and cafe operation activities; provision of nominee services; and share and bond investment activities. The company was incorporated in 1994 and is based in Tsim Sha Tsui, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Sino Hotels (Holdings) Limited reported revenue of HK$123M in FY2025 versus HK$112M in FY2021, a compound +2.3%/yr. Reported net income was HK$103M in FY2025.
of which total revenue −9.0 pp · buybacks/dilution −1.6 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
1221 screens 26% overvalued. Compare with Marriott International, Inc →
Peer Group
Lodging · 164 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Lodging median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Marriott International, Inc MAR | $354.58 | $132.35 | -63% |
| Hilton Worldwide Holdings HLT | $322.53 | $122.02 | -62% |
| InterContinental Hotels Group IHG | $161.82 | $85.18 | -47% |
| Hyatt Hotels Corporation H | $178.37 | $46.78 | -74% |
| H World Group HTHT | $41.25 | $47.78 | +16% |
| The Indian Hotels Company INDHOTEL | ₹724.00 | ₹253.67 | -65% |
| Hanjin Kal, 180640 | 118,200 KRW | 36,890 KRW | -69% |
| Jabal Omar Development Company 4250 | 16.00 SAR | 11.64 SAR | -27% |
| Makkah Construction and Development Company 4100 | 81.95 SAR | 36.25 SAR | -56% |
| Minor International Public Company MINT | 22.90 THB | 32.82 THB | +43% |
Compare Sino Hotels (Holdings) Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Sino Hotels (Holdings) Limited (1221) overvalued or undervalued?
What is the fair value of 1221?
What is the quality score of 1221?
What is the revenue of Sino Hotels (Holdings) Limited (1221)?
What is the net profit margin of 1221?
Does Sino Hotels (Holdings) Limited pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Sino Hotels (Holdings) Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.