RSUPPORT Co. Ltd (131370) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of RSUPPORT Co. Ltd stock KRW 959, price KRW 1,360, that is 29.5% below the price, quality 66 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 1,285 KRW – 11,905 KRW · fair‑value band 719.47 KRW – 1,199 KRW · the 1,360 KRW price screens above the 959.29 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow RSUPPORT Co. in your weekly email
Every Wednesday you see whether RSUPPORT Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
RSUPPORT Co., Ltd. engages in the provision of remote support and control, collaboration solutions in South Korea and internationally.
Show moreShow less
The company offers RemoteCall, an enterprise-ready cloud based remote support platform; and RemoteView, a remote-control software for individuals and enterprises to access and control another device.
It also provides RemoteMeeting, a video conferencing solution; and Mobizen Studio, a live streaming platform. The company was founded in 2001 and is headquartered in Seoul, South Korea.
Stock analysis
RSUPPORT Co. Ltd (131370) currently trades at 1,360 KRW, while our model-based Fair Value estimate is 959.29 KRW, 29% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1,520 KRW per share, and 9 of the 26 models we run sit above the 1,360 KRW price.
Bear case: the Dividend Discount group reads lowest at 104.12 KRW, and 17 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 719.47 KRW (bear) to 1,199 KRW (bull), the price of 1,360 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Technology sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
RSUPPORT Co. Ltd reported revenue of 48.8B KRW in FY2025 versus 52.5B KRW in FY2021, a compound −1.8%/yr. Reported net income was 1.8B KRW in FY2025, compounding −48.1%/yr from FY2021.
Key figures
Market cap 70.6B KRW (≈ $52.2M) Micro · P/S ratio 1.60 · EPS (TTM) −13.87 KRW · Dividend yield 0.7% · Net margin −1.5% · Return on equity −0.7% · Return on assets (EBIT) 7.8% (5-year average) · Operating margin 18.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at −29%, 131370 screens richer than that median.
Fair Value models
Bear719.47 KRWFair Value 959.29 KRWBull1,199 KRW
Price 1,360 KRW · Downside -29.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
+2.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.1%
Start year 2020 (pandemic). Over 10 years: +10.2% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−35.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−35.9%
Dividend (yield on the price)0.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.40% → 5%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−6.5%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −8.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score66 · Above median
Fair Value upside−29.5% · Below median
Profitability
Return on assets1.6% · Below median
Net margin (12 months)−1.5% · Below median
Operating margin (12 months)18.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−10.5% · Bottom 25%
Dividend yield (12 months)0.7% · Below median
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is RSUPPORT Co. Ltd (131370) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 959.29 KRW versus a price of 1,360 KRW, about 29% lower (overvalued).
What is the fair value of 131370?
Our model-based fair value for RSUPPORT Co. Ltd is 959.29 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 1,360 KRW.
What is the quality score of 131370?
RSUPPORT Co. Ltd has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for RSUPPORT Co. Ltd (131370)?
Our model-based price target is the fair value of 959.29 KRW (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 719.47 KRW, optimistic scenario 1,199 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the RSUPPORT Co. Ltd stock forecast for 2026?
Our models put fair value at 959.29 KRW, about 29% lower versus a price of 1,360 KRW (overvalued). Cautious scenario 719.47 KRW, optimistic scenario 1,199 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of RSUPPORT Co. Ltd (131370)?
RSUPPORT Co. Ltd reported trailing-twelve-month revenue of about 46.9B KRW (latest available figure, as of Nov 9, 2026).
Does RSUPPORT Co. Ltd pay a dividend?
RSUPPORT Co. Ltd currently shows a dividend yield of 0.74% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of RSUPPORT Co. Ltd (131370) and when is the ex-dividend date?
RSUPPORT Co. Ltd pays a dividend of 10.00 KRW per share a year, a dividend yield of 0.7%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2018. The payout ratio is 29.2% of earnings. Free cash flow covers the dividend 12.58 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into RSUPPORT Co. Ltd (131370)?
For today's price to be fair in a discounted-cash-flow model, RSUPPORT Co. Ltd would have to grow free cash flow by -6.5 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.1 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 131370 use?
Our models discount RSUPPORT Co. Ltd at 13.1 %: a base by market capitalisation (micro), country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For RSUPPORT Co. Ltd that is -6.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has RSUPPORT Co. Ltd (131370) delivered so far?
Over the past 5 years revenue at RSUPPORT Co. Ltd grew +1.1 % a year. The price currently implies free-cash-flow growth of -6.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of RSUPPORT Co. Ltd (131370) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into RSUPPORT Co. Ltd (-6.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of RSUPPORT Co. Ltd (131370)?
The free-cash-flow yield on the price is 9.25 %: that much free cash flow RSUPPORT Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of RSUPPORT Co. Ltd (131370)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For RSUPPORT Co. Ltd it is 959.29 KRW per share (as of Nov 9, 2026), against a price of 1,360 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is RSUPPORT Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 131370 trades above its calculated fair value: price 1,360 KRW, fair value 959.29 KRW, a gap of about −29% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 131370?
No. The price is what the market pays today (1,360 KRW); the fair value is what the company's own numbers justify (959.29 KRW). For RSUPPORT Co. Ltd the two are 400.71 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is RSUPPORT Co. Ltd worth?
The market values RSUPPORT Co. Ltd at about 70.6B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 1,360 KRW; our models calculate a fair value of 959.29 KRW per share.
What do the bullish and bearish scenarios say about 131370?
Our models span a range for RSUPPORT Co. Ltd: cautious scenario 719.47 KRW, base 959.29 KRW, optimistic 1,199 KRW per share (as of Nov 9, 2026, price 1,360 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of RSUPPORT Co. Ltd (131370)?
Balance-sheet figures for RSUPPORT Co. Ltd (as of Nov 9, 2026): return on equity −0.7%, debt of 0.03 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 131370 from its 52-week high?
RSUPPORT Co. Ltd trades at 1,360 KRW, about 51% below its 52-week high of 2,785 KRW and 6% above the low of 1,285 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 959.29 KRW is for.
Which stocks are comparable to RSUPPORT Co. Ltd?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is RSUPPORT Co. Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 1,360 KRW, calculated fair value 959.29 KRW (−29%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 131370 calculated?
We run RSUPPORT Co. Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 959.29 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. RSUPPORT Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of RSUPPORT Co. Ltd (131370)?
The closing price on Nov 6, 2026 was 1,360 KRW. Our model-based fair value is 959.29 KRW, about 29% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with RSUPPORT Co. Ltd right now?
The price sits above even our optimistic bull case (1,199 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of RSUPPORT Co. Ltd
How large is the market capitalisation of RSUPPORT Co. Ltd (131370)?
The market capitalisation of RSUPPORT Co. Ltd is 70.6B KRW (≈ $52.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of RSUPPORT Co. Ltd (131370)?
The price-to-sales ratio of RSUPPORT Co. Ltd is 1.60 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of RSUPPORT Co. Ltd (131370)?
Earnings per share at RSUPPORT Co. Ltd are −13.87 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of RSUPPORT Co. Ltd (131370)?
The dividend yield of RSUPPORT Co. Ltd is 0.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of RSUPPORT Co. Ltd (131370)?
The net margin of RSUPPORT Co. Ltd is −1.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of RSUPPORT Co. Ltd (131370)?
The return on equity (ROE) of RSUPPORT Co. Ltd is −0.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of RSUPPORT Co. Ltd (131370)?
On an EBIT basis the return on assets of RSUPPORT Co. Ltd is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of RSUPPORT Co. Ltd (131370)?
The operating margin of RSUPPORT Co. Ltd is 18.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at RSUPPORT Co. Ltd (131370)?
Revenue at RSUPPORT Co. Ltd is growing −10.5% versus a year earlier (3y avg +0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at RSUPPORT Co. Ltd (131370)?
Earnings per share at RSUPPORT Co. Ltd are growing −42.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does RSUPPORT Co. Ltd (131370) carry?
The net debt of RSUPPORT Co. Ltd is 542M KRW (fiscal year 2019, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch RSUPPORT Co. Ltd in the live analysis
One click puts RSUPPORT Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026