EN DE

RSUPPORT Co (131370) Fair Value & Analysis

Technology · KR · Market cap 77.4B KRW

RC RSUPPORT Co 131370 · KQ
Price1,578 KRW
Fair Value685.21 KRW
Upside-56.6%
Quality65/100
Watch RSUPPORT Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
0.67% dividend yield
Trails peers (3/10)
Narrow moat 22/100
Evidence: High Range 513.91 KRW – 856.51 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price +7.8% over the past month.

A solid business, but screening 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (856.51 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

11,905 KRW 1,285 KRW Fair Value 685.21 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1,285 KRW – 11,905 KRW · fair‑value band 513.91 KRW – 856.51 KRW · the 1,578 KRW price screens above the 685.21 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RSUPPORT Co (131370) currently trades at 1,578 KRW, while our model-based Fair Value estimate is 685.21 KRW, implying the stock looks roughly 56.6% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, RSUPPORT Co generated revenue of 48.6B KRW at a net margin of 1.8%. Revenue declined 2.2% year over year. It earns a return on equity of 0.9%. Net debt stands at 542M KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 513.91 KRW (bear case) to 856.51 KRW (bull case); at 1,578 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -57%, 131370 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,676 KRW 2,375 KRW 3,376 KRW 80
Residual Income 1,300 KRW 1,228 KRW 955.97 KRW 76
Rev-Margin DCF 986.76 KRW 1,295 KRW 1,656 KRW 74
All 24 models by family
DCF Models
FCF DCF 1,651 KRW 2,440 KRW 3,642 KRW 38
Owner Earnings 1,237 KRW 1,797 KRW 2,650 KRW 31
5Y Revenue Exit 986.76 KRW 1,275 KRW 1,623 KRW 39
5Y EBITDA Exit 1,331 KRW 1,919 KRW 2,592 KRW 41
5Y P/E Exit 1,020 KRW 1,337 KRW 1,658 KRW 38
10Y Revenue Exit 1,201 KRW 1,521 KRW 1,916 KRW 36
10Y EBITDA Exit 1,434 KRW 1,967 KRW 2,655 KRW 37
10Y P/E Exit 1,235 KRW 1,563 KRW 1,943 KRW 35
Earnings-Based
Graham-Dodd 232.97 KRW 719.56 KRW 956.26 KRW 54
Lynch FV 155.65 KRW 222.35 KRW 289.06 KRW 50
PEG = 1.0 155.65 KRW 222.35 KRW 289.06 KRW 46
EPV 626.51 KRW 693.45 KRW 752.02 KRW 59
Multiples
P/E Multiple 513.91 KRW 685.21 KRW 856.51 KRW 63
P/S Multiple 436.82 KRW 582.43 KRW 728.03 KRW 58
P/B Multiple 436.82 KRW 582.43 KRW 728.03 KRW 55
EV/EBIT 857.45 KRW 1,068 KRW 1,279 KRW 53
EV/EBITDA 1,277 KRW 1,627 KRW 1,978 KRW 54
EV/Revenue 651.27 KRW 834.02 KRW 1,017 KRW 43
Asset-Based
NCAV (Graham) 928.43 KRW 1,244 KRW 1,857 KRW 50
Growth DCF
Growth DCF 1,676 KRW 2,375 KRW 3,376 KRW 80
Rev-Margin DCF 986.76 KRW 1,295 KRW 1,656 KRW 74
Economic Profit
Residual Income 1,300 KRW 1,228 KRW 955.97 KRW 76
ROIC Compounder 626.51 KRW 693.45 KRW 752.02 KRW 72
Growth Earnings
Growth-Adj P/E 426.03 KRW 608.61 KRW 791.19 KRW 68

Widest divergence: DCF Models (1,563 KRW) versus Earnings-Based (222.35 KRW). Highest evidence: Growth DCF (80).

Notify me when 131370 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 48.6B KRW
Revenue growth (YoY) -2.2%
Net margin 1.8%
Return on equity 0.9%
Free cash flow 6.5B KRW FY2025
Operating margin -7.0%
More key figures
Dividend yield 0.6%
EPS growth (YoY) +58.1%
Net debt 542M KRW FY2019

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 24

Profitability 36
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RSUPPORT Co., Ltd. engages in the provision of remote support and control, collaboration solutions in South Korea and internationally. The company offers RemoteCall, an enterprise-ready cloud based remote support platform; and RemoteView, a remote-control software for individuals and enterprises to access and control another device.

Full company description

RSUPPORT Co., Ltd. engages in the provision of remote support and control, collaboration solutions in South Korea and internationally. The company offers RemoteCall, an enterprise-ready cloud based remote support platform; and RemoteView, a remote-control software for individuals and enterprises to access and control another device. It also provides RemoteMeeting, a video conferencing solution; and Mobizen Studio, a live streaming platform. The company was founded in 2001 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RSUPPORT Co reported revenue of 48.8B KRW in FY2025 versus 52.5B KRW in FY2021, a compound −1.8%/yr. Reported net income was 1.8B KRW in FY2025, compounding −48.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
48.8B KRW
Latest YoY
+2.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Revenue −1.8%/yr
FY21 52.5B KRW
FY22 48.6B KRW
FY23 50.4B KRW
FY24 47.5B KRW
FY25 48.8B KRW
Net income −48.1%/yr
FY21 24.5B KRW
FY22 4.2B KRW
FY23 7.3B KRW
FY24 3.0B KRW
FY25 1.8B KRW

131370 screens 57% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RSUPPORT Co Fair Value". https://www.fairvalue-calculator.com/stock/131370

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −57% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) -7% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 4 · sector 13
HEALTH 99 · sector 98
DIVIDEND 13 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare RSUPPORT Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RSUPPORT Co (131370) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 685.21 KRW versus a price of 1,578 KRW, about −57% (overvalued).
What is the fair value of 131370?
Our model-based fair value for RSUPPORT Co is 685.21 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 1,578 KRW.
What is the quality score of 131370?
RSUPPORT Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RSUPPORT Co (131370)?
RSUPPORT Co reported trailing-twelve-month revenue of about 48.6B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 131370?
The net profit margin of RSUPPORT Co is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does RSUPPORT Co pay a dividend?
RSUPPORT Co currently shows a dividend yield of about 0.60% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RSUPPORT Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.