EN DE

Sun Rise E&T Corporation (1343) Fair Value & Analysis

Industrials · TW · Market cap 1.1B TWD

SR Sun Rise E&T Corporation 1343 · TWO
Price35.35 TWD
Fair Value34.14 TWD
Upside-3.4%
Quality17/100
Watch Sun Rise E&T Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -17.0% net margin
Moderate debt · negative free cash flow
Trails peers (3/11)
Narrow moat 12/100
Evidence: Low Range 18.94 TWD – 47.00 TWD Share as image

Fair value as of: Jul 21, 2026

From 3 valuation models · updated 20 days ago

Share price +37.3% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (18.94 TWD to 47.00 TWD) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

95.14 TWD 13.31 TWD Fair Value 34.14 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 13.31 TWD – 95.14 TWD · fair‑value band 18.94 TWD – 47.00 TWD · the 35.35 TWD price screens above the 34.14 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sun Rise E&T Corporation (1343) currently trades at 35.35 TWD, while our model-based Fair Value estimate is 34.14 TWD, implying the stock looks roughly 3.4% fairly valued today. The Quality Score stands at 17/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Sun Rise E&T Corporation generated revenue of 471M TWD at a net margin of -17.0%. Revenue declined 50.7% year over year. It earns a return on equity of -15.7%. Net debt stands at 610M TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 18.94 TWD (bear case) to 47.00 TWD (bull case); at 35.35 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 90% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -3%, 1343 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 9.47 TWD 17.07 TWD 23.50 TWD 70
DDM Multi-Stage 9.47 TWD 15.60 TWD 18.24 TWD 61
NCAV (Graham) 5.50 TWD 7.37 TWD 11.00 TWD 50
All 3 models by family
Dividend Discount
Gordon GGM 9.47 TWD 17.07 TWD 23.50 TWD 70
DDM Multi-Stage 9.47 TWD 15.60 TWD 18.24 TWD 61
Asset-Based
NCAV (Graham) 5.50 TWD 7.37 TWD 11.00 TWD 50

Widest divergence: Dividend Discount (15.60 TWD) versus Asset-Based (7.37 TWD). Highest evidence: Gordon GGM (70).

Notify me when 1343 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 471M TWD
Revenue growth (YoY) -50.7%
Net margin -17.0%
Return on equity -15.7%
Free cash flow −153M TWD FY2025
Operating margin -3.7%
More key figures
EPS (TTM) -1.97 TWD
Net debt 610M TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 17/100

Of which business quality 20 · Market factors (momentum, volatility) 40

Profitability 7
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sun Rise E&T Corporation engages in the provision of HDPE pipes in Taiwan and internationally. It offers HDPE fish cages, such as off shore fish cage and raft, buoy, and others; and HDPE solar systems for offshore floating system and land-based solar systems. The company was founded in 1995 and is based in Pingtung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sun Rise E&T Corporation reported revenue of 471M TWD in FY2025 versus 274M TWD in FY2021, a compound +14.5%/yr. Reported net income was −80.0M TWD in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
471M TWD
Latest YoY
−59.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.3%
Revenue +14.5%/yr
FY21 274M TWD
FY22 405M TWD
FY23 240M TWD
FY24 1.2B TWD
FY25 471M TWD
Net income
FY21 3.0M TWD
FY22 30.9M TWD
FY23 −55.4M TWD
FY24 177M TWD
FY25 −80.0M TWD

Watch 1343: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sun Rise E&T Corporation Fair Value". https://www.fairvalue-calculator.com/stock/1343

Peer Group

Metal Fabrication · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 17 · Bottom 25%
Fair Value upside −18% · Above median
Return on assets -6% · Bottom 25%
Net margin (TTM) -17% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth -51% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.59× · Higher than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.08× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 0
FUTURE 0 · sector 36
PAST 0 · sector 21
HEALTH 71 · sector 95
DIVIDEND 0 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Compare Sun Rise E&T Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sun Rise E&T Corporation (1343) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 34.14 TWD versus a price of 35.35 TWD, about −3% (fairly valued).
What is the fair value of 1343?
Our model-based fair value for Sun Rise E&T Corporation is 34.14 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 35.35 TWD.
What is the quality score of 1343?
Sun Rise E&T Corporation has a Quality Score of 17/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sun Rise E&T Corporation (1343)?
Sun Rise E&T Corporation reported trailing-twelve-month revenue of about 471M TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 1343?
The net profit margin of Sun Rise E&T Corporation is about -17.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sun Rise E&T Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.