EN DE

Riverine China Holdings (1417) Fair Value & Analysis

Real Estate · HK · Market cap HK$1.4B

RC Riverine China Holdings 1417 · HK
PriceHK$8.20
Fair ValueHK$3.84
Upside-53.2%
Quality49/100
Watch Riverine China Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -2.3% net margin
Low debt · generates free cash flow
Trails peers (4/12)
Narrow moat 21/100
Evidence: Medium Range HK$1.65 – HK$6.04 Share as image

Fair value as of: Aug 5, 2026

From 9 valuation models · updated 5 days ago

Fair value updated Aug 5, 2026, revised from HK$0.4800 to HK$3.84 (+700.0%) since Jul 2, 2026. Share price +123.4% over the past month.

Below-average quality, and screening another 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$6.04). The favourable scenario is already priced in.
  • The model range is unusually wide (HK$1.65 to HK$6.04). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$8.20 HK$0.1710 Fair Value HK$3.84 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.

How to read this chart

60‑month range HK$0.1710 – HK$8.20 · fair‑value band HK$1.65 – HK$6.04 · the HK$8.20 price screens above the HK$3.84 fair value. Dashed = 300-day average. As of Aug 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Riverine China Holdings (1417) currently trades at HK$8.20, while our model-based Fair Value estimate is HK$3.84, implying the stock looks roughly 53.2% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Riverine China Holdings generated revenue of HK$1.1B at a net margin of -2.3%. Revenue grew 9.6% year over year. It earns a return on equity of -7.7%. Net debt stands at HK$257M. Fundamentals as of Aug 5, 2026

Our scenario range runs from HK$1.65 (bear case) to HK$6.04 (bull case); at HK$8.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at -53%, 1417 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.4600 HK$0.5000 HK$0.5600 80
EV/EBITDA HK$1.12 HK$1.36 HK$1.60 54
NCAV (Graham) HK$0.1600 HK$0.2100 HK$0.3100 50
All 9 models by family
DCF Models
FCF DCF HK$0.4600 HK$0.5100 HK$0.5700 38
5Y Revenue Exit HK$0.4600 HK$0.5000 HK$0.5600 39
5Y EBITDA Exit HK$0.8300 HK$1.26 HK$1.81 41
10Y Revenue Exit HK$0.4600 HK$0.5000 HK$0.5500 36
10Y EBITDA Exit HK$0.6900 HK$1.00 HK$1.50 37
Multiples
EV/EBITDA HK$1.12 HK$1.36 HK$1.60 54
EV/Revenue HK$0.4600 HK$0.4800 HK$0.5100 43
Asset-Based
NCAV (Graham) HK$0.1600 HK$0.2100 HK$0.3100 50
Growth DCF
Growth DCF HK$0.4600 HK$0.5000 HK$0.5600 80

Widest divergence: DCF Models (HK$0.5100) versus Asset-Based (HK$0.2100). Highest evidence: Growth DCF (80).

Notify me when 1417 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.1B
Revenue growth (YoY) +9.6%
Net margin -2.3%
Return on equity -7.7%
Free cash flow HK$2.7M FY2025
Operating margin 0.7%
More key figures
EPS growth (YoY) +690%
Net debt HK$257M FY2025

Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 43 · Market factors (momentum, volatility) 72

Profitability 24
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Riverine China Holdings Limited, an investment holding company, provides property management service for high-end non-residential properties in Mainland China. It operates through five segments: Property Management Services; Urban Sanitary Services; Sublease Services from Investment Properties; Catering Services; and Others.

Full company description

Riverine China Holdings Limited, an investment holding company, provides property management service for high-end non-residential properties in Mainland China. It operates through five segments: Property Management Services; Urban Sanitary Services; Sublease Services from Investment Properties; Catering Services; and Others. The company manages public properties, such as cultural venues, stadiums, exhibition halls, rail station, and airport; commercial establishments, including shopping malls, hotels, commercial, and entertainment complexes; residential properties, and others comprising schools, land parcels, industrial areas, and properties under construction. It also offers urban sanitary services which includes road cleaning, refuse classification, collection and transportation, and maintenance of public environmental sanitary facilities, such as public toilets and garbage containers. In addition, the company is involved in the provision of technology research; engineering, operating, and property management services; sublease business; and hardware wholesale business. Riverine China Holdings Limited was incorporated in 2016 and is headquartered in Shanghai, China. The company operates as a subsidiary of Partner Summit Holdings Limited. As of June 15, 2026, Riverine China Holdings Limited operates as a subsidiary of Youmi Investment Liimited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Riverine China Holdings reported revenue of HK$1.1B in FY2025 versus HK$886M in FY2021, a compound +5.0%/yr. Reported net income was −HK$25.0M in FY2025.

Growth Quality 46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$1.1B
Latest YoY
+11.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Revenue +5.0%/yr
FY21 HK$886M
FY22 HK$918M
FY23 HK$920M
FY24 HK$967M
FY25 HK$1.1B
Net income
FY21 HK$38.6M
FY22 HK$12.5M
FY23 −HK$74.5M
FY24 −HK$50.3M
FY25 −HK$25.0M

1417 screens 53% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Riverine China Holdings Fair Value". https://www.fairvalue-calculator.com/stock/1417

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −53% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 10% · Above median
Debt / equity 0.25× · Lower than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/B 1.39× · Pricier than median
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 65.4× · Pricier than 75% of peers
EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 48 · sector 10
PAST 0 · sector 16
HEALTH 88 · sector 85
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare Riverine China Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Riverine China Holdings (1417) overvalued or undervalued?
As of Aug 5, 2026, our model estimates a fair value of HK$3.84 versus a price of HK$8.20, about −53% (overvalued).
What is the fair value of 1417?
Our model-based fair value for Riverine China Holdings is HK$3.84 (as of Aug 5, 2026), built from audited fundamentals. The current price is HK$8.20.
What is the quality score of 1417?
Riverine China Holdings has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Riverine China Holdings (1417)?
Riverine China Holdings reported trailing-twelve-month revenue of about HK$1.1B (latest available figure, as of Aug 5, 2026).
What is the net profit margin of 1417?
The net profit margin of Riverine China Holdings is about -2.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Riverine China Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.