NHN Corporation (181710) Fair Value & Analysis
Communication Services · KR · Market cap 1.2T KRW
Fair value as of: Jul 24, 2026
From 24 valuation models · updated 17 days ago
Share price +8.0% over the past month.
A solid business, but screening 20% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (33,246 KRW). The favourable scenario is already priced in.
- Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (17,167 KRW to 33,246 KRW) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.
How to read this chart
60‑month range 15,078 KRW – 59,600 KRW · fair‑value band 17,167 KRW – 33,246 KRW · the 41,800 KRW price screens above the 33,246 KRW fair value. Dashed = 300-day average. As of Jul 24, 2026.
Analysis
NHN Corporation (181710) currently trades at 41,800 KRW, while our model-based Fair Value estimate is 33,246 KRW, implying the stock looks roughly 20.5% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, NHN Corporation generated revenue of 2.6T KRW at a net margin of 2.3%. Revenue grew 11.9% year over year. It earns a return on equity of 4.7%. Fundamentals as of Jul 24, 2026
Our scenario range runs from 17,167 KRW (bear case) to 33,246 KRW (bull case); at 41,800 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 72% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at -20%, 181710 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Growth DCF (148,591 KRW) versus Earnings-Based (12,579 KRW). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 58
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
NHN Corporation, an IT company, provides gaming, payment, entertainment, IT, and advertisement solutions in South Korea and internationally.
Full company description
NHN Corporation, an IT company, provides gaming, payment, entertainment, IT, and advertisement solutions in South Korea and internationally. It offers PAYCO, a payment service for online and offline stores; comico, a Webtoon platform; Bugs, a music portal operating music streaming and online music distribution business; and NHN KCP, an integrated e-payment service. The company also provides Ticketlink, a concert, culture, and sports ticket booking service; comico webtoon, an internet webtoon studio; Doctortour, a travel service that offers various travel packages; Dighty, AI-based data solution and services; Dighty Data Market, a data hub that sells web and app data product and data-based insight contents; ACE Counter, a real-time web and app integrated log analysis service; and Audiens, a customer data platform. In addition, it offers ACE Trader, a data-based performance AD platform; ACE eXchange, a digital market place; ADLIB, an advertising network platform to optimize the profit of application developers; NHN Cloud, an integrated cloud service; NHN Dooray!, an integrated business communication platform; NHN Game platform; and NHN Cloud Center, as well as Shop by, an online shopping mall solution, TOAST Cam, a smart cloud IP camera; OPEN Ads, a marketing data curation service; I am School, an education management platform; and Pink Diary, a female health care app for Korean society of obstetricians and gynecologists developed based on consultation by doctors. Further, the company offers games including Crusaders Quest, Friends POP, Compass, Hangame, Hangame Baduk and Omok, Hangame Janggi, Hangame Shin Matgo, Hangame Sutda&Matgo, Hangame Poker Classic, Hangame Poker, Hangame Double A Poker, and GUNS UP! Mobile. The company was formerly known as NHN Entertainment Corp. and changed its name to NHN Corporation in April 2019. NHN Corporation was incorporated in 2013 and is based in Seongnam-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
NHN Corporation reported revenue of 2.5T KRW in FY2025 versus 1.9T KRW in FY2021, a compound +6.9%/yr. Reported net income was 32.1B KRW in FY2025, compounding −27.6%/yr from FY2021.
181710 screens 20% overvalued. Compare with NetEase, Inc →
Peer Group
Electronic Gaming & Multimedia · 152 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NetEase, Inc 9999 | HK$202.60 | HK$192.74 | -5% |
| Electronic Arts Inc EA | $207.27 | $76.57 | -63% |
| Take-Two Interactive Software, Inc TTWO | $237.04 | $60.45 | -74% |
| Roblox Corporation RBLX | $57.07 | $21.20 | -63% |
| Zhejiang Century Huatong Group 002602 | ¥14.04 | ¥14.68 | +5% |
| KRAFTON, Inc 259960 | 240,500 KRW | 395,557 KRW | +64% |
| Kunlun Tech Co 300418 | ¥44.61 | ¥6.87 | -85% |
| Giant Network Group 002558 | ¥29.98 | ¥15.69 | -48% |
| International Games System Co 3293 | 704.00 TWD | 568.16 TWD | -19% |
| 37 Interactive Entertainment Network Technology Group 002555 | ¥19.02 | ¥22.29 | +17% |
Compare NHN Corporation with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is NHN Corporation (181710) overvalued or undervalued?
What is the fair value of 181710?
What is the quality score of 181710?
What is the revenue of NHN Corporation (181710)?
What is the net profit margin of 181710?
Does NHN Corporation pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track NHN Corporation and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.