China Wood International Holding Co. Limited (1822) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of China Wood International Holding Co. Limited HK$0.04, price HK$0.12, upside -64.0%, quality 32 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch China Wood International Holding Co. Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.0814 – HK$0.9160 · fair‑value band HK$0.0340 – HK$0.0595 · the HK$0.1180 price screens above the HK$0.0425 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow China Wood International Holding Co. in your weekly email
Every Wednesday you see whether China Wood International Holding Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
China Wood International Holding Co., Limited, an investment holding company, engages in wood-related business in the People's Republic of China and Hong Kong. It operates through the Wood-Related Business; and Food and Beverage segments.
Show more
China Wood International Holding Co., Limited, an investment holding company, engages in wood-related business in the People's Republic of China and Hong Kong. It operates through the Wood-Related Business; and Food and Beverage segments. The Wood-Related Business segment engages in processing and distribution of furniture wood primarily made of red mahogany wood, sandalwood, rosewood, pine wood, and fir wood; manufacture and sale of antique-style wood furniture, and other wooden products; and wood management. The Food and Beverage segment operates in the functional food and beverage business. The company was formerly known as HongDa Financial Holding Limited and changed its name to China Wood International Holding Co., Limited in September 2020. China Wood International Holding Co., Limited was incorporated in 2009 and is headquartered in Admiralty, Hong Kong.
Stock analysis
China Wood International Holding Co. Limited (1822) currently trades at HK$0.1180, while our model-based Fair Value estimate is HK$0.0425, 64.0% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: HK$0.0340 (bear) to HK$0.0595 (bull), the price of HK$0.1180 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
China Wood International Holding Co. Limited reported revenue of HK$272M in FY2025 versus HK$116M in FY2021, a compound +23.7%/yr. Reported net income was −HK$30.8M in FY2025.
Key figures
Market cap HK$124M (≈ $15.8M) · P/S ratio 0.46 · Net margin −11.3% · Return on equity −55.4% · Return on assets (EBIT) −22.6% · Operating margin −14.9% · Revenue (TTM) HK$272M · Revenue growth (YoY) −15.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 45% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at −64%, 1822 screens richer than that median.
Fair Value models
Bear HK$0.0340Fair Value HK$0.0425Bull HK$0.0595
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−23.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.2%
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
’13
’14
’15
’16
’17
’18
’19
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−4,057.6% (2020) → −10.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare China Wood International Holding Co. Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Infrastructure Operations · 64 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside−64.0% · Bottom 25%
Profitability
Return on assets−15.0% · Bottom 25%
Net margin (TTM)−11.3% · Bottom 25%
Operating margin (TTM)−14.9% · Bottom 25%
Growth and dividend
Revenue growth−15.6% · Bottom 25%
Valuation Multiplesvs Infrastructure Operations median · lower = cheaper
P/B0.22× · Cheapest 25%
P/S (TTM)0.06× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 48
FUTURE (revenue growth)0· sector 4
PAST (return on equity)0· sector 25
HEALTH (low debt)100· sector 71
DIVIDEND (yield)0· sector 79
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "China Wood International Holding Co. Limited Fair Value". https://www.fairvalue-calculator.com/stock/1822
Frequently asked questions
Is China Wood International Holding Co. Limited (1822) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.0425 versus a price of HK$0.1180, about −64% upside (overvalued).
What is the fair value of 1822?
Our model-based fair value for China Wood International Holding Co. Limited is HK$0.0425 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.1180.
What is the quality score of 1822?
China Wood International Holding Co. Limited has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China Wood International Holding Co. Limited (1822)?
Our model-based price target is the fair value of HK$0.0425 (as of Sep 27, 2026) from 1 valuation models. Cautious scenario HK$0.0340, optimistic scenario HK$0.0595. It is a calculation from audited fundamentals, not an analyst target.
What is the China Wood International Holding Co. Limited stock forecast for 2026?
Our models put fair value at HK$0.0425, about −64% upside versus a price of HK$0.1180 (overvalued). Cautious scenario HK$0.0340, optimistic scenario HK$0.0595. The calculation is refreshed regularly with new filings.
What is the revenue of China Wood International Holding Co. Limited (1822)?
China Wood International Holding Co. Limited reported trailing-twelve-month revenue of about HK$272M (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of China Wood International Holding Co. Limited (1822)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For China Wood International Holding Co. Limited it is HK$0.0425 per share (as of Sep 27, 2026), against a price of HK$0.1180. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is China Wood International Holding Co. Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1822 trades above its calculated fair value: price HK$0.1180, fair value HK$0.0425, a gap of about −64% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1822?
No. The price is what the market pays today (HK$0.1180); the fair value is what the company's own numbers justify (HK$0.0425). For China Wood International Holding Co. Limited the two are HK$0.0755 per share apart. That gap is exactly why we show both numbers side by side.
How much is China Wood International Holding Co. Limited worth?
The market values China Wood International Holding Co. Limited at about HK$124M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.1180; our models calculate a fair value of HK$0.0425 per share.
What do the bullish and bearish scenarios say about 1822?
Our models span a range for China Wood International Holding Co. Limited: cautious scenario HK$0.0340, base HK$0.0425, optimistic HK$0.0595 per share (as of Sep 27, 2026, price HK$0.1180). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of China Wood International Holding Co. Limited (1822)?
Balance-sheet figures for China Wood International Holding Co. Limited (as of Sep 27, 2026): return on equity −55.4%. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 1822 from its 52-week high?
China Wood International Holding Co. Limited trades at HK$0.1180, about 30% below its 52-week high of HK$0.1690 and 45% above the low of HK$0.0814 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.0425 is for.
Which stocks are comparable to China Wood International Holding Co. Limited?
From the same area (Industrials) we also value Transurban Group, China Merchants Expressway Network & Technology Holdings, Jiangsu Expressway Company, Shandong Hi-speed Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is China Wood International Holding Co. Limited stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.1180, calculated fair value HK$0.0425 (−64%), Quality Score 32/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1822 calculated?
We run China Wood International Holding Co. Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.0425, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. China Wood International Holding Co. Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of China Wood International Holding Co. Limited (1822)?
The closing price on Sep 30, 2026 was HK$0.1180. Our model-based fair value is HK$0.0425, about −64% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with China Wood International Holding Co. Limited right now?
The price sits above even our optimistic bull case (HK$0.0595). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of China Wood International Holding Co. Limited
How large is the market capitalisation of China Wood International Holding Co. Limited (1822)?
The market capitalisation of China Wood International Holding Co. Limited is HK$124M (≈ $15.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of China Wood International Holding Co. Limited (1822)?
The price-to-sales ratio of China Wood International Holding Co. Limited is 0.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of China Wood International Holding Co. Limited (1822)?
The net margin of China Wood International Holding Co. Limited is −11.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of China Wood International Holding Co. Limited (1822)?
The return on equity (ROE) of China Wood International Holding Co. Limited is −55.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of China Wood International Holding Co. Limited (1822)?
On an EBIT basis the return on assets of China Wood International Holding Co. Limited is −22.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of China Wood International Holding Co. Limited (1822)?
The operating margin of China Wood International Holding Co. Limited is −14.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at China Wood International Holding Co. Limited (1822)?
Revenue at China Wood International Holding Co. Limited is growing −15.6% versus a year earlier (3y avg +23.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does China Wood International Holding Co. Limited (1822) generate?
The free cash flow of China Wood International Holding Co. Limited is −HK$55.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does China Wood International Holding Co. Limited (1822) carry?
The net debt of China Wood International Holding Co. Limited is HK$4.3M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch China Wood International Holding Co. Limited in the live analysis
One click puts China Wood International Holding Co. Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
