EN DE

China Wood International Holding Co. Limited (1822) Fair Value & Analysis

Basic Materials · HK · Market cap HK$124M

CW China Wood International Holding Co. Limited 1822 · HK
PriceHK$0.1660
Fair ValueHK$0.0500
Upside-69.9%
Quality32/100
Watch China Wood International Holding Co. Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -11.3% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 8/100
Evidence: Low Range HK$0.0400 – HK$0.0700 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 3 days ago

Share price +50.0% over the past month.

Below-average quality, and screening another 70% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0700). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.9160 HK$0.0814 Fair Value HK$0.0500 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0814 – HK$0.9160 · fair‑value band HK$0.0400 – HK$0.0700 · the HK$0.1660 price screens above the HK$0.0500 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Wood International Holding Co. Limited (1822) currently trades at HK$0.1660, while our model-based Fair Value estimate is HK$0.0500, implying the stock looks roughly 69.9% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, China Wood International Holding Co. Limited generated revenue of HK$272M at a net margin of -11.3%. Revenue declined 15.6% year over year. It earns a return on equity of -55.4%. Net debt stands at HK$4.3M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0400 (bear case) to HK$0.0700 (bull case); at HK$0.1660, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -39% fair-value upside, at -70%, 1822 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) HK$0.0400 HK$0.0500 HK$0.0700 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.0400 HK$0.0500 HK$0.0700 50

Notify me when 1822 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$272M
Revenue growth (YoY) -15.6%
Net margin -11.3%
Return on equity -55.4%
Free cash flow −HK$55.0M FY2025
Operating margin -14.9%
More key figures
Net debt HK$4.3M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 36 · Market factors (momentum, volatility) 71

Profitability 29
Margins and returns on capital today
Quality Growth 10
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Wood International Holding Co., Limited, an investment holding company, engages in wood-related business in the People's Republic of China and Hong Kong. It operates through the Wood-Related Business; and Food and Beverage segments.

Full company description

China Wood International Holding Co., Limited, an investment holding company, engages in wood-related business in the People's Republic of China and Hong Kong. It operates through the Wood-Related Business; and Food and Beverage segments. The Wood-Related Business segment engages in processing and distribution of furniture wood primarily made of red mahogany wood, sandalwood, rosewood, pine wood, and fir wood; manufacture and sale of antique-style wood furniture, and other wooden products; and wood management. The Food and Beverage segment operates in the functional food and beverage business. The company was formerly known as HongDa Financial Holding Limited and changed its name to China Wood International Holding Co., Limited in September 2020. China Wood International Holding Co., Limited was incorporated in 2009 and is headquartered in Admiralty, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Wood International Holding Co. Limited reported revenue of HK$272M in FY2025 versus HK$116M in FY2021, a compound +23.7%/yr. Reported net income was −HK$30.8M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$272M
Latest YoY
−23.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.2%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Revenue +23.7%/yr
FY21 HK$116M
FY22 HK$145M
FY23 HK$323M
FY24 HK$356M
FY25 HK$272M
Net income
FY21 −HK$275M
FY22 −HK$150M
FY23 HK$1.2B
FY24 HK$63.8M
FY25 −HK$30.8M

1822 screens 70% overvalued. Compare with Simpson Manufacturing Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Wood International Holding Co. Limited Fair Value". https://www.fairvalue-calculator.com/stock/1822

Peer Group

Lumber & Wood Production · 79 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −70% · Bottom 25%
Return on assets -15% · Bottom 25%
Net margin (TTM) -11% · Below median
Operating margin (TTM) -15% · Below median
Revenue growth -16% · Below median

Valuation Multiples vs Lumber & Wood Production median · lower = cheaper

P/B 0.22× · Cheaper than median
P/S (TTM) 0.06× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 92
DIVIDEND 0 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lumber & Wood Production stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Simpson Manufacturing Co SSD $194.83 $145.26 -25%
West Fraser Timber Co WFG C$97.70 C$33.38 -66%
UFP Industries, Inc UFPI $92.82 $107.07 +15%
Stella-Jones Inc SJ C$75.22 C$92.56 +23%
Boise Cascade Company BCC $84.25 $51.39 -39%
Century Plyboards (India) Limited CENTURYPLY ₹763.85 ₹201.01 -74%
DeHua TB New Decoration Material Co 002043 ¥12.58 ¥14.78 +17%
Canfor Corporation CFP C$15.73 C$4.54 -71%
Interfor Corporation IFP C$14.38 C$6.43 -55%
Kangxin New Materials Co 600076 ¥3.17 ¥0.6700 -79%

Compare China Wood International Holding Co. Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Wood International Holding Co. Limited (1822) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0500 versus a price of HK$0.1660, about −70% (overvalued).
What is the fair value of 1822?
Our model-based fair value for China Wood International Holding Co. Limited is HK$0.0500 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1660.
What is the quality score of 1822?
China Wood International Holding Co. Limited has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Wood International Holding Co. Limited (1822)?
China Wood International Holding Co. Limited reported trailing-twelve-month revenue of about HK$272M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 1822?
The net profit margin of China Wood International Holding Co. Limited is about -11.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Wood International Holding Co. Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.