Fair Value Calculator Fair Value Calculator
EN DE

1869 (1869) Fair Value & Analysis

Consumer Cyclical · Market cap HK$141M

1 1869 1869 · HK
PriceHK$0.1000
Fair ValueHK$0.1000
Upside+0.0%
Quality41/100
Watch 1869 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.0800 – HK$0.1500

Fair value as of: Jul 2, 2026

From 2 valuation models · updated today

Share price +6.4% over the past month.

Price vs Fair Value (12 months)

HK$0.1420 HK$0.0690 Fair Value HK$0.1000 Jun 2025 Jul 2026

12‑month range HK$0.0690 – HK$0.1420 · fair‑value band HK$0.0800 – HK$0.1500 · the HK$0.1000 price screens below the HK$0.1000 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1869 (1869) currently trades at HK$0.1000, while our model-based Fair Value estimate is HK$0.1000 — implying the stock looks roughly 0.0% undervalued today. We read business quality at 41/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, 1869 generated revenue of HK$106M at a net margin of -4.4%. Revenue declined 35.7% year over year. Net debt stands at HK$20.2M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$106M
Revenue growth (YoY) -35.7%
Net margin -4.4%
Free cash flow −HK$6.1M FY2025
Operating margin -43.4%
EPS (TTM) HK$-0.0100
More key figures
Net debt HK$20.2M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1869 reported revenue of HK$106M in FY2025 versus HK$275M in FY2021, a compound −21.1%/yr. Reported net income was −HK$4.7M in FY2025.

Revenue −21.1%/yr
FY21 HK$275M
FY22 HK$136M
FY23 HK$179M
FY24 HK$140M
FY25 HK$106M
Net income
FY21 −HK$92.4M
FY22 −HK$41.4M
FY23 HK$8.0M
FY24 −HK$48.7M
FY25 −HK$4.7M

Is 1869 fairly valued? → Check now

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 2,845 MXN -42%
Starbucks Corporation SBUX C$27.68 C$5.93 -79%
Compass Group CMPGF $32.63 $24.90 -24%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$6.55 -48%
Yum! Brands, Inc YUM $150.74 $59.42 -61%
Restaurant Brands International Inc QSR $73.20 $42.90 -41%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1869 (1869) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1000 versus a price of HK$0.1000 — about +0% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1869?
Our model-based fair value for 1869 is HK$0.1000 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1000.
What is the quality score of 1869?
1869 has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1869 (1869)?
1869 reported trailing-twelve-month revenue of about HK$106M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1869?
The net profit margin of 1869 is about -4.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.