Heng Hup Holdings (1891) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Heng Hup Holdings HK$0.52, price HK$0.21, upside +148.8%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Heng Hup Holdings for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range HK$0.0900 – HK$0.2817 · fair‑value band HK$0.3400 – HK$0.6800 · the HK$0.2090 price screens below the HK$0.5200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Heng Hup in your weekly email
Every Wednesday you see whether Heng Hup is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Heng Hup Holdings Limited, an investment holding company, engages in the trading of scrap ferrous metal primarily in Malaysia. The company also trades in used batteries, waste paper, iron ore, and other scraps.
Show more
Heng Hup Holdings Limited, an investment holding company, engages in the trading of scrap ferrous metal primarily in Malaysia. The company also trades in used batteries, waste paper, iron ore, and other scraps. In addition, it is involved in rerolling, processing, and trading of scrap metal; dealing with recycle paper and its related products; and collecting plastic and paper waste, metal scrap, and recyclable materials. Further, the company engages in trading of minerals and metals; metallurgical processing of iron and steel; and provision of logistic services. The company was founded in 1996 and is headquartered in Petaling Jaya, Malaysia. Heng Hup Holdings Limited is a subsidiary of 5S Holdings BVI Limited.
Stock analysis
Heng Hup Holdings (1891) currently trades at HK$0.2090, while our model-based Fair Value estimate is HK$0.5200, implying the stock looks roughly 59.8% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$0.5900 per share, and 21 of the 23 models we run sit above the HK$0.2090 price.
Bear case: the Earnings-Based group reads lowest at HK$0.1800, and 2 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$0.3400 (bear) to HK$0.6800 (bull), the price of HK$0.2090 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Heng Hup Holdings reported revenue of 1.5B MYR in FY2025 versus 1.4B MYR in FY2021, a compound +0.6%/yr. Reported net income was 14.6M MYR in FY2025, compounding −13.0%/yr from FY2021.
Key figures
Market cap HK$209M (≈ $26.6M) · P/E ratio 5.8 · P/S ratio 0.06 · EPS (TTM) HK$0.0100 · Net margin 1.0% · Return on equity 4.5% · Return on assets (EBIT) 7.1% · Operating margin 0.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 62% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −57% fair-value upside, at 149%, 1891 screens cheaper than that median.
Fair Value models
Bear HK$0.3400Fair Value HK$0.5200Bull HK$0.6800
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0075 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−14.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
Start year 2020 (pandemic). Over 10 years: +13.0% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.0%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +7.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.11.7% vs 1.3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 1%
Start year 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 71% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+37.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in MYR, Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +34.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 256 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside+148.8% · Top 25%
Profitability
Return on equity (TTM)4.5% · Below median
Return on assets3.3% · Above median
Net margin (TTM)1.0% · Below median
Operating margin (TTM)0.8% · Below median
Growth and dividend
Revenue growth−13.2% · Bottom 25%
Balance sheet
Debt / equity0.06× · Below median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Heng Hup Holdings (1891) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.5200 versus a price of HK$0.2090, about +149% upside (undervalued).
What is the fair value of 1891?
Our model-based fair value for Heng Hup Holdings is HK$0.5200 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$0.2090.
What is the quality score of 1891?
Heng Hup Holdings has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Heng Hup Holdings (1891)?
Our model-based price target is the fair value of HK$0.5200 (as of Sep 27, 2026) from 23 valuation models. Cautious scenario HK$0.3400, optimistic scenario HK$0.6800. It is a calculation from audited fundamentals, not an analyst target.
What is the Heng Hup Holdings stock forecast for 2026?
Our models put fair value at HK$0.5200, about +149% upside versus a price of HK$0.2090 (undervalued). Cautious scenario HK$0.3400, optimistic scenario HK$0.6800. The calculation is refreshed regularly with new filings.
What is the revenue of Heng Hup Holdings (1891)?
Heng Hup Holdings reported trailing-twelve-month revenue of about 1.5B MYR (latest available figure, as of Sep 27, 2026).
What growth is priced into Heng Hup Holdings (1891)?
For today's price to be fair in a discounted-cash-flow model, Heng Hup Holdings would have to grow free cash flow by +37.0 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.9 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 1891 use?
Our models discount Heng Hup Holdings at 9.0 %: a base by market capitalisation (nano), damped by beta 0.32, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Heng Hup Holdings that is +37.0 % per year a year over ten years, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Heng Hup Holdings (1891) delivered so far?
Over the past 5 years revenue at Heng Hup Holdings grew +10.9 % a year. The price currently implies +37.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Heng Hup Holdings (1891) growing?
The median revenue growth in the sector is +5.5 % a year. That is the yardstick for the growth priced into Heng Hup Holdings (+37.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Heng Hup Holdings (1891)?
The free-cash-flow yield on the price is 1.41 %: that much free cash flow Heng Hup Holdings produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Heng Hup Holdings (1891)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Heng Hup Holdings it is HK$0.5200 per share (as of Sep 27, 2026), against a price of HK$0.2090. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Heng Hup Holdings stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 1891 trades below its calculated fair value: price HK$0.2090, fair value HK$0.5200, a gap of about +149% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 1891?
No. The price is what the market pays today (HK$0.2090); the fair value is what the company's own numbers justify (HK$0.5200). For Heng Hup Holdings the two are HK$0.3110 per share apart. That gap is exactly why we show both numbers side by side.
How much is Heng Hup Holdings worth?
The market values Heng Hup Holdings at about HK$209M (market capitalisation, as of Sep 27, 2026). Per share that is HK$0.2090; our models calculate a fair value of HK$0.5200 per share.
What do the bullish and bearish scenarios say about 1891?
Our models span a range for Heng Hup Holdings: cautious scenario HK$0.3400, base HK$0.5200, optimistic HK$0.6800 per share (as of Sep 27, 2026, price HK$0.2090). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 1891?
Heng Hup Holdings trades at a price-to-earnings ratio of 5.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.5200 is built from several models across several years. Other multiples: P/B 0.4, P/S 0.1, EV/EBITDA 2.3.
How solid is the balance sheet of Heng Hup Holdings (1891)?
Balance-sheet figures for Heng Hup Holdings (as of Sep 27, 2026): return on equity 4.5%, debt of 0.06 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 1891 from its 52-week high?
Heng Hup Holdings trades at HK$0.2090, about 6% below its 52-week high of HK$0.2220 and 62% above the low of HK$0.1290 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.5200 is for.
Which stocks are comparable to Heng Hup Holdings?
From the same area (Industrials) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Heng Hup Holdings stock attractive at the current price?
The data as of Sep 27, 2026: price HK$0.2090, calculated fair value HK$0.5200 (+149%), Quality Score 48/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 1891 calculated?
We run Heng Hup Holdings through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.5200, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Heng Hup Holdings currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Heng Hup Holdings (1891)?
The closing price on Sep 30, 2026 was HK$0.2090. Our model-based fair value is HK$0.5200, about +149% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Heng Hup Holdings right now?
The price is below even our cautious bear case (HK$0.3400). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (48/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$0.3400 to HK$0.6800) leaves room in how you read the outcome.
Where does the earnings growth of Heng Hup Holdings (1891) come from?
Earnings per share at Heng Hup Holdings grew +2.8 % a year from 2015 to 2025. Broken into its drivers: revenue per share +16.7 %, EBIT margin −10.9 %, tax rate −1.3 %, residual (interest, one-offs) +0.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Heng Hup Holdings
How large is the market capitalisation of Heng Hup Holdings (1891)?
The market capitalisation of Heng Hup Holdings is HK$209M (≈ $26.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Heng Hup Holdings (1891)?
The price-to-sales ratio of Heng Hup Holdings is 0.06 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Heng Hup Holdings (1891)?
Earnings per share at Heng Hup Holdings are HK$0.0100 (price ÷ EPS = P/E 5.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Heng Hup Holdings (1891)?
The net margin of Heng Hup Holdings is 1.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Heng Hup Holdings (1891)?
The return on equity (ROE) of Heng Hup Holdings is 4.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Heng Hup Holdings (1891)?
On an EBIT basis the return on assets of Heng Hup Holdings is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Heng Hup Holdings (1891)?
The operating margin of Heng Hup Holdings is 0.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Heng Hup Holdings (1891)?
Revenue at Heng Hup Holdings is growing −13.2% versus a year earlier (3y avg +1.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Heng Hup Holdings (1891)?
Earnings per share at Heng Hup Holdings are growing −56.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Heng Hup Holdings (1891) carry?
The net debt of Heng Hup Holdings is 34.0M MYR (fiscal year 2025, ≈ 22.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Heng Hup Holdings in the live analysis
One click puts Heng Hup Holdings on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
