Fair Value Calculator Fair Value Calculator
EN DE

HYUNGKUK F&B Co (189980) Fair Value & Analysis

Consumer Defensive · KR · Market cap 45.2B KRW

HF HYUNGKUK F&B Co 189980 · KQ
Price1,135 KRW
Fair Value3,290 KRW
Upside+189.9%
Quality38/100
Watch HYUNGKUK F&B Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 2,467 KRW – 4,112 KRW 📤 Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated today

Fair value updated Jul 22, 2026, revised from 3,413 KRW to 3,290 KRW (−3.6%) since Jul 7, 2026. Share price +3.7% over the past month.

Price vs Fair Value (12 months)

2,199 KRW 994.00 KRW Fair Value 3,290 KRW Jul 2025 Jul 2026

12‑month range 994.00 KRW – 2,199 KRW · fair‑value band 2,467 KRW – 4,112 KRW · the 1,135 KRW price screens below the 3,290 KRW fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

HYUNGKUK F&B Co (189980) currently trades at 1,135 KRW, while our model-based Fair Value estimate is 3,290 KRW, implying the stock looks roughly 189.9% undervalued today. We read business quality at 38/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, HYUNGKUK F&B Co generated revenue of 95.9B KRW at a net margin of 6.9%. Revenue declined 14.3% year over year. It earns a return on equity of 6.8%. Net debt stands at 101B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 2,467 KRW (bear case) to 4,112 KRW (bull case); at 1,135 KRW, the current price sits below that range. The share trades about 57% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -55% fair-value upside, at 190%, 189980 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 95.9B KRW
Revenue growth (YoY) -14.3%
Net margin 6.9%
Return on equity 6.8%
Free cash flow −3.6B KRW FY2025
Operating margin 4.9%
More key figures
EPS growth (YoY) -89.7%
Net debt 101B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

HYUNGKUK F&B Co., Ltd. engages in the manufacture and sale of foods and beverages in South Korea. It offers concentrates, coffee, dessert, bakery, beverage concentrates, and other products, as well as capsule coffee under the FEAN brand name. The company also operates O Daily Life, a beverage brand; and restaurants under the Maratoki and Café Zamong brand names. HYUNGKUK F&B Co., Ltd. was founded in 2000 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HYUNGKUK F&B Co reported revenue of 99.4B KRW in FY2025 versus 71.5B KRW in FY2021, a compound +8.6%/yr. Reported net income was 7.8B KRW in FY2025, compounding +5.2%/yr from FY2021.

Revenue +8.6%/yr
FY21 71.5B KRW
FY22 97.3B KRW
FY23 101B KRW
FY24 103B KRW
FY25 99.4B KRW
Net income +5.2%/yr
FY21 6.3B KRW
FY22 11.9B KRW
FY23 8.6B KRW
FY24 5.1B KRW
FY25 7.8B KRW

Is 189980 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "HYUNGKUK F&B Co Fair Value". https://www.fairvalue-calculator.com/stock/189980

Similar stocks

10 more Beverages - Non-Alcoholic stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
The Coca-Cola Company CCC3 €67.86 €16.47 -76%
PepsiCo, Inc PEP C$21.09 C$9.51 -55%
Monster Beverage Corporation MNST $91.21 $40.91 -55%
Nongfu Spring Co NNFSF $5.34 $10.55 +98%
Coca-Cola Europacific Partners PLC CCEP €85.30 €58.36 -32%
Coca-Cola FEMSA, S.A. C2CA34 R$109.77 R$46.68 -57%
Keurig Dr Pepper Inc KDP $30.53 $13.50 -56%
Coca-Cola HBC AG CCHGY $60.50 $48.95 -19%
Arca Continental, S.A. EMBVF $12.24 $11.49 -6%
Varun Beverages Limited VBL ₹495.70 ₹187.49 -62%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is HYUNGKUK F&B Co (189980) undervalued?
As of Jul 22, 2026, our model estimates a fair value of 3,290 KRW versus a price of 1,135 KRW, about +190% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 189980?
Our model-based fair value for HYUNGKUK F&B Co is 3,290 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 1,135 KRW.
What is the quality score of 189980?
HYUNGKUK F&B Co has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of HYUNGKUK F&B Co (189980)?
HYUNGKUK F&B Co reported trailing-twelve-month revenue of about 95.9B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 189980?
The net profit margin of HYUNGKUK F&B Co is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full HYUNGKUK F&B Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.