Check 35,000+ stocks against 26 valuation models and 37 quality factors

Kimly Limited (1D0) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Kimly Limited S$0.59, price S$0.39, upside +53.3%, quality 68 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Consumer Cyclical · SG · ISIN SG1DF1000008

KL Thin data Sep 27, 2026

Kimly Limited

1D0 · SG

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 0.5900 SGD · Strongly undervalued (+53.3%)

✓Quality 68/100

✓Healthy Growth (revenue 5y +8.9 %/yr)

✓Solidly profitable · 10.8% net margin (TTM)

✓Low debt · generates free cash flow

✓5.2% dividend yield · Well covered

✓Ranks above peers (11/14)

!Moderate moat 61/100

!Evidence only low, so the estimate is less certain

!Weak on future: 7 out of 100

26 models, one by oneBear 0.4400 SGD to bull 0.7300 SGD Growth analysisrevenue history, year by year Quality 68/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Kimly Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range 0.2512 SGD – 0.4150 SGD · fair‑value band 0.4400 SGD – 0.7300 SGD · the 0.3850 SGD price screens below the 0.5900 SGD fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow Kimly in your weekly email

Every Wednesday you see whether Kimly is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Kimly Limited, an investment holding company, operates coffee shops in Singapore. The company operates through Outlet Management, Food Retail, and Outlet Investment Business segments.

Kimly Limited, an investment holding company, operates coffee shops in Singapore. The company operates through Outlet Management, Food Retail, and Outlet Investment Business segments. The Outlet Management segment engages in the sale of food, beverages, and tobacco products; provision of cleaning and utilities services to tenants; and provision of management services to third party coffee shops. The Food Retail segment is involved in the retail of food directly to consumers through a network of stalls, restaurants, and kiosks. This segment also engages in manufacturing, processing, and sale of food products to customers. The Outlet Investment Business segment invests in properties. The company also manufactures cooked food preparations; and offers central food processing center services. In addition, it engages in the wholesale of livestock, meat, poultry, eggs, and seafood; and manufacturing and processing of premix flour, seasoning, and spices. Kimly Limited was founded in 1990 and is based in Singapore.

Stock analysis

Kimly Limited (1D0) currently trades at 0.3850 SGD, while our model-based Fair Value estimate is 0.5900 SGD, implying the stock looks roughly 34.7% undervalued today.

Valuation

Bull case: the DCF Models group reads highest at a median of 0.6600 SGD per share, and 16 of the 24 models we run sit above the 0.3850 SGD price.

Bear case: the Asset-Based group reads lowest at 0.1000 SGD, and 8 of the 24 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.4400 SGD (bear) to 0.7300 SGD (bull), the price of 0.3850 SGD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 68/100 (solid quality), in the Consumer Cyclical sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Kimly Limited reported revenue of 322M SGD in FY2025 versus 239M SGD in FY2021, a compound +7.8%/yr. Reported net income was 33.3M SGD in FY2025, compounding −4.1%/yr from FY2021.

Key figures

Market cap 479M SGD (≈ $374M) · P/E ratio 2.6 · P/S ratio 0.27 · EPS (TTM) 0.1500 SGD · Dividend yield 5.2% · Net margin 10.3% · Return on equity 19.5% · Return on assets (EBIT) 12.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).

What moves the price

The share trades about 7% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at 53%, 1D0 screens cheaper than that median.

Fair Value models

Bear 0.4400 SGD Fair Value 0.5900 SGD Bull 0.7300 SGD

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.1300 SGD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF 0.5000 SGD 0.6700 SGD 0.9000 SGD 81

Growth DCF 0.5000 SGD 0.6600 SGD 0.8500 SGD 80

Owner Earnings 0.4900 SGD 0.6600 SGD 0.8800 SGD 77

All 24 models by family

DCF Models

FCF DCF 0.5000 SGD 0.6700 SGD 0.9000 SGD 81

Owner Earnings 0.4900 SGD 0.6600 SGD 0.8800 SGD 77

5Y Revenue Exit 0.3500 SGD 0.4700 SGD 0.6100 SGD 74

5Y EBITDA Exit 0.6000 SGD 0.9200 SGD 1.28 SGD 75

5Y P/E Exit 0.4600 SGD 0.6700 SGD 0.8800 SGD 71

10Y Revenue Exit 0.4000 SGD 0.5200 SGD 0.6500 SGD 68

10Y EBITDA Exit 0.5500 SGD 0.7900 SGD 1.11 SGD 68

10Y P/E Exit 0.4700 SGD 0.6400 SGD 0.8300 SGD 65

Earnings-Based

Graham-Dodd 0.1800 SGD 0.5000 SGD 0.6500 SGD 65

Lynch FV 0.1000 SGD 0.1400 SGD 0.1800 SGD 61

PEG = 1.0 0.1000 SGD 0.1400 SGD 0.1800 SGD 57

EPV 0.3100 SGD 0.3500 SGD 0.3800 SGD 74

Multiples

P/E Multiple 0.4400 SGD 0.5900 SGD 0.7300 SGD 63

P/S Multiple 0.2300 SGD 0.3100 SGD 0.3900 SGD 58

P/B Multiple 0.3400 SGD 0.4500 SGD 0.5700 SGD 55

EV/EBIT 0.5500 SGD 0.7200 SGD 0.8900 SGD 66

EV/EBITDA 0.7500 SGD 0.9900 SGD 1.22 SGD 67

EV/Revenue 0.2700 SGD 0.3600 SGD 0.4500 SGD 54

Asset-Based

NCAV (Graham) 0.0800 SGD 0.1000 SGD 0.1500 SGD 54

Growth DCF

Growth DCF 0.5000 SGD 0.6600 SGD 0.8500 SGD 80

Rev-Margin DCF 0.3500 SGD 0.4800 SGD 0.6200 SGD 74

Economic Profit

Residual Income 0.1500 SGD 0.1900 SGD 0.2600 SGD 76

ROIC Compounder 0.3200 SGD 0.3800 SGD 0.4300 SGD 72

Growth Earnings

Growth-Adj P/E 0.3500 SGD 0.5000 SGD 0.6500 SGD 67

Open the full fair value analysis →

Notify me when 1D0 reaches fair value

Put 1D0 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 60

Profitability 54

Margins and returns on capital today

Quality Growth 37

Are margins and returns improving?

Cashflow 78

Earnings quality: real cash, not paper profit

Fin. Strength 79

Balance sheet, leverage, solvency risk

Investment 70

Disciplined investing over empire-building

Low Volatility 92

Calm price path (market factor)

Momentum 45

Price trend over the last 3–12 months (market factor)

52W Momentum 47

Distance to the 52-week high (market factor)

Net Issuance 81

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 88/100

Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Revenue growth 1 year

+0.9%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+0.5%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+8.9%

Start year 2020 (pandemic). Over 10 years: +7.5% a year

Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+7.3%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.

+9.4%

Earnings growth per share plus dividend.

Earnings per share, growth per year+4.2%

Dividend (yield on the price)5.2%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.4.2% vs 1.3%, steady

Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 14%

Start year 2020 (pandemic)

⚠ Revenue per share shrinking 2.3%/yr over ~9Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Growth Forecast

Little optimism in the price

The price assumes less growth than the company has delivered so far.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

−9.7%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect

n/a

No analyst forecast available.

After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about −11.5% a year for the price.

Watch 1D0, get fair value alerts →

Compare Kimly Limited with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 209 stocks

Beats the industry median on 11/14 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 68 · Top 25%

Fair Value upside +53.2% · Top 25%

Profitability

Return on equity (TTM) 19.5% · Top 25%

Return on assets 7.7% · Top 25%

Net margin (TTM) 10.8% · Top 25%

Operating margin (TTM) 13.9% · Top 25%

Growth and dividend

Revenue growth 1.3% · Below median

Dividend yield (TTM) 5.2% · Above median

Balance sheet

Debt / equity 0.03× · Below median

Valuation Multiplesvs Restaurants median · lower = cheaper

P/E (TTM) 2.6× · Cheapest 25%

P/B 1.94× · Pricier than median

P/S (TTM) 1.15× · Pricier than median

P/FCF 6.8× · Cheaper than median

EV/EBITDA 5.5× · Cheaper than median

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)100 · sector 38

FUTURE (revenue growth)7 · sector 23

PAST (return on equity)78 · sector 26

HEALTH (low debt)99 · sector 95

DIVIDEND (yield)100 · sector 65

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
McDonald's Corporation MCD	$233.60	$162.81	−30%
Starbucks Corporation SBUX	$93.96	$35.83	−62%
Chipotle Mexican Grill, Inc CMG	$31.33	$34.46	+10%
Yum! Brands, Inc YUM	$138.28	$76.78	−44%
Restaurant Brands International Inc QSR	$71.48	$73.34	+3%
Darden Restaurants, Inc DRI	$199.75	$175.20	−12%
Yum China Holdings YUMC	$40.80	$50.76	+24%
Texas Roadhouse, Inc TXRH	$158.45	$128.55	−19%
Domino's Pizza, Inc DPZ	$301.81	$233.22	−23%
Dutch Bros Inc BROS	$37.89	$10.27	−73%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Kimly Limited · Fair Value
0.5900 SGD +35%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/1D0" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Kimly Limited · Fair Value</span><br><b style="font-size:20px">0.5900 SGD</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+35%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Kimly Limited Fair Value". https://www.fairvalue-calculator.com/stock/1D0

Frequently asked questions

Is Kimly Limited (1D0) overvalued or undervalued?

As of Sep 27, 2026, our model estimates a fair value of 0.5900 SGD versus a price of 0.3850 SGD, about +53% upside (undervalued).

What is the fair value of 1D0?

Our model-based fair value for Kimly Limited is 0.5900 SGD (as of Sep 27, 2026), built from audited fundamentals. The current price: 0.3850 SGD.

What is the quality score of 1D0?

Kimly Limited has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Kimly Limited (1D0)?

Our model-based price target is the fair value of 0.5900 SGD (as of Sep 27, 2026) from 24 valuation models. Cautious scenario 0.4400 SGD, optimistic scenario 0.7300 SGD. It is a calculation from audited fundamentals, not an analyst target.

What is the Kimly Limited stock forecast for 2026?

Our models put fair value at 0.5900 SGD, about +53% upside versus a price of 0.3850 SGD (undervalued). Cautious scenario 0.4400 SGD, optimistic scenario 0.7300 SGD. The calculation is refreshed regularly with new filings.

What is the revenue of Kimly Limited (1D0)?

Kimly Limited reported trailing-twelve-month revenue of about 324M SGD (latest available figure, as of Sep 27, 2026).

Does Kimly Limited pay a dividend?

Kimly Limited currently shows a dividend yield of about 5.19% relative to its recent price (as of Sep 27, 2026).

What growth is priced into Kimly Limited (1D0)?

For today's price to be fair in a discounted-cash-flow model, Kimly Limited would have to grow free cash flow by -9.7 % per year for five years (discount rate 9.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.9 % per year. As of Sep 27, 2026.

What discount rate (WACC) does the fair value of 1D0 use?

Our models discount Kimly Limited at 9.6 %: a base by market capitalisation (small), damped by beta 0.16, country premium for Singapore. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kimly Limited that is -9.7 % per year a year over ten years, using the same discount rate (9.6 %) and the same formula as our fair value.

How much growth has Kimly Limited (1D0) delivered so far?

Over the past 5 years revenue at Kimly Limited grew +8.9 % a year. The price currently implies -9.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Kimly Limited (1D0) growing?

The median revenue growth in the sector is +3.1 % a year. That is the yardstick for the growth priced into Kimly Limited (-9.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Kimly Limited (1D0)?

The free-cash-flow yield on the price is 11.54 %: that much free cash flow Kimly Limited produces per unit of market value. When it exceeds the discount rate of our models (9.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Kimly Limited (1D0)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kimly Limited it is 0.5900 SGD per share (as of Sep 27, 2026), against a price of 0.3850 SGD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).

Is Kimly Limited stock overvalued or undervalued in 2026?

As of Sep 27, 2026, 1D0 trades below its calculated fair value: price 0.3850 SGD, fair value 0.5900 SGD, a gap of about +53% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 1D0?

No. The price is what the market pays today (0.3850 SGD); the fair value is what the company's own numbers justify (0.5900 SGD). For Kimly Limited the two are 0.2050 SGD per share apart. That gap is exactly why we show both numbers side by side.

How much is Kimly Limited worth?

The market values Kimly Limited at about 479M SGD (market capitalisation, as of Sep 27, 2026). Per share that is 0.3850 SGD; our models calculate a fair value of 0.5900 SGD per share.

What do the bullish and bearish scenarios say about 1D0?

Our models span a range for Kimly Limited: cautious scenario 0.4400 SGD, base 0.5900 SGD, optimistic 0.7300 SGD per share (as of Sep 27, 2026, price 0.3850 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of 1D0?

Kimly Limited trades at a price-to-earnings ratio of 2.6 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.5900 SGD is built from several models across several years. Other multiples: P/B 1.9, P/S 1.2, EV/EBITDA 5.5.

How solid is the balance sheet of Kimly Limited (1D0)?

Balance-sheet figures for Kimly Limited (as of Sep 27, 2026): return on equity 19.5%, debt of 0.03 per unit of equity. They feed the Quality Score of 68/100, which measures business quality independently of the share price.

How far is 1D0 from its 52-week high?

Kimly Limited trades at 0.3850 SGD, about 7% below its 52-week high of 0.4150 SGD and 11% above the low of 0.3477 SGD (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5900 SGD is for.

Which stocks are comparable to Kimly Limited?

From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Chipotle Mexican Grill, Inc, Yum! Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Kimly Limited stock attractive at the current price?

The data as of Sep 27, 2026: price 0.3850 SGD, calculated fair value 0.5900 SGD (+53%), Quality Score 68/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 1D0 calculated?

We run Kimly Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.5900 SGD, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.5 % above its aggregate fair value. Kimly Limited currently trades 35 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Kimly Limited (1D0)?

The closing price on Oct 1, 2026 was 0.3850 SGD. Our model-based fair value is 0.5900 SGD, about +53% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Kimly Limited right now?

The price is below even our cautious bear case (0.4400 SGD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.

Where does the earnings growth of Kimly Limited (1D0) come from?

Earnings per share at Kimly Limited grew +2.7 % a year from 2014 to 2024. Broken into its drivers: revenue per share −2.2 %, EBIT margin −0.4 %, tax rate −1.0 %, residual (interest, one-offs) +6.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Kimly Limited

How large is the market capitalisation of Kimly Limited (1D0)?

The market capitalisation of Kimly Limited is 479M SGD (≈ $374M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Kimly Limited (1D0)?

The price-to-sales ratio of Kimly Limited is 0.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Kimly Limited (1D0)?

Earnings per share at Kimly Limited are 0.1500 SGD (price ÷ EPS = P/E 2.6). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of Kimly Limited (1D0)?

The dividend yield of Kimly Limited is 5.2% (payout 13.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Kimly Limited (1D0)?

The net margin of Kimly Limited is 10.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Kimly Limited (1D0)?

The return on equity (ROE) of Kimly Limited is 19.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Kimly Limited (1D0)?

On an EBIT basis the return on assets of Kimly Limited is 12.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Kimly Limited (1D0)?

The operating margin of Kimly Limited is 13.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Kimly Limited (1D0)?

Revenue at Kimly Limited is growing +1.3% versus a year earlier (3y avg +0.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Kimly Limited (1D0)?

Earnings per share at Kimly Limited are growing +10.1% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does Kimly Limited (1D0) carry?

The net debt of Kimly Limited is 53.7M SGD (fiscal year 2024, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Kimly Limited in the live analysis

One click puts Kimly Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.