Fair Value Calculator Fair Value Calculator
EN DE

Kimly Limited (1D0) Fair Value & Analysis

Consumer Cyclical · SG · Market cap 486M SGD

KL Kimly Limited 1D0 · SG
Price0.3950 SGD
Fair Value0.5900 SGD
Upside+49.4%
Quality70/100
Watch Kimly Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.4400 SGD – 0.7300 SGD

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Price vs Fair Value (12 months)

0.4145 SGD 0.3096 SGD Fair Value 0.5900 SGD Jul 2025 Jul 2026

12‑month range 0.3096 SGD – 0.4145 SGD · fair‑value band 0.4400 SGD – 0.7300 SGD · the 0.3950 SGD price screens below the 0.5900 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Kimly Limited (1D0) currently trades at 0.3950 SGD, while our model-based Fair Value estimate is 0.5900 SGD — implying the stock looks roughly 49.4% undervalued today. We read business quality at 70/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Kimly Limited generated revenue of 324M SGD at a net margin of 10.8%. Revenue grew 1.3% year over year. It earns a return on equity of 19.5%. Net debt stands at 53.7M SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 324M SGD
Revenue growth (YoY) +1.3%
Net margin 10.8%
Return on equity 19.5%
Free cash flow 55.3M SGD FY2025
P/E ratio 2.6
More key figures
Operating margin 13.9%
EPS (TTM) 0.1500 SGD
Dividend yield 5.1%
EPS growth (YoY) +10.1%
Net debt 53.7M SGD FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Kimly Limited, an investment holding company, operates coffee shops in Singapore. The company operates through Outlet Management, Food Retail, and Outlet Investment Business segments. The Outlet Management segment engages in the sale of food, beverages, and tobacco products; provision of cleaning and utilities services to tenants; and provision of management services to third party coffee shops. The Food Retail segment is involved in the retail of food directly to consumers through a network of stalls, restaurants, and kiosks. This segment also engages in manufacturing, processing, and sale of food products to customers. The Outlet Investment Business segment invests in properties. The company also manufactures cooked food preparations; and offers central food processing center services. In addition, it engages in the wholesale of livestock, meat, poultry, eggs, and seafood; and manufacturing and processing of premix flour, seasoning, and spices. Kimly Limited was founded in 1990 …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kimly Limited reported revenue of 322M SGD in FY2025 versus 239M SGD in FY2021, a compound +7.8%/yr. Reported net income was 33.3M SGD in FY2025, compounding −4.1%/yr from FY2021.

Revenue +7.8%/yr
FY21 239M SGD
FY22 318M SGD
FY23 314M SGD
FY24 319M SGD
FY25 322M SGD
Net income −4.1%/yr
FY21 39.3M SGD
FY22 34.0M SGD
FY23 36.5M SGD
FY24 33.1M SGD
FY25 33.3M SGD

Is 1D0 fairly valued? → Check now

Similar stocks

6 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCD 4,928 MXN 151.27 MXN -97%
Starbucks Corporation SBUX C$27.68 C$7.21 -74%
Compass Group CMPGF $32.84 $18.80 -43%
Chipotle Mexican Grill, Inc CMGS C$12.49 C$7.20 -42%
Yum! Brands, Inc YUM $151.08 $91.11 -40%
Restaurant Brands International Inc QSR $72.66 $34.01 -53%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Kimly Limited (1D0) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 0.5900 SGD versus a price of 0.3950 SGD — about +49% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 1D0?
Our model-based fair value for Kimly Limited is 0.5900 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 0.3950 SGD.
What is the quality score of 1D0?
Kimly Limited has a Quality Score of 70/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Kimly Limited (1D0)?
Kimly Limited reported trailing-twelve-month revenue of about 324M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 1D0?
The net profit margin of Kimly Limited is about 10.8%, meaning it keeps roughly 10.8% of revenue as net income. Based on the latest reported figures.
Does Kimly Limited pay a dividend?
Kimly Limited currently shows a dividend yield of about 5.13% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.