EN DE

Camellia Metal Co (2064) Fair Value & Analysis

Basic Materials · TW · Market cap 888M TWD

CM Camellia Metal Co 2064 · TWO
Price11.90 TWD
Fair Value9.42 TWD
Upside-20.8%
Quality38/100
Watch Camellia Metal Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -4.6% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 12/100
Evidence: Low Range 8.65 TWD – 10.58 TWD Share as image

Fair value as of: Jul 23, 2026

From 4 valuation models · updated 18 days ago

Share price −10.5% over the past month.

Below-average quality, and screening another 21% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (10.58 TWD). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

27.74 TWD 11.10 TWD Fair Value 9.42 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 11.10 TWD – 27.74 TWD · fair‑value band 8.65 TWD – 10.58 TWD · the 11.90 TWD price screens above the 9.42 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Camellia Metal Co (2064) currently trades at 11.90 TWD, while our model-based Fair Value estimate is 9.42 TWD, implying the stock looks roughly 20.8% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Camellia Metal Co generated revenue of 1.6B TWD at a net margin of -4.6%. Revenue grew 16.0% year over year. It earns a return on equity of -7.7%. Net debt stands at 1.0B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 8.65 TWD (bear case) to 10.58 TWD (bull case); at 11.90 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 27% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -7% fair-value upside, at -21%, 2064 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 7.74 TWD 8.34 TWD 9.24 TWD 70
DDM Multi-Stage 7.74 TWD 9.21 TWD 11.11 TWD 61
EV/EBITDA 6.69 TWD 7.18 TWD 7.67 TWD 54
All 4 models by family
Dividend Discount
Gordon GGM 7.74 TWD 8.34 TWD 9.24 TWD 70
DDM Multi-Stage 7.74 TWD 9.21 TWD 11.11 TWD 61
Multiples
EV/EBITDA 6.69 TWD 7.18 TWD 7.67 TWD 54
Asset-Based
NCAV (Graham) 6.72 TWD 9.00 TWD 13.43 TWD 50

Widest divergence: Asset-Based (9.00 TWD) versus Multiples (7.18 TWD). Highest evidence: Gordon GGM (70).

Notify me when 2064 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.6B TWD
Revenue growth (YoY) +16.0%
Net margin -4.6%
Return on equity -7.7%
Free cash flow −53.9M TWD FY2025
Operating margin -0.8%
More key figures
EPS (TTM) -1.30 TWD
EPS growth (YoY) -44.0%
Net debt 1.0B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 36 · Market factors (momentum, volatility) 48

Profitability 11
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Camellia Metal Co., Ltd. engages in the manufacture and sale of steel bars and wires in Taiwan. It offers low-carbon, middle-carbon, high-carbon, free cutting, alloy, and stainless steel bars and wires, as well as spring steel bars.

Full company description

Camellia Metal Co., Ltd. engages in the manufacture and sale of steel bars and wires in Taiwan. It offers low-carbon, middle-carbon, high-carbon, free cutting, alloy, and stainless steel bars and wires, as well as spring steel bars. The company's products are used in motor, mechanical, and office machine shafts, and other materials; high precision materials, including electronics, telecommunications, information, and home appliances; screwdrivers, hexagonal wrenches, sleeves, and other materials; materials for automobiles, bridges, steel structures, construction screws, etc.; automotive coil springs, torsion bars, and balance bars materials; and materials for medical, aerospace technology, household appliances, etc. The company was founded in 1971 and is headquartered in Lukang, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Camellia Metal Co reported revenue of 1.6B TWD in FY2025 versus 2.7B TWD in FY2021, a compound −12.5%/yr. Reported net income was −89.9M TWD in FY2025.

Growth Quality 2/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
1.6B TWD
Latest YoY
−3.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.2%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.3%
Revenue −12.5%/yr
FY21 2.7B TWD
FY22 2.2B TWD
FY23 1.4B TWD
FY24 1.6B TWD
FY25 1.6B TWD
Net income
FY21 126M TWD
FY22 79.2M TWD
FY23 −94.3M TWD
FY24 −12.8M TWD
FY25 −89.9M TWD

2064 screens 21% overvalued. Compare with Tata Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Camellia Metal Co Fair Value". https://www.fairvalue-calculator.com/stock/2064

Peer Group

Steel · 378 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −21% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth 16% · Top 25%

Valuation Multiples vs Steel median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 19
FUTURE 80 · sector 4
PAST 0 · sector 15
HEALTH 100 · sector 95
DIVIDEND 0 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2010 $0.2000 -0%
JSW Steel Limited JSWSTEEL ₹1,227 ₹1,140 -7%
Baoshan Iron & Steel Co 600019 ¥5.89 ¥8.07 +37%
China Steel Corporation 2002A 38.55 TWD 8.74 TWD -77%
POSCO Holdings 005490 313,500 KRW 155,270 KRW -50%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,940 ARS +17%
Jindal Steel Limited JINDALSTEL ₹1,028 ₹545.12 -47%
Lloyds Metals and Energy Limited LLOYDSME ₹1,844 ₹1,098 -40%
Gerdau S.A GGBN 83.50 MXN 42.64 MXN -49%
Ternium S.A TXR 17,780 ARS 27,210 ARS +53%

Compare Camellia Metal Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Camellia Metal Co (2064) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 9.42 TWD versus a price of 11.90 TWD, about −21% (overvalued).
What is the fair value of 2064?
Our model-based fair value for Camellia Metal Co is 9.42 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 11.90 TWD.
What is the quality score of 2064?
Camellia Metal Co has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Camellia Metal Co (2064)?
Camellia Metal Co reported trailing-twelve-month revenue of about 1.6B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 2064?
The net profit margin of Camellia Metal Co is about -4.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Camellia Metal Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.