Fair Value Calculator Fair Value Calculator
EN DE

2086 (2086) Fair Value & Analysis

Industrials · Market cap HK$158M

2 2086 2086 · HK
PriceHK$0.4650
Fair ValueHK$0.1300
Upside-72.0%
Quality57/100
Watch 2086 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.1100 – HK$0.1400

Fair value as of: Jul 2, 2026

From 3 valuation models · updated today

Share price −7.0% over the past month.

Price vs Fair Value (12 months)

HK$0.6700 HK$0.3800 Fair Value HK$0.1300 Jun 2025 Jul 2026

12‑month range HK$0.3800 – HK$0.6700 · fair‑value band HK$0.1100 – HK$0.1400 · the HK$0.4650 price screens above the HK$0.1300 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2086 (2086) currently trades at HK$0.4650, while our model-based Fair Value estimate is HK$0.1300 — implying the stock looks roughly 72.0% overvalued today. We read business quality at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 2086 generated revenue of HK$91.5M at a net margin of -5.6%. Revenue declined 4.5% year over year. It earns a return on equity of -8.5%. The balance sheet holds a net cash position of HK$16.4M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$91.5M
Revenue growth (YoY) -4.5%
Net margin -5.6%
Return on equity -8.5%
Free cash flow −HK$62.0K FY2025
Operating margin 1.1%
More key figures
EPS (TTM) HK$-0.0200
EPS growth (YoY) -93.1%
Net cash HK$16.4M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2086 reported revenue of HK$91.5M in FY2025 versus HK$98.1M in FY2021, a compound −1.7%/yr. Reported net income was −HK$5.1M in FY2025.

Revenue −1.7%/yr
FY21 HK$98.1M
FY22 HK$94.2M
FY23 HK$79.2M
FY24 HK$100M
FY25 HK$91.5M
Net income
FY21 −HK$21.3M
FY22 HK$1.1M
FY23 −HK$19.2M
FY24 HK$3.7M
FY25 −HK$5.1M

Is 2086 fairly valued? → Check now

Similar stocks

6 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASAZY $17.49 $14.52 -17%
SECOM CO., LTD., SOMLY $9.93 $10.51 +6%
Verisure plc VSURE €10.98 €2.80 -74%
Allegion plc A1GN34 R$383.80 R$65.64 -83%
Securitas AB SCTBY $17.31 $16.84 -3%
NextVision Stabilized Systems, Ltd NXSNF $92.87 $21.19 -77%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2086 (2086) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1300 versus a price of HK$0.4650 — about −72% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2086?
Our model-based fair value for 2086 is HK$0.1300 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.4650.
What is the quality score of 2086?
2086 has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2086 (2086)?
2086 reported trailing-twelve-month revenue of about HK$91.5M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2086?
The net profit margin of 2086 is about -5.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.