EN DE
Watch Baioo Family Interactive Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Baioo Family Interactive Ltd (2100) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Baioo Family Interactive Ltd stock HK$0.26, price HK$0.28, that is 5.7% below the price, quality 50 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services HK · Based in China · ISIN KYG070381051

BF Baioo Family Interactive Ltd logo Thin data Nov 10, 2026

Baioo Family Interactive Ltd

2100 · HK
Fairly valued, in a downtrend

The stock costs about what our calculation considers fair.

Low debt
Revenue last quarter +59% vs. a year ago.
Fair value HK$0.2640 · Fairly valued
Quality 50/100
Weak Growth (revenue 5y −11.6 %/yr in CNY)
Loss-making · -13.2% net margin (TTM)
Negative free cash flow
Trails peers (4/11)
Narrow moat 10/100 · thin data
Thin data
Estimate
Watch Baioo Family Interactive Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$1.41 HK$0.1957 Fair Value HK$0.2640 Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range HK$0.1957 – HK$1.41 · fair‑value band HK$0.1980 – HK$0.3300 · the HK$0.2800 price screens above the HK$0.2640 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Baioo Family Interactive in your weekly email

Every Wednesday you see whether Baioo Family Interactive is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

BAIOO Family Interactive Limited, an investment holding company, provides internet content and services in the People's Republic of China and internationally. It operates through Online Entertainment Business and Other Businesses segments.

Show moreShow less

The company develops games in various genres, including female-oriented games, and pet collection and raising games, as well as nijigen games; web games; mobile games; and comic intellectual properties.

Its principal products comprise online virtual worlds, such as Aobi Island, Aola Star, Dragon Knights, Light of Aoya, Legend of Aoqi, Shiwuyu, Aola Star Mobile, Legend of Aoqi Mobile, and Aobi Island Mobile.

In addition, it provides online interactive entertainment and education services for children; software and information technology services; and culture and art services, as well as engages in the research and development of computer software.

The company was incorporated in 2009 and is headquartered in Guangzhou, the People's Republic of China.

Stock analysis

Baioo Family Interactive Ltd (2100) currently trades at HK$0.2800, while our estimate is HK$0.2640, so the stock looks roughly fairly valued today (gap 6.1%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: HK$0.1980 (bear) to HK$0.3300 (bull), the price of HK$0.2800 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Baioo Family Interactive Ltd reported revenue of 610M CNY in FY2025 versus 884M CNY in FY2021, a compound −8.8%/yr. Reported net income was −75.1M CNY in FY2025.

Key figures

Market cap HK$768M (≈ $97.9M) Micro · P/S ratio 0.90 · Dividend yield 5.0% · Net margin −12.3% · Return on equity −6.9% · Return on assets (EBIT) −1.6% (5-year average) · Operating margin −4.8% · Revenue (TTM) 790M CNY.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).

What moves the price

The share trades about 50% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 42% fair-value upside, at −6%, 2100 screens richer than that median.

Fair Value

Bear HK$0.1980 Fair Value HK$0.2640 Bull HK$0.3300
Price HK$0.2800 · Downside -5.7%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 50/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 10
How much profit the company makes from its sales and capital
Quality Growth 63
Are margins and returns getting better?
Cashflow 6
Do the profits arrive as real cash?
Financial strength 93
Debt, balance sheet and risk of trouble
Investment 82
Does it invest with discipline instead of growing at any price?
Low Volatility 63
How calm the share price moves, does not count
Price momentum 9
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 6
Distance to the 52-week high, does not count
New shares 77
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 6/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+11.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.6%
Start year 2020 (pandemic). Over 10 years: +4.7% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
23.5% (2019) → −7.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 2100, get fair value alerts →

Compare Baioo Family Interactive Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 181 stocks

Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside −5.7% · Below median
Profitability
Return on assets −4.3% · Below median
Net margin (12 months) −13.2% · Below median
Operating margin (12 months) −4.8% · Below median
Growth and dividend
Revenue growth (quarter YoY) 59.2% · Top 25%
Dividend yield (12 months) 5.0% · Top 25%
Balance sheet
Debt / equity 0.24× · Highest 25%

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.44× · Cheapest 25%
P/S (12 months) 0.83× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)26 · sector 33
FUTURE (revenue growth)100 · sector 7
PAST (return on equity)0 · sector 2
HEALTH (low debt)88 · sector 100
DIVIDEND (yield)100 · sector 58

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Zhejiang Century Huatong Group 002602 ¥12.43 ¥27.63 +122% vs 2100
NetEase, Inc NTES $128.03 $255.29 +99% vs 2100
KRAFTON, Inc 259960 216,500 KRW 410,472 KRW +90% vs 2100
Giant Network Group 002558 ¥21.32 ¥31.97 +50% vs 2100
International Games System Co 3293 771.00 TWD 1,094 TWD +42% vs 2100
Kingnet Network Co 002517 ¥16.85 ¥21.73 +29% vs 2100
Roblox Corporation RBLX $51.19 $44.31 −13% vs 2100
Kunlun Tech Co 300418 ¥41.91 ¥29.07 −31% vs 2100
Take-Two Interactive Software, Inc TTWO $224.64 $76.73 −66% vs 2100
CD Projekt S.A CDR 274.50 PLN 67.47 PLN −75% vs 2100

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Baioo Family Interactive Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Baioo Family Interactive Ltd Fair Value". https://www.fairvalue-calculator.com/stock/2100.HK

Frequently asked questions

Is Baioo Family Interactive Ltd (2100) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is HK$0.2640 versus a price of HK$0.2800, about 6% lower (fairly valued).
What is the fair value of 2100?
Our estimate for Baioo Family Interactive Ltd is HK$0.2640 (as of Nov 10, 2026), built from audited fundamentals. The current price: HK$0.2800.
What is the quality score of 2100?
Baioo Family Interactive Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Baioo Family Interactive Ltd (2100)?
Our calculated price target is the estimate of HK$0.2640 (as of Nov 10, 2026). Cautious scenario HK$0.1980, optimistic scenario HK$0.3300. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Baioo Family Interactive Ltd stock forecast for 2026?
Our estimate puts fair value at HK$0.2640, about 6% lower versus a price of HK$0.2800 (fairly valued). Cautious scenario HK$0.1980, optimistic scenario HK$0.3300. The calculation is refreshed regularly with new filings.
What is the revenue of Baioo Family Interactive Ltd (2100)?
Baioo Family Interactive Ltd reported trailing-twelve-month revenue of about 790M CNY (latest available figure, as of Nov 10, 2026).
Does Baioo Family Interactive Ltd pay a dividend?
Baioo Family Interactive Ltd currently shows a dividend yield of 4.98% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Baioo Family Interactive Ltd (2100)?
Baioo Family Interactive Ltd has a dividend yield of 5.0%.
What is the intrinsic value of Baioo Family Interactive Ltd (2100)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Baioo Family Interactive Ltd it is HK$0.2640 per share (as of Nov 10, 2026), against a price of HK$0.2800.
Is Baioo Family Interactive Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 2100 trades above its calculated fair value: price HK$0.2800, fair value HK$0.2640, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2100?
No. The price is what the market pays today (HK$0.2800); the fair value is what the company's own numbers justify (HK$0.2640). For Baioo Family Interactive Ltd the two are HK$0.0160 per share apart. That gap is exactly why we show both numbers side by side.
How much is Baioo Family Interactive Ltd worth?
The market values Baioo Family Interactive Ltd at about HK$768M (market capitalisation, as of Nov 10, 2026). Per share that is HK$0.2800; our models calculate a fair value of HK$0.2640 per share.
What do the bullish and bearish scenarios say about 2100?
Our models span a range for Baioo Family Interactive Ltd: cautious scenario HK$0.1980, base HK$0.2640, optimistic HK$0.3300 per share (as of Nov 10, 2026, price HK$0.2800). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Baioo Family Interactive Ltd (2100)?
Balance-sheet figures for Baioo Family Interactive Ltd (as of Nov 10, 2026): return on equity −6.9%, debt of 0.24 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 2100 from its 52-week high?
Baioo Family Interactive Ltd trades at HK$0.2800, about 50% below its 52-week high of HK$0.5600 and 14% above the low of HK$0.2450 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.2640 is for.
Which stocks are comparable to Baioo Family Interactive Ltd?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Baioo Family Interactive Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price HK$0.2800, calculated fair value HK$0.2640 (−6%), Quality Score 50/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Baioo Family Interactive Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Baioo Family Interactive Ltd (2100)?
The closing price on Nov 10, 2026 was HK$0.2800. Our estimate is HK$0.2640, about 6% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Baioo Family Interactive Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Baioo Family Interactive Ltd

How large is the market capitalisation of Baioo Family Interactive Ltd (2100)?
The market capitalisation of Baioo Family Interactive Ltd is HK$768M (≈ $97.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Baioo Family Interactive Ltd (2100)?
The price-to-sales ratio of Baioo Family Interactive Ltd is 0.90 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Baioo Family Interactive Ltd (2100)?
The dividend yield of Baioo Family Interactive Ltd is 5.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Baioo Family Interactive Ltd (2100)?
The net margin of Baioo Family Interactive Ltd is −12.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Baioo Family Interactive Ltd (2100)?
The return on equity (ROE) of Baioo Family Interactive Ltd is −6.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Baioo Family Interactive Ltd (2100)?
On an EBIT basis the return on assets of Baioo Family Interactive Ltd is −1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Baioo Family Interactive Ltd (2100)?
The operating margin of Baioo Family Interactive Ltd is −4.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Baioo Family Interactive Ltd (2100)?
Revenue at Baioo Family Interactive Ltd is growing +59.2% versus a year earlier (3y avg −13.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Baioo Family Interactive Ltd (2100)?
Earnings per share at Baioo Family Interactive Ltd are growing −69.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Baioo Family Interactive Ltd (2100) generate?
The free cash flow of Baioo Family Interactive Ltd is −63.8M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Baioo Family Interactive Ltd (2100) hold?
Baioo Family Interactive Ltd holds more cash than debt, 491M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Baioo Family Interactive Ltd in the live analysis

One click puts Baioo Family Interactive Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.