Fair Value Calculator Fair Value Calculator
EN DE

2121 (2121) Fair Value & Analysis

Technology · Market cap HK$2.2B

2 2121 2121 · HK
PriceHK$4.20
Fair ValueHK$0.5700
Upside-86.4%
Quality51/100
Watch 2121 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.2700 – HK$0.9200

Fair value as of: Jul 2, 2026

From 3 valuation models · updated today

Share price −5.4% over the past month.

Price vs Fair Value (12 months)

HK$9.00 HK$3.65 Fair Value HK$0.5700 Jun 2025 Jul 2026

12‑month range HK$3.65 – HK$9.00 · fair‑value band HK$0.2700 – HK$0.9200 · the HK$4.20 price screens above the HK$0.5700 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2121 (2121) currently trades at HK$4.20, while our model-based Fair Value estimate is HK$0.5700 — implying the stock looks roughly 86.4% overvalued today. We read business quality at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 2121 generated revenue of HK$1.5B at a net margin of -16.5%. Revenue grew 25.2% year over year. It earns a return on equity of -16.1%. The balance sheet holds a net cash position of HK$692M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$1.5B
Revenue growth (YoY) +25.2%
Net margin -16.5%
Return on equity -16.1%
Free cash flow −HK$64.5M FY2025
Operating margin -17.9%
More key figures
EPS (TTM) HK$-0.1000
Net cash HK$692M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2121 reported revenue of HK$1.5B in FY2025 versus HK$861M in FY2021, a compound +15.1%/yr. Reported net income was −HK$250M in FY2025.

Revenue +15.1%/yr
FY21 HK$861M
FY22 HK$1.6B
FY23 HK$1.8B
FY24 HK$1.2B
FY25 HK$1.5B
Net income
FY21 −HK$635M
FY22 −HK$363M
FY23 −HK$582M
FY24 −HK$594M
FY25 −HK$250M

Is 2121 fairly valued? → Check now

Similar stocks

6 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSF €347.50 €211.04 -39%
MSFT MSFT 7,019 MXN 4,222 MXN -40%
Oracle Corporation ORCL $165.16 $68.15 -59%
Palantir Technologies Inc PTX €134.20 €19.01 -86%
Palo Alto Networks, Inc 5AP €231.80 €35.85 -85%
CrowdStrike Holdings CRWD C$53.33 C$13.07 -75%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2121 (2121) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.5700 versus a price of HK$4.20 — about −86% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2121?
Our model-based fair value for 2121 is HK$0.5700 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$4.20.
What is the quality score of 2121?
2121 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2121 (2121)?
2121 reported trailing-twelve-month revenue of about HK$1.5B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2121?
The net profit margin of 2121 is about -16.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.