EN DE

Qingdao AInnovation Tech Grp (2121) Fair Value & Analysis

Technology · HK · Market cap HK$2.2B

QA Qingdao AInnovation Tech Grp 2121 · HK
PriceHK$3.82
Fair ValueHK$0.5000
Upside-86.9%
Quality59/100
Watch Qingdao AInnovation Tech Grp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -16.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/11)
Narrow moat 12/100
Evidence: Low Range HK$0.2500 – HK$0.7600 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 3 days ago

Share price −3.4% over the past month.

A solid business, but screening 87% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$0.7600). The favourable scenario is already priced in.
  • The model range is unusually wide (HK$0.2500 to HK$0.7600). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$26.00 HK$0.7400 Fair Value HK$0.5000 Jun 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.7400 – HK$26.00 · fair‑value band HK$0.2500 – HK$0.7600 · the HK$3.82 price screens above the HK$0.5000 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Qingdao AInnovation Tech Grp (2121) currently trades at HK$3.82, while our model-based Fair Value estimate is HK$0.5000, implying the stock looks roughly 86.9% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Qingdao AInnovation Tech Grp generated revenue of HK$1.5B at a net margin of -16.5%. Revenue grew 25.2% year over year. It earns a return on equity of -16.1%. The balance sheet holds a net cash position of HK$692M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2500 (bear case) to HK$0.7600 (bull case); at HK$3.82, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at -87%, 2121 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.2200 HK$0.4300 HK$0.6600 70
DDM Multi-Stage HK$0.2200 HK$0.3800 HK$0.4600 61
NCAV (Graham) HK$1.16 HK$1.56 HK$2.32 50
All 3 models by family
Dividend Discount
Gordon GGM HK$0.2200 HK$0.4300 HK$0.6600 70
DDM Multi-Stage HK$0.2200 HK$0.3800 HK$0.4600 61
Asset-Based
NCAV (Graham) HK$1.16 HK$1.56 HK$2.32 50

Widest divergence: Asset-Based (HK$1.56) versus Dividend Discount (HK$0.3800). Highest evidence: Gordon GGM (70).

Notify me when 2121 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$1.5B
Revenue growth (YoY) +25.2%
Net margin -16.5%
Return on equity -16.1%
Free cash flow −HK$64.5M FY2025
Operating margin -17.9%
More key figures
EPS (TTM) HK$-0.1000
Net cash HK$692M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 55 · Market factors (momentum, volatility) 20

Profitability 18
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 3
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AInnovation Technology Group Co., Ltd, together with its subsidiaries, engages in the research, development, and sale of artificial intelligence-based software and hardware technology solutions in China.

Full company description

AInnovation Technology Group Co., Ltd, together with its subsidiaries, engages in the research, development, and sale of artificial intelligence-based software and hardware technology solutions in China. It develops ManuVision Intelligent Machine Vision platform used in liquid crystal semiconductor, food and beverage, automotive equipment, new materials, and 3C electronics; MatrixVision Intelligent Edge Video platform used in energy IoT, smart factory, smart security, and retail intelligence; Orion Distributed Machine Learning platform for scheduling strategy, user profiling, and risk control applications; and AInnovaiton Cloud platform that provides management and scheduling ability of heterogeneous resources. The company is also involved in housing, road, and municipal construction; communication technology development; asset and investment management; enterprise management consulting; and electromechanical equipment and technology development. It serves manufacturing, financial services, and other industries. The company was formerly known as Qingdao AInnovation Technology Group Co., Ltd. and changed its name to AInnovation Technology Group Co., Ltd in June 2024. Qingdao AInnovation Technology Group Co., Ltd. was incorporated in 2018 and is headquartered in Qingdao, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Qingdao AInnovation Tech Grp reported revenue of HK$1.5B in FY2025 versus HK$861M in FY2021, a compound +15.1%/yr. Reported net income was −HK$250M in FY2025.

Growth Quality 36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$1.5B
Latest YoY
+23.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.8%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Revenue +15.1%/yr
FY21 HK$861M
FY22 HK$1.6B
FY23 HK$1.8B
FY24 HK$1.2B
FY25 HK$1.5B
Net income
FY21 −HK$635M
FY22 −HK$363M
FY23 −HK$582M
FY24 −HK$594M
FY25 −HK$250M

2121 screens 87% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Qingdao AInnovation Tech Grp Fair Value". https://www.fairvalue-calculator.com/stock/2121

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −87% · Bottom 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) -17% · Bottom 25%
Operating margin (TTM) -18% · Bottom 25%
Revenue growth 25% · Above median
Dividend yield (TTM) 0.6% · Below median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 0.23× · Cheaper than 75% of peers
P/S (TTM) 0.18× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 48
PAST 0 · sector 14
HEALTH 100 · sector 99
DIVIDEND 12 · sector 29

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $160.84 $61.46 -62%
Synopsys, Inc 1SNPS €358.00 €93.61 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Range Intelligent Computing Technology Group 300442 ¥67.70 ¥30.89 -54%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,610 ₹241.68 -85%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 20.41 IDR -59%

Compare Qingdao AInnovation Tech Grp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Qingdao AInnovation Tech Grp (2121) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.5000 versus a price of HK$3.82, about −87% (overvalued).
What is the fair value of 2121?
Our model-based fair value for Qingdao AInnovation Tech Grp is HK$0.5000 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$3.82.
What is the quality score of 2121?
Qingdao AInnovation Tech Grp has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Qingdao AInnovation Tech Grp (2121)?
Qingdao AInnovation Tech Grp reported trailing-twelve-month revenue of about HK$1.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 2121?
The net profit margin of Qingdao AInnovation Tech Grp is about -16.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Qingdao AInnovation Tech Grp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.