Fair Value Calculator Fair Value Calculator
EN DE

2165 (2165) Fair Value & Analysis

Real Estate · Market cap HK$426M

2 2165 2165 · HK
PriceHK$1.49
Fair ValueHK$3.73
Upside+150.3%
Quality54/100
Watch 2165 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$3.07 – HK$4.38

Fair value as of: Jul 2, 2026

From 24 valuation models · updated today

Share price −9.1% over the past month.

Price vs Fair Value (12 months)

HK$2.28 HK$1.30 Fair Value HK$3.73 Jun 2025 Jul 2026

12‑month range HK$1.30 – HK$2.28 · fair‑value band HK$3.07 – HK$4.38 · the HK$1.49 price screens below the HK$3.73 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2165 (2165) currently trades at HK$1.49, while our model-based Fair Value estimate is HK$3.73 — implying the stock looks roughly 150.3% undervalued today. We read business quality at 54/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 2165 generated revenue of HK$664M at a net margin of 12.0%. Revenue grew 1.1% year over year. It earns a return on equity of 11.6%. The balance sheet holds a net cash position of HK$824M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$664M
Revenue growth (YoY) +1.1%
Net margin 12.0%
Return on equity 11.6%
Free cash flow HK$107M FY2025
P/E ratio 4.7
More key figures
Operating margin 10.6%
EPS (TTM) HK$0.1700
EPS growth (YoY) +28.9%
Net cash HK$824M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

2165 reported revenue of HK$647M in FY2025 versus HK$541M in FY2021, a compound +4.6%/yr. Reported net income was HK$77.4M in FY2025, compounding +2.3%/yr from FY2021.

Revenue +4.6%/yr
FY21 HK$541M
FY22 HK$578M
FY23 HK$609M
FY24 HK$653M
FY25 HK$647M
Net income +2.3%/yr
FY21 HK$70.6M
FY22 HK$77.0M
FY23 HK$102M
FY24 HK$81.5M
FY25 HK$77.4M

Is 2165 fairly valued? → Check now

Similar stocks

6 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 219,800 VND 33,299 VND -85%
CBRE Group CBRE $127.86 $81.43 -36%
2423 2423 HK$38.90 HK$17.91 -54%
1972 1972 HK$20.40 HK$18.75 -8%
1209 1209 HK$36.68 HK$34.70 -5%
Plaza S.A MALLPLAZA 3,800 CLP 5,905 CLP +55%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2165 (2165) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$3.73 versus a price of HK$1.49 — about +150% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2165?
Our model-based fair value for 2165 is HK$3.73 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.49.
What is the quality score of 2165?
2165 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2165 (2165)?
2165 reported trailing-twelve-month revenue of about HK$664M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2165?
The net profit margin of 2165 is about 12.0%, meaning it keeps roughly 12.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.